CBHB
0339
NORTHERN
0340
SET
0337
4
COLFORM
0341
5
TECHSTORE
0343
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -5.85%2.18億 | -5.85%2.18億 | 6.31%2.55億 | 27.17%2.62億 | 38.41%2.97億 | 4.74%2.32億 | 4.74%2.32億 | 21.38%2.39億 | 18.01%2.06億 | 17.92%2.14億 |
-現金及現金等價物 | 51.15%5,315.84萬 | 51.15%5,315.84萬 | 56.79%7,022.22萬 | 51.02%7,892.74萬 | 333.10%1.06億 | 122.13%3,516.86萬 | 122.13%3,516.86萬 | 98.57%4,478.7萬 | 104.83%5,226.29萬 | 51.99%2,457.57萬 |
-其中:現金 | ---- | ---- | ---- | ---- | ---- | 124.04%1,520.92萬 | 124.04%1,520.92萬 | ---- | ---- | ---- |
-其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | 120.70%1,995.94萬 | 120.70%1,995.94萬 | ---- | ---- | ---- |
-短期投資 | -16.05%1.65億 | -16.05%1.65億 | -5.31%1.84億 | 19.06%1.83億 | 0.23%1.9億 | -4.31%1.96億 | -4.31%1.96億 | 11.42%1.95億 | 3.15%1.54億 | 14.60%1.9億 |
應收款項 | 96.00%4.01億 | 96.00%4.01億 | 30.08%2.22億 | 15.99%1.8億 | 50.88%1.76億 | 57.37%2.04億 | 57.37%2.04億 | 20.03%1.71億 | 1.93%1.55億 | -20.07%1.17億 |
-應收賬款淨額 | 22.46%9,740.16萬 | 22.46%9,740.16萬 | -54.72%3,944.56萬 | -26.33%5,010.06萬 | -6.62%5,240.15萬 | 14.91%7,953.51萬 | 14.91%7,953.51萬 | 2.83%8,711.01萬 | 2.88%6,800.74萬 | -27.95%5,611.47萬 |
-其中:應收賬款 | ---- | ---- | ---- | ---- | ---- | 14.95%8,564.18萬 | 14.95%8,564.18萬 | ---- | ---- | ---- |
-其中:壞賬準備 | ---- | ---- | ---- | ---- | ---- | -15.52%-610.68萬 | -15.52%-610.68萬 | ---- | ---- | ---- |
-其他應收款 | 142.83%3.03億 | 142.83%3.03億 | 118.19%1.83億 | 49.12%1.3億 | 104.08%1.24億 | 105.79%1.25億 | 105.79%1.25億 | 45.26%8,384.43萬 | 1.19%8,687.06萬 | -11.08%6,065.15萬 |
存貨 | 3.81%5,346.74萬 | 3.81%5,346.74萬 | 13.40%5,429.33萬 | -0.79%5,265.3萬 | -15.31%4,713萬 | 8.08%5,150.5萬 | 8.08%5,150.5萬 | 4.41%4,787.98萬 | 10.03%5,307.1萬 | 22.44%5,564.73萬 |
預付費用 | ---- | ---- | ---- | ---- | ---- | -49.02%95.08萬 | -49.02%95.08萬 | ---- | ---- | ---- |
受限制現金 | ---- | ---- | ---- | ---- | ---- | 73.03%51.91萬 | 73.03%51.91萬 | ---- | ---- | ---- |
稅項資產 | ---- | ---- | ---- | ---- | ---- | -65.14%240.24萬 | -65.14%240.24萬 | ---- | ---- | ---- |
其他流動資產 | --324.5萬 | --324.5萬 | 33.64%491.22萬 | 0.56%440.24萬 | -38.21%352.25萬 | ---- | ---- | -45.83%367.57萬 | -49.42%437.79萬 | -24.58%570.02萬 |
