(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -43.32%1.81億 | 11,092.88%3.2億 | -101.51%-290.8萬 | 690.28%1.93億 | -83.07%2,438.2萬 | 401.77%1.44億 | -64.30%2,870.1萬 | 374.23%8,039.7萬 | -90.53%1,695.3萬 | 257.41%1.79億 |
扣除非現金調整前淨利潤 | 8.87%1.8億 | 135.67%1.65億 | -45.55%7,010.1萬 | 32.80%1.29億 | 40.80%9,695.2萬 | 17.84%6,886萬 | 26.80%5,843.7萬 | 40.05%4,608.5萬 | 54.97%3,290.7萬 | 131.15%2,123.5萬 |
非現金項目調整總額 | 8,368.48%760.7萬 | 98.64%-9.2萬 | -198.90%-676.9萬 | 208.14%684.4萬 | -151.93%-632.9萬 | -49.42%1,218.7萬 | 29.91%2,409.3萬 | 264.50%1,854.6萬 | -213.41%-1,127.4萬 | -54.26%994.1萬 |
-折舊與攤銷 | 48.39%544萬 | -14.88%366.6萬 | 47.50%430.7萬 | -1.32%292萬 | 33.05%295.9萬 | 42.38%222.4萬 | 96.23%156.2萬 | --79.6萬 | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -375.62%-1,479萬 | 372.66%536.6萬 |
-處置利潤 | ---- | ---- | 103.75%127.2萬 | ---3,389.7萬 | ---- | ---- | ---- | ---1,000 | ---- | ---- |
-以股票支付的報酬 | -12.54%496.7萬 | -43.08%567.9萬 | -14.70%997.8萬 | -14.14%1,169.7萬 | -8.31%1,362.3萬 | -26.64%1,485.8萬 | 13.76%2,025.3萬 | 308.89%1,780.3萬 | 1,162.03%435.4萬 | -89.06%34.5萬 |
-其他非現金項目 | 70.33%-280萬 | 57.73%-943.7萬 | -185.46%-2,232.6萬 | 214.02%2,612.4萬 | -368.05%-2,291.1萬 | -314.88%-489.5萬 | 4,480.77%227.8萬 | 93.79%-5.2萬 | -119.81%-83.8萬 | 180.13%423萬 |
營運資本變動 | -104.05%-626.2萬 | 333.34%1.55億 | -216.03%-6,623.8萬 | 186.18%5,708.7萬 | -205.21%-6,624萬 | 216.96%6,296.2萬 | -441.44%-5,383.2萬 | 436.88%1,576.6萬 | -103.17%-468萬 | 319.70%1.48億 |
-應收款(增)減 | 27.85%-7,076.8萬 | -245.65%-9,808.7萬 | 133.93%6,734.5萬 | -127.25%-1.98億 | -682.02%-8,733.6萬 | 64.52%-1,116.8萬 | 29.50%-3,147.7萬 | -4,775.39%-4,465萬 | -89.85%95.5萬 | 3.20%941萬 |
-存貨(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10,100.00%-10萬 |
-預付費用(增)減 | -21.77%476.8萬 | 135.04%609.5萬 | -1,138.15%-1,739.6萬 | 71.54%-140.5萬 | -299.31%-493.7萬 | 250.39%247.7萬 | -142.34%-164.7萬 | 166.94%389萬 | -3,338.46%-581.1萬 | -113.94%-16.9萬 |
-應付款(減)增 | -80.67%4,172.9萬 | 254.29%2.16億 | -158.74%-1.4億 | 462.29%2.38億 | 11.86%4,236.5萬 | 672.97%3,787.3萬 | -109.48%-661萬 | 316.65%6,970.7萬 | -142.19%-3,217.5萬 | 234.33%7,625.7萬 |
-應計費用(減)增 | -31.20%751.9萬 | 455.27%1,092.8萬 | -195.83%-307.6萬 | 457.86%321萬 | -119.31%-89.7萬 | 17.27%464.5萬 | 146.43%396.1萬 | 21.00%-853.2萬 | -123.35%-1,080萬 | 790.54%4,625.9萬 |
-貸款、租賃及其他損失準備金 | -115.42%-285.5萬 | 300.26%1,851.2萬 | -301.44%-924.4萬 | 18.00%458.9萬 | -54.67%388.9萬 | 452.48%858萬 | -92.24%155.3萬 | --2,002萬 | ---- | ---- |
-其他流動資產變動 | 987.61%1,334.5萬 | -96.60%122.7萬 | 229.28%3,605.6萬 | 156.67%1,095萬 | -194.01%-1,932.4萬 | 204.81%2,055.5萬 | 20.50%-1,961.2萬 | -157.17%-2,466.9萬 | 166.76%4,315.1萬 | 214.29%1,617.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -145.47%-146.3萬 | |||||||||
已收到的利息(經營活動產生的現金流) | 0.00%5,000 | 25.00%5,000 | -96.49%4,000 | 3,700.00%11.4萬 | 50.00%3,000 | 0.00%2,000 | 100.00%2,000 | -96.77%1,000 | 138.46%3.1萬 | 160.00%1.3萬 |
