(FY)2023/10/31 | (FY)2022/10/31 | (FY)2021/04/30 | (FY)2020/04/30 | (FY)2019/04/30 | (FY)2018/04/30 | (FY)2017/04/30 | (FY)2016/04/30 | (FY)2015/04/30 | (FY)2014/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 5.76%-3.72億 | -605.97%-3.95億 | -174.98%-5,596.5萬 | -30.86%7,463.8萬 | 6,167.73%1.08億 | 96.65%-177.9萬 | -2,864.25%-5,314.9萬 | 96.25%-179.3萬 | -162.55%-4,775.8萬 | 1,319.31%7,635.3萬 |
扣除非現金調整前淨利潤 | 55.99%-7,775.9萬 | -437.60%-1.77億 | -21.07%5,233.2萬 | 272.40%6,630萬 | 62.25%-3,845.7萬 | -34.36%-1.02億 | -387.33%-7,581.4萬 | 118.17%2,638.6萬 | -203.03%-1.45億 | 315.15%1.41億 |
非現金項目調整總額 | -377.98%-1.32億 | -54.00%4,741.4萬 | 19,059.29%1.03億 | -99.07%53.8萬 | 33.40%5,794.5萬 | 2.84%4,343.7萬 | 1,695.83%4,223.8萬 | -82.45%235.2萬 | -92.16%1,339.9萬 | 481.19%1.71億 |
-折舊與攤銷 | -30.05%249.1萬 | -73.78%356.1萬 | -7.19%1,358.2萬 | -27.70%1,463.4萬 | 8.32%2,024.2萬 | -22.47%1,868.7萬 | -20.38%2,410.3萬 | -17.72%3,027.2萬 | -2.83%3,679.1萬 | -3.84%3,786.1萬 |
-在損益中確認的減值損失回撥 | -70.11%1,027.3萬 | 48.08%3,437.3萬 | --2,321.3萬 | ---- | -43.54%678.5萬 | 35.48%1,201.7萬 | 0.66%887萬 | 21.98%881.2萬 | 60.96%722.4萬 | -8.37%448.8萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | 77.97%-209萬 | -122.13%-948.7萬 | 100.69%4,287萬 | 555.94%2,136.1萬 |
-處置利潤 | -7,682.19%-1.28億 | -52.32%168.4萬 | 23.93%353.2萬 | 7,207.69%285萬 | -99.37%3.9萬 | 51.75%619.6萬 | 787.61%408.3萬 | -51.98%46萬 | 32.87%95.8萬 | -90.87%72.1萬 |
-匯兌損益淨額 | --0 | -1,168.66%-85萬 | -113.16%-6.7萬 | -86.18%50.9萬 | 2,017.71%368.2萬 | 70.00%-19.2萬 | -114.49%-64萬 | 1,652.38%441.6萬 | --25.2萬 | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -165.63%-709.5萬 | ---267.1萬 | ---- |
-其他非現金項目 | -295.23%-1,688萬 | -86.24%864.6萬 | 459.88%6,281.7萬 | -164.18%-1,745.5萬 | 304.18%2,719.7萬 | -14.95%672.9萬 | 131.62%791.2萬 | 65.25%-2,502.6萬 | -167.64%-7,202.5萬 | 215.34%1.06億 |
營運資本變動 | 38.77%-1.63億 | -25.77%-2.66億 | -2,809.95%-2.11億 | -91.18%780萬 | 56.16%8,845.8萬 | 389.41%5,664.7萬 | 35.89%-1,957.3萬 | -136.30%-3,053.1萬 | 135.71%8,409.9萬 | -5,203.64%-2.36億 |
-應收款(增)減 | 256.09%9,600.5萬 | 16.49%-6,150.5萬 | -141.03%-7,365.3萬 | 43.77%1.8億 | 2,218.78%1.25億 | -105.43%-589.3萬 | 693.45%1.08億 | 70.96%-1,827.8萬 | -209.81%-6,293.2萬 | 53.10%5,731.2萬 |
-存貨(增)減 | -36.94%-1.51億 | 37.43%-1.1億 | -1,312.33%-1.76億 | 44.97%1,450.4萬 | -93.01%1,000.5萬 | 2,306.18%1.43億 | -338.55%-649.1萬 | -95.99%272.1萬 | 133.37%6,789.3萬 | -891.53%-2.03億 |
-應付款(減)增 | -43.76%-9,700.5萬 | -192.97%-6,747.5萬 | 137.80%7,258.1萬 | -282.37%-1.92億 | 27.73%-5,022.3萬 | 34.29%-6,949萬 | -606.29%-1.06億 | -118.92%-1,497.4萬 | 188.53%7,913.8萬 | -626.76%-8,939.2萬 |
-貸款、租賃及其他損失準備金 | 58.61%-1,111.1萬 | 22.12%-2,684.4萬 | -692.32%-3,446.7萬 | 52.49%581.9萬 | 134.15%381.6萬 | 29.25%-1,117.3萬 | ---1,579.2萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -202.92%-766.7萬 | 63.41%-253.1萬 | -171.19%-691.8萬 | -51.13%-255.1萬 | 28.69%-168.8萬 | 21.52%-236.7萬 | 16.06%-301.6萬 | -36.82%-359.3萬 | -96.56%-262.6萬 | -35.91%-133.6萬 |
已收到的利息(經營活動產生的現金流) | 16.67%7,000 | 50.00%6,000 | 33.33%4,000 | 200.00%3,000 | -80.00%1,000 | -50.00%5,000 | -66.67%1萬 | 3.45%3萬 | 61.11%2.9萬 | 12.50%1.8萬 |