流動資產合計 | 37.45%6.76億 | 37.45%6.76億 | 16.06%5.36億 | 19.21%4.99億 | 33.39%5.23億 | 20.52%4.91億 | 20.52%4.91億 | 17.74%4.62億 | 9.11%4.18億 | 3.04%3.92億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -4.58%1.29億 | -4.58%1.29億 | -3.73%1.31億 | 1.07%1.33億 | 0.01%1.33億 | 0.25%1.35億 | 0.25%1.35億 | -3.46%1.36億 | -8.20%1.32億 | -8.51%1.33億 |
-物業、廠房及設備 | ---- | ---- | ---- | ---- | ---- | 3.37%3.08億 | 3.37%3.08億 | ---- | ---- | ---- |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | -5.96%-1.72億 | -5.96%-1.72億 | ---- | ---- | ---- |
投資總額 | 23.29%1,228.48萬 | 23.29%1,228.48萬 | 36.05%1,259.9萬 | 36.53%1,214.64萬 | 30.73%1,094.74萬 | 24.08%996.38萬 | 24.08%996.38萬 | 27.59%926.07萬 | 29.37%889.64萬 | 27.33%837.43萬 |
-長期股權投資 | 23.29%1,228.48萬 | 23.29%1,228.48萬 | 36.05%1,259.9萬 | 36.53%1,214.64萬 | 30.73%1,094.74萬 | 24.08%996.38萬 | 24.08%996.38萬 | 27.59%926.07萬 | 29.37%889.64萬 | 27.33%837.43萬 |
商譽及其他無形資產 | --0 | --0 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 |
-商譽 | --0 | --0 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 | 0.00%163.27萬 |
非流動遞延所得稅資產 | 57.24%623.33萬 | 57.24%623.33萬 | 260.64%401.09萬 | 123.67%442.49萬 | 61.02%396.42萬 | 51.30%396.42萬 | 51.30%396.42萬 | -66.75%111.21萬 | -14.35%197.83萬 | 80.23%246.19萬 |
非流動資產合計 | -2.15%1.48億 | -2.15%1.48億 | 0.79%1.49億 | 4.93%1.51億 | 2.81%1.5億 | 2.46%1.51億 | 2.46%1.51億 | -3.33%1.48億 | -6.53%1.44億 | -6.12%1.46億 |
總資產 | 28.14%8.23億 | 28.14%8.23億 | 12.36%6.85億 | 15.55%6.5億 | 25.10%6.73億 | 15.73%6.42億 | 15.73%6.42億 | 11.83%6.1億 | 4.63%5.62億 | 0.39%5.38億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -55.59%4.27萬 | -55.59%4.27萬 | -48.02%4.45萬 | -23.39%7.95萬 | -35.07%7.94萬 | -31.54%9.61萬 | -31.54%9.61萬 | -46.14%8.56萬 | -31.53%10.38萬 | -23.90%12.22萬 |
-短期借款及資本租賃負債 | -55.59%4.27萬 | -55.59%4.27萬 | -48.02%4.45萬 | -23.39%7.95萬 | -35.07%7.94萬 | -31.54%9.61萬 | -31.54%9.61萬 | -46.14%8.56萬 | -31.53%10.38萬 | -23.90%12.22萬 |
-其中:資本租賃負債 | -55.59%4.27萬 | -55.59%4.27萬 | -48.02%4.45萬 | -23.39%7.95萬 | -35.07%7.94萬 | -31.54%9.61萬 | -31.54%9.61萬 | -46.14%8.56萬 | -31.53%10.38萬 | -23.90%12.22萬 |
應付款項 | 115.56%3.34億 | 115.56%3.34億 | 33.41%1.98億 | 54.98%1.74億 | 113.73%1.79億 | 57.62%1.55億 | 57.62%1.55億 | 40.76%1.48億 | 10.76%1.12億 | -4.75%8,359.3萬 |
-應付帳款 | 127.92%3.29億 | 127.92%3.29億 | 28.86%1.89億 | 49.50%1.65億 | 110.78%1.74億 | 59.49%1.44億 | 59.49%1.44億 | 39.31%1.46億 | 10.90%1.1億 | -4.41%8,278.01萬 |
-應交稅費 | 210.08%511.77萬 | 210.08%511.77萬 | 412.14%899.83萬 | 353.69%918.23萬 | 414.40%418.18萬 | 875.52%165.05萬 | 875.52%165.05萬 | 938.52%175.7萬 | 3.21%202.39萬 | -30.00%81.29萬 |