已支付退稅 | -210.74%-7,366.3萬 | -67.63%-2,370.6萬 | -5,489.72%-1,414.2萬 | 6.30%-25.3萬 | 0.00%-27萬 | 0.00%-27萬 | -108.35%-27萬 | 138.44%323.5萬 | -723.39%-841.5萬 | -0.20%-102.2萬 |
其他經營現金流入(流出) | 0.00%1,000 | 1,000 | 0 | 1,000 | 0 | 0 | 0 | 400.00%3,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | -63.66%1.08億 | 1,836.32%2.96億 | -108.85%-1,704.6萬 | 698.45%1.93億 | -83.22%2,411.5萬 | 405.56%1.44億 | -66.00%2,843.3萬 | 876.14%8,363.6萬 | -95.15%856.8萬 | 253.07%1.77億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -95.14%-357.1萬 | 84.27%-183萬 | -377.63%-1,163.5萬 | -384.29%-243.6萬 | 80.95%-50.3萬 | 48.70%-264.1萬 | -134.75%-514.8萬 | ---219.3萬 | --0 | 2.71%-114.7萬 |
無形資產交易淨額 | -2,431.21%-1,070.7萬 | ---42.3萬 | --0 | ---- | 47.82%-73.1萬 | -291.34%-140.1萬 | 79.00%-35.8萬 | ---170.5萬 | --0 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | --3,000萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 0.00%-1,000 | -100.05%-1,000 | 201,300.00%201.2萬 | 0.00%-1,000 | -100.02%-1,000 | 149.32%485萬 | -3,528.78%-983.4萬 | ---27.1萬 | ---- | ---- |
投資活動現金淨額 | -533.50%-1,427.9萬 | 76.58%-225.4萬 | -134.91%-962.3萬 | 2,331.82%2,756.3萬 | -252.85%-123.5萬 | 105.27%80.8萬 | -267.95%-1,534萬 | ---416.9萬 | --0 | 49.72%-114.7萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-8,500萬 |
普通股發行/回購的淨額 | --0 | 84.99%1,146萬 | -74.16%619.5萬 | 1,189.14%2,397.8萬 | 241.28%186萬 | -68.75%54.5萬 | 392.66%174.4萬 | -92.67%35.4萬 | -94.70%482.8萬 | 2,200.94%9,104.8萬 |
已支付現金股息 | -11.29%-5,281.1萬 | -11.82%-4,745.4萬 | -14.10%-4,243.9萬 | -14.02%-3,719.5萬 | -16.97%-3,262.1萬 | -20.18%-2,788.9萬 | ---2,320.6萬 | ---- | ---- | ---- |
其他籌資費用淨額 | ---- | ---1,000 | ---- | --1,000 | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -46.72%-5,281.1萬 | 0.69%-3,599.5萬 | -174.24%-3,624.4萬 | 57.04%-1,321.6萬 | -12.50%-3,076.1萬 | -27.41%-2,734.4萬 | -6,162.71%-2,146.2萬 | -92.67%35.4萬 | -20.17%482.8萬 | -93.20%604.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 54.62%7.3億 | -11.77%4.72億 | 78.46%5.35億 | -23.21%3億 | 42.93%3.9億 | -2.97%2.73億 | 39.60%2.81億 | 7.12%2.02億 | 2,697.58%1.88億 | -80.99%672.6萬 |
現金變動 | -84.30%4,045.6萬 | 509.65%2.58億 | -130.41%-6,291.3萬 | 2,725.23%2.07億 | -106.72%-788.1萬 | 1,500.51%1.17億 | -110.48%-836.9萬 | 495.86%7,982.1萬 | -92.62%1,339.6萬 | 733.20%1.81億 |
現金變動之外的其他現金調整 | 200.00%1,000 | 0.00%-1,000 | -100.00%-1,000 | 2,820,200.00%2,820.1萬 | ---1,000 | ---- | ---- | ---- | ---- | --2,000 |
期末現金 | 5.55%7.7億 | 54.62%7.3億 | -11.77%4.72億 | 39.86%5.35億 | -2.02%3.82億 | 42.93%3.9億 | -2.97%2.73億 | 39.60%2.81億 | 7.12%2.02億 | 2,697.58%1.88億 |
自由現金流 | -68.25%9,326.8萬 | 1,124.09%2.94億 | -115.09%-2,868.1萬 | 730.87%1.9億 | -83.62%2,288.1萬 | 509.34%1.4億 | -71.25%2,292.7萬 | 830.65%7,973.8萬 | -95.11%856.8萬 | 248.90%1.75億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據