SMTRACK
0169
MTRONIC
0043
G3
7184
TAWIN
7097
BSLCORP
7221
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -9.13%5,529.2萬 | -10.41%5,245.9萬 | 17.52%5,640.7萬 | 19.86%5,473.04萬 | 19.86%5,473.04萬 | 23.46%6,084.5萬 | 26.38%5,855.5萬 | 78.76%4,799.8萬 | 113.26%4,566.13萬 | 113.26%4,566.13萬 |
-現金及現金等價物 | -9.13%5,529.2萬 | -10.41%5,245.9萬 | 17.52%5,640.7萬 | 19.86%5,473.04萬 | 19.86%5,473.04萬 | 23.46%6,084.5萬 | 26.38%5,855.5萬 | 78.76%4,799.8萬 | 113.26%4,566.13萬 | 113.26%4,566.13萬 |
-其中:現金 | -9.13%5,529.2萬 | -10.41%5,245.9萬 | 17.52%5,640.7萬 | 19.86%5,473.04萬 | 19.86%5,473.04萬 | 23.46%6,084.5萬 | 26.38%5,855.5萬 | 78.76%4,799.8萬 | 113.26%4,566.13萬 | 113.26%4,566.13萬 |
應收款項 | 18.03%3,889.8萬 | 3.25%2,371.8萬 | 3.60%1,997.6萬 | 14.85%879.83萬 | 14.85%879.83萬 | 71.62%3,295.7萬 | -10.37%2,297.2萬 | 18.64%1,928.1萬 | -60.07%766.09萬 | -60.07%766.09萬 |
-應收賬款淨額 | 18.03%3,889.8萬 | 3.25%2,371.8萬 | 3.60%1,997.6萬 | -19.09%534.1萬 | -19.09%534.1萬 | 71.62%3,295.7萬 | -10.37%2,297.2萬 | 18.64%1,928.1萬 | -34.43%660.08萬 | -34.43%660.08萬 |
-其他應收款 | ---- | ---- | ---- | 226.12%345.73萬 | 226.12%345.73萬 | ---- | ---- | ---- | -88.38%106.01萬 | -88.38%106.01萬 |
存貨 | 35.95%1.25億 | 42.36%1.26億 | 19.51%1.15億 | -10.30%9,318.08萬 | -10.30%9,318.08萬 | -11.83%9,167.2萬 | -15.75%8,817萬 | -6.39%9,604.2萬 | 1.57%1.04億 | 1.57%1.04億 |
預付費用 | ---- | ---- | ---- | 152.73%824.7萬 | 152.73%824.7萬 | ---- | ---- | ---- | -44.62%326.31萬 | -44.62%326.31萬 |
受限制現金 | ---- | ---- | ---- | 258.00%641.7萬 | 258.00%641.7萬 | ---- | ---- | ---- | -69.09%179.24萬 | -69.09%179.24萬 |
稅項資產 | 68.46%228.6萬 | 79.52%276.1萬 | 17.47%238萬 | -1.57%198.57萬 | -1.57%198.57萬 | -24.44%135.7萬 | 12.43%153.8萬 | 17.45%202.6萬 | 92.21%201.74萬 | 92.21%201.74萬 |
流動資產合計 | 18.34%2.21億 | 19.40%2.04億 | 17.05%1.94億 | 5.53%1.73億 | 5.53%1.73億 | 7.22%1.87億 | -3.79%1.71億 | 12.16%1.65億 | 5.57%1.64億 | 5.57%1.64億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 1.67%482.1萬 | 8.57%500.5萬 | 3.67%491.2萬 | 3.85%506.05萬 | 3.85%506.05萬 | 0.59%474.2萬 | 4.11%461萬 | 4.04%473.8萬 | 9.35%487.27萬 | 9.35%487.27萬 |
-物業、廠房及設備 | 1.67%482.1萬 | 8.57%500.5萬 | 3.67%491.2萬 | 2.54%1,007.87萬 | 2.54%1,007.87萬 | 0.59%474.2萬 | 4.11%461萬 | 4.04%473.8萬 | -11.08%982.9萬 | -11.08%982.9萬 |
-累計折舊 | ---- | ---- | ---- | -1.25%-501.82萬 | -1.25%-501.82萬 | ---- | ---- | ---- | 24.87%-495.63萬 | 24.87%-495.63萬 |
投資物業 | -2.09%3.03億 | -4.70%3.02億 | -3.24%3.04億 | 0.88%3.16億 | 0.88%3.16億 | 6.57%3.09億 | 9.68%3.17億 | 6.87%3.14億 | 7.45%3.13億 | 7.45%3.13億 |