-其他應付款 | ---- | ---- | ---- | ---- | ---- | 17.44%900.15萬 | 17.44%900.15萬 | ---- | ---- | ---- |
應計及遞延所得 | 15.04%1,650.46萬 | 15.04%1,650.46萬 | --277.74萬 | --209.06萬 | --1,297.79萬 | 124.08%1,434.74萬 | 124.08%1,434.74萬 | ---- | ---- | ---- |
流動負債合計 | 106.95%3.51億 | 106.95%3.51億 | 35.23%2億 | 56.76%1.76億 | 129.02%1.92億 | 61.56%1.69億 | 61.56%1.69億 | 40.63%1.48億 | 10.69%1.13億 | -4.79%8,371.53萬 |
非流動負債 | ||||||||||
非流動金融負債 | --0 | --0 | --0 | --0 | --0 | -92.14%7,374 | -92.14%7,374 | -74.47%2.93萬 | -66.70%5.11萬 | -62.09%7.26萬 |
-長期借款及資本租賃 | --0 | --0 | --0 | --0 | --0 | -92.14%7,374 | -92.14%7,374 | -74.47%2.93萬 | -66.70%5.11萬 | -62.09%7.26萬 |
-其中:長期資本租賃負債 | --0 | --0 | --0 | --0 | --0 | -92.14%7,374 | -92.14%7,374 | -74.47%2.93萬 | -66.70%5.11萬 | -62.09%7.26萬 |
長期應付帳款及其他應付款 | ---- | ---- | 28.19%903.1萬 | 22.72%864.55萬 | 16.42%820.15萬 | 13.29%791.53萬 | 13.29%791.53萬 | 4.64%704.5萬 | 8.36%704.5萬 | 19.46%704.5萬 |
非流動遞延所得稅負債 | -16.29%515.77萬 | -16.29%515.77萬 | --543.89萬 | --499.98萬 | 11,889.44%502.18萬 | 2,055.87%616.17萬 | 2,055.87%616.17萬 | --0 | --0 | -89.09%4.19萬 |
非流動負債合計 | -63.38%515.77萬 | -63.38%515.77萬 | 104.54%1,446.99萬 | 92.29%1,364.52萬 | 84.70%1,322.33萬 | 91.20%1,408.44萬 | 91.20%1,408.44萬 | -5.23%707.44萬 | 1.33%709.61萬 | 10.61%715.95萬 |
負債總額 | 93.88%3.56億 | 93.88%3.56億 | 38.39%2.15億 | 58.87%1.9億 | 125.53%2.05億 | 63.50%1.84億 | 63.50%1.84億 | 37.59%1.55億 | 10.09%1.2億 | -3.73%9,087.47萬 |
所有者權益 | ||||||||||
股本 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 |
-普通股 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 | 0.00%1.75億 |
留存收益 | 2.58%2.38億 | 2.58%2.38億 | -0.44%2.28億 | 0.13%2.19億 | 4.27%2.36億 | 4.17%2.32億 | 4.17%2.32億 | 5.72%2.29億 | 1.70%2.19億 | -0.75%2.26億 |
股東權益 | 1.47%4.14億 | 1.47%4.14億 | -0.25%4.03億 | 0.07%3.95億 | 2.41%4.11億 | 2.34%4.08億 | 2.34%4.08億 | 3.16%4.04億 | 0.94%3.94億 | -0.43%4.02億 |
非控制性權益 | 4.89%5,374.9萬 | 4.89%5,374.9萬 | 33.14%6,729.12萬 | 34.50%6,520.81萬 | 24.89%5,712.86萬 | 15.08%5,124.42萬 | 15.08%5,124.42萬 | 23.87%5,054.3萬 | 26.77%4,848.2萬 | 19.03%4,574.26萬 |
總權益 | 1.85%4.67億 | 1.85%4.67億 | 3.46%4.7億 | 3.84%4.6億 | 4.70%4.68億 | 3.62%4.59億 | 3.62%4.59億 | 5.11%4.55億 | 3.24%4.43億 | 1.27%4.47億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。