(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -260.13%-4.64億 | 76.11%-1.29億 | 14.27%-5.4億 | -141.74%-6.29億 | -181.72%-2.6億 | 2,480.03%3.19億 | -109.40%-1,338.4萬 | 55.87%1.42億 | -9.71%9,138.4萬 | 162.58%1.01億 |
扣除非現金調整前淨利潤 | -1,719.42%-5.92億 | 89.59%-3,256.1萬 | 49.58%-3.13億 | 8.81%-6.2億 | -1,495.85%-6.8億 | -114.57%-4,263萬 | 22.93%2.93億 | 144.58%2.38億 | -22.12%9,729.4萬 | -40.22%1.25億 |
非現金項目調整總額 | -92.41%557.6萬 | 137.75%7,345.5萬 | -19.63%-1.95億 | -181.35%-1.63億 | 87.65%2億 | 553.54%1.07億 | -138.52%-2,349.3萬 | -54.22%6,098.3萬 | 337.78%1.33億 | -92.52%-5,602.4萬 |
-折舊與攤銷 | -49.66%358.4萬 | 0.94%711.9萬 | -47.21%705.3萬 | -57.04%1,336.1萬 | -19.79%3,109.8萬 | 15.20%3,877.2萬 | 23.49%3,365.6萬 | 3.45%2,725.5萬 | -36.79%2,634.6萬 | -10.99%4,168.3萬 |
-在損益中確認的減值損失回撥 | -80.46%207.8萬 | 1,195.25%1,063.4萬 | -93.80%82.1萬 | -92.23%1,323.7萬 | 145.21%1.7億 | 1,406.70%6,944.4萬 | -89.87%460.9萬 | -18.14%4,550.3萬 | --5,558.7萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 599.31%8,797.9萬 | -45.68%-1,762萬 |
-聯營企業份額 | ---- | ---- | ---- | -103.09%-2萬 | 27.31%64.8萬 | -87.85%50.9萬 | 785.84%419萬 | -4.44%47.3萬 | 102.83%49.5萬 | -955.89%-1,747.5萬 |
-處置利潤 | --0 | 158.51%3,500.9萬 | -3,239.30%-5,983.5萬 | -43.02%190.6萬 | 523.42%334.5萬 | 98.65%-79萬 | -358.14%-5,840.8萬 | 36.31%-1,274.9萬 | 39.05%-2,001.8萬 | 9.41%-3,284.4萬 |
-其他非現金項目 | -100.42%-8.6萬 | 114.51%2,069.3萬 | 25.38%-1.43億 | -3,418.15%-1.91億 | -292.27%-543.3萬 | 81.63%-138.5萬 | -1,604.99%-754萬 | 102.92%50.1萬 | 42.30%-1,717.7萬 | -2.05%-2,976.8萬 |
營運資本變動 | 172.25%1.23億 | -428.83%-1.7億 | -120.88%-3,210.6萬 | -30.13%1.54億 | -13.58%2.2億 | 190.16%2.55億 | -80.45%-2.82億 | -12.50%-1.57億 | -530.64%-1.39億 | 122.86%3,230.6萬 |
-應收款(增)減 | 156.49%2.21億 | -1,145.94%-3.92億 | -182.80%-3,143.5萬 | -91.07%3,796.3萬 | 35.02%4.25億 | 196.73%3.15億 | -1,140.25%-3.25億 | 89.77%-2,624.4萬 | -824.04%-2.56億 | 201.15%3,542.2萬 |
-存貨(增)減 | -546.70%-1,435.7萬 | -45.89%321.4萬 | 1,122.38%594萬 | -103.78%-58.1萬 | 1,979.00%1,538.9萬 | -110.16%-81.9萬 | 157.65%806.3萬 | -181.04%-1,398.7萬 | 426.34%1,726萬 | -607.58%-528.9萬 |
-應付款(減)增 | -1,329.87%-6,802.4萬 | 814.60%553.1萬 | -110.09%-77.4萬 | 115.68%767.1萬 | -2,630.20%-4,893.4萬 | -94.34%193.4萬 | 129.97%3,417.6萬 | -243.77%-1.14億 | 442.12%7,932.3萬 | -30.43%1,463.2萬 |