已支付退稅 | -483.80%-227.1萬 | 97.58%-38.9萬 | -535.51%-1,607.2萬 | 9.00%-252.9萬 | -18,426.67%-277.9萬 | 99.69%-1.5萬 | -272.31%-489.2萬 | 111.97%283.9萬 | -418.11%-2,371.9萬 | 9.02%-457.8萬 |
其他經營現金流入(流出) | 8.79%120萬 | -53.06%110.3萬 | -2.12%235萬 | -88.20%240.1萬 | 259.58%2,035.2萬 | 565,900.00%566萬 | -99.99%1,000 | 1,088,300.00%1,088.2萬 | 0.00%-1,000 | 0.00%-1,000 |
經營活動現金淨額 | 4.00%-3.81億 | -418.15%-3.97億 | -206.45%-7,660.1萬 | -41.89%7,196.2萬 | 8,133.44%1.24億 | 102.46%150.4萬 | -829.78%-6,104.6萬 | 111.29%836.5萬 | -205.14%-7,407.5萬 | 674.59%7,045.6萬 |
投資活動現金流量 | ||||||||||
業務交易淨額 | --2.49億 | --0 | ---- | 88.85%2,331.3萬 | --1,234.5萬 | ---- | ---- | ---- | ---- | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | ---1,501.9萬 | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | -50.00%32.1萬 | -50.00%64.2萬 | 0.00%128.4萬 | 0.00%128.4萬 | -23.93%128.4萬 | -93.15%168.8萬 | --2,464.3萬 | ---- | ---- | ---- |
其他投資變動淨額 | 70.34%-312萬 | -192.79%-1,051.8萬 | -89.52%1,133.5萬 | 43.04%1.08億 | 199.49%7,560.3萬 | 273.71%2,524.4萬 | -33.63%675.5萬 | 71.69%1,017.8萬 | 127.22%592.8萬 | -167.32%-2,177.5萬 |
投資活動現金淨額 | 2,589.02%2.46億 | -178.26%-987.6萬 | -90.49%1,261.9萬 | 48.75%1.33億 | 231.32%8,923.2萬 | 64.43%2,693.2萬 | 60.93%1,637.9萬 | 71.69%1,017.8萬 | 127.22%592.8萬 | -167.32%-2,177.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 1,780.18%5.6億 | -132.25%-3,333萬 | 520.26%1.03億 | 455.33%1,666萬 | 104.92%300萬 | 12.86%-6,100萬 | -415.73%-7,000萬 | -69.44%2,217.1萬 | 135.32%7,255.5萬 | -55.57%3,083.3萬 |
租賃融資增減 | 39.82%-13.6萬 | 68.21%-22.6萬 | 78.56%-71.1萬 | -19.45%-331.6萬 | -4.79%-277.6萬 | 13.12%-264.9萬 | 19.32%-304.9萬 | -68.78%-377.9萬 | 4.68%-223.9萬 | -27.39%-234.9萬 |
發行費用 | ---- | ---- | ---- | ---518萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | --29.7萬 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---1,000 | ---- | 0.00%-1,000 |
融資活動現金淨額 | 1,769.34%5.6億 | -132.70%-3,355.6萬 | 1,157.18%1.03億 | 3,560.54%816.3萬 | 100.35%22.3萬 | 12.87%-6,364.9萬 | -497.20%-7,304.9萬 | -73.85%1,839.1萬 | 146.87%7,031.6萬 | -57.84%2,848.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -39.77%6.65億 | 119.76%11.05億 | 73.11%5.03億 | 259.26%2.9億 | -30.22%8,084.8萬 | -50.40%1.16億 | 4.28%2.34億 | 1.83%2.24億 | 54.03%2.2億 | 158.87%1.43億 |
現金變動 | 196.50%4.25億 | -1,239.54%-4.4億 | -81.85%3,864.2萬 | -0.20%2.13億 | 705.70%2.13億 | 70.09%-3,521.3萬 | -418.72%-1.18億 | 1,602.81%3,693.4萬 | -97.19%216.9萬 | -11.96%7,716.4萬 |
匯率變動影響 | --0 | 1,168.66%85萬 | 113.16%6.7萬 | 86.18%-50.9萬 | -2,017.71%-368.2萬 | --19.2萬 | ---- | -55.55%82.5萬 | --185.6萬 | ---- |
現金變動之外的其他現金調整 | 200.00%1,000 | -200.00%-1,000 | --1,000 | ---- | 0.00%2,000 | 300.00%2,000 | -150.00%-1,000 | 0.00%2,000 | --2,000 | ---- |
期末現金 | 63.85%10.9億 | 22.89%6.65億 | 7.70%5.42億 | 73.11%5.03億 | 259.26%2.9億 | -30.22%8,084.8萬 | -55.74%1.16億 | 16.86%2.62億 | 1.83%2.24億 | 54.03%2.2億 |
自由現金流 | 4.00%-3.81億 | -418.15%-3.97億 | -206.45%-7,660.1萬 | -41.89%7,196.2萬 | 8,133.44%1.24億 | 102.46%150.4萬 | -829.78%-6,104.6萬 | 111.29%836.5萬 | -205.14%-7,407.5萬 | 674.59%7,045.6萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據