-應計費用(減)增 | -91.21%1,913.9萬 | 828.62%2.18億 | -249.57%-2,987.2萬 | 128.60%1,997.2萬 | -146.82%-6,983.9萬 | -159.67%-2,829.6萬 | 131.25%4,742.3萬 | --2,050.7萬 | ---- | ---- |
-貸款、租賃及其他損失準備金 | -124.65%-248.9萬 | 1,168.47%1,009.7萬 | 104.19%79.6萬 | 64.33%-1,898.3萬 | -474.63%-5,322.2萬 | 24.72%-926.2萬 | 70.79%-1,230.4萬 | ---4,212.3萬 | ---- | ---- |
-其他流動資產變動 | 95.23%-280萬 | -611.20%-5,872.7萬 | -84.77%1,148.8萬 | 257.38%7,543.6萬 | -4,126.90%-4,793.3萬 | 97.91%-113.4萬 | -216.32%-5,423.7萬 | 124.57%4,662.7萬 | 266.65%2,076.3萬 | 90.30%-1,245.9萬 |
-其他流動負債變動 | -168.15%-3,006.1萬 | 275.35%4,410.7萬 | -63.59%1,175.1萬 | 6,076.30%3,227.2萬 | 97.62%-54萬 | -213.59%-2,265.6萬 | 173.20%1,994.6萬 | ---2,724.8萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -520.26%-1,643.7萬 | -39.18%-265萬 | 24.47%-190.4萬 | 38.75%-252.1萬 | -5.13%-411.6萬 | -20.83%-391.5萬 | -20.81%-324萬 | 33.15%-268.2萬 | 25.21%-401.2萬 | 5.53%-536.4萬 |
已收到的利息(經營活動產生的現金流) | 2,283.64%4,385.9萬 | -24.31%184萬 | 28.35%243.1萬 | -10.87%189.4萬 | -20.41%212.5萬 | -72.63%267萬 | 139.21%975.5萬 | -42.22%407.8萬 | 57.90%705.8萬 | 38.18%447萬 |
已支付退稅 | -670.65%-908.6萬 | 76.40%-117.9萬 | -249.86%-499.6萬 | 74.81%-142.8萬 | 76.38%-566.8萬 | 14.97%-2,400.1萬 | -47.61%-2,822.8萬 | -75.55%-1,912.3萬 | 71.78%-1,089.3萬 | -12.61%-3,860.2萬 |
其他經營現金流入(流出) | 0 | -86.73%250.1萬 | -86.60%1,884.6萬 | 546.29%1.41億 | 2,176.4萬 | 0 | 0 | 357.1萬 | 0 | 0 |
經營活動現金淨額 | -247.28%-4.46億 | 75.55%-1.28億 | -7.02%-5.25億 | -99.30%-4.91億 | -183.95%-2.46億 | 935.68%2.93億 | -127.36%-3,509.7萬 | 53.56%1.28億 | 35.36%8,353.7萬 | 746.57%6,171.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 65.82%-405.3萬 | -2,154.18%-1,185.7萬 | -110.27%-52.6萬 | 109.23%512萬 | -353.17%-5,550.1萬 | -62.51%2,192.2萬 | 384.93%5,846.8萬 | 10.11%-2,052萬 | -470.15%-2,282.9萬 | 49.35%-400.4萬 |
無形資產交易淨額 | ---- | ---- | 8,100.00%1,680萬 | 91.39%-21萬 | 41.08%-244萬 | 20.18%-414.1萬 | 70.12%-518.8萬 | -557.02%-1,736.5萬 | 6.84%-264.3萬 | -536.10%-283.7萬 |
投資產品交易淨額 | ---- | ---- | 2,076.88%1.19億 | 62.10%547.1萬 | -75.51%337.5萬 | -62.63%1,378萬 | --3,687萬 | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -85.63%216.6萬 | --1,507萬 | ---- | ---- | ---- |
其他投資變動淨額 | -99.04%5萬 | 134.92%522萬 | -83.04%222.2萬 | 114.43%1,310.1萬 | -277.04%-9,077.7萬 | -58.12%-2,407.6萬 | 80.16%-1,522.6萬 | -289.18%-7,676萬 | -47.48%4,057.6萬 | 13.35%7,725.9萬 |
投資活動現金淨額 | 39.69%-400.3萬 | -104.82%-663.7萬 | 485.95%1.38億 | 116.16%2,348.2萬 | -1,605.99%-1.45億 | -89.28%965.1萬 | 178.50%8,999.4萬 | -859.04%-1.15億 | -78.55%1,510.4萬 | 13.47%7,041.8萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -5.26%-4,999.6萬 | -216.65%-4,749.7萬 | -107.99%-1,500萬 | 629.95%1.88億 | 8.59%-3,543萬 | 0.00%-3,876萬 | -435.29%-3,876萬 | 109.77%1,156萬 | -223.97%-1.18億 | -141.17%-3,653萬 |
普通股發行/回購的淨額 | --1.73億 | --0 | ---- | ---- | ---- | ---- | ---1萬 | ---- | ---- | -100.03%-3萬 |
租賃融資增減 | 71.13%-803.3萬 | 11.93%-2,782.1萬 | 36.84%-3,159萬 | -36.71%-5,001.4萬 | -298.20%-3,658.3萬 | -43.21%-918.7萬 | -139.01%-641.5萬 | 51.64%-268.4萬 | 52.36%-555萬 | 33.97%-1,165.1萬 |
其他籌資費用淨額 | --177.3萬 | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---839.4萬 |
融資活動現金淨額 | 255.06%1.17億 | -61.66%-7,531.8萬 | -133.82%-4,659萬 | 291.28%1.38億 | -50.19%-7,201.3萬 | -6.11%-4,794.7萬 | -609.08%-4,518.6萬 | 107.16%887.6萬 | -118.88%-1.24億 | -132.36%-5,660.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -15.81%6.8億 | -29.79%8.07億 | -19.33%11.5億 | -26.01%14.25億 | 16.71%19.26億 | -1.01%16.5億 | 0.54%16.67億 | -2.13%16.58億 | 12.54%16.94億 | 24.31%15.06億 |
現金變動 | -58.35%-3.33億 | 51.55%-2.1億 | -31.77%-4.34億 | 28.93%-3.29億 | -281.79%-4.64億 | 2,525.90%2.55億 | -56.86%971.1萬 | 189.13%2,251.1萬 | -133.44%-2,525.7萬 | -69.08%7,552.8萬 |
匯率變動影響 | -17.19%6,870.2萬 | -9.42%8,296.7萬 | 69.58%9,159.6萬 | 244.61%5,401.3萬 | -280.01%-3,735.1萬 | 178.35%2,074.9萬 | -94.75%-2,648.4萬 | -25.89%-1,359.9萬 | -109.54%-1,080.2萬 | 125.98%1.13億 |
現金變動之外的其他現金調整 | ---- | ---21.7萬 | ---- | ---- | -300.00%-2,000 | 200.00%1,000 | ---1,000 | ---- | ---- | ---- |
期末現金 | -38.90%4.15億 | -15.81%6.8億 | -29.79%8.07億 | -19.33%11.5億 | -26.01%14.25億 | 16.71%19.26億 | -1.01%16.5億 | 0.54%16.67億 | -2.13%16.58億 | 12.54%16.94億 |
自由現金流 | -220.81%-4.5億 | 73.32%-1.4億 | -6.72%-5.26億 | -61.81%-4.93億 | -207.29%-3.04億 | 623.56%2.84億 | -159.95%-5,419.2萬 | 55.68%9,039.5萬 | 5.82%5,806.5萬 | 5,267.04%5,487.4萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據