投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
長期應收賬款及其他應收款 | ---- | ---- | ---- | ---- | ---- | --179.8萬 | --179.8萬 | --179.8萬 | --179.79萬 | --179.79萬 |
非流動資產合計 | -2.59%3.08億 | -5.04%3.07億 | -3.68%3.09億 | 0.36%3.21億 | 0.36%3.21億 | 7.08%3.16億 | 10.20%3.23億 | 7.43%3.21億 | 8.09%3.2億 | 8.09%3.2億 |
總資產 | 5.19%5.29億 | 3.43%5.11億 | 3.37%5.03億 | 2.11%4.94億 | 2.11%4.94億 | 7.13%5.03億 | 4.92%4.94億 | 8.99%4.86億 | 7.22%4.84億 | 7.22%4.84億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 12.55%5,399.8萬 | 13.52%5,585.9萬 | 2.06%4,897.8萬 | -13.21%3,996.12萬 | -13.21%3,996.12萬 | -4.30%4,797.5萬 | -9.01%4,920.7萬 | 0.60%4,799.1萬 | -15.24%4,604.26萬 | -15.24%4,604.26萬 |
-短期借款及資本租賃負債 | 12.55%5,399.8萬 | 13.52%5,585.9萬 | 2.06%4,897.8萬 | -13.21%3,996.12萬 | -13.21%3,996.12萬 | -4.30%4,797.5萬 | -9.01%4,920.7萬 | 0.60%4,799.1萬 | -15.24%4,604.26萬 | -15.24%4,604.26萬 |
-其中:短期借款 | 12.19%5,371.2萬 | 13.25%5,561.7萬 | 1.90%4,880.4萬 | -13.40%3,978.91萬 | -13.40%3,978.91萬 | -4.35%4,787.7萬 | -9.10%4,911萬 | 0.56%4,789.5萬 | -15.31%4,594.81萬 | -15.31%4,594.81萬 |
-其中:資本租賃負債 | 191.84%28.6萬 | 149.48%24.2萬 | 81.25%17.4萬 | 82.11%17.21萬 | 82.11%17.21萬 | 25.64%9.8萬 | 79.63%9.7萬 | 24.68%9.6萬 | 40.78%9.45萬 | 40.78%9.45萬 |
應付款項 | 21.03%2,161.8萬 | 26.82%1,897.9萬 | 38.90%1,734.3萬 | 2.03%783.39萬 | 2.03%783.39萬 | 60.63%1,786.2萬 | 38.12%1,496.5萬 | 26.47%1,248.6萬 | 36.61%767.83萬 | 36.61%767.83萬 |
-應付帳款 | 26.04%1,864.5萬 | 33.93%1,838.3萬 | 47.30%1,693.4萬 | -1.75%591.51萬 | -1.75%591.51萬 | 53.39%1,479.3萬 | 39.27%1,372.6萬 | 20.01%1,149.6萬 | 30.34%602.02萬 | 30.34%602.02萬 |
-應交稅費 | -3.13%297.3萬 | -51.90%59.6萬 | -58.69%40.9萬 | 12.98%98.2萬 | 12.98%98.2萬 | 107.93%306.9萬 | 26.56%123.9萬 | 236.73%99萬 | 34.19%86.91萬 | 34.19%86.91萬 |
-其他應付款 | ---- | ---- | ---- | 18.74%93.69萬 | 18.74%93.69萬 | ---- | ---- | ---- | 122.61%78.9萬 | 122.61%78.9萬 |
現行撥備 | ---- | ---- | ---- | 523.55%304.35萬 | 523.55%304.35萬 | ---- | ---- | ---- | --48.81萬 | --48.81萬 |
應計及遞延所得 | ---- | ---- | ---- | -3.94%689.1萬 | -3.94%689.1萬 | ---- | ---- | ---- | 121.16%717.34萬 | 121.16%717.34萬 |
流動負債合計 | 14.85%7,561.6萬 | 16.62%7,483.8萬 | 9.66%6,632.1萬 | -5.95%5,772.96萬 | -5.95%5,772.96萬 | 7.49%6,583.7萬 | -1.15%6,417.2萬 | 5.04%6,047.7萬 | -2.85%6,138.25萬 | -2.85%6,138.25萬 |
非流動負債 | ||||||||||
非流動金融負債 | 15.98%3,607.8萬 | -11.24%2,828.3萬 | -9.84%2,952.5萬 | -8.24%3,097.19萬 | -8.24%3,097.19萬 | 79.59%3,110.8萬 | 79.40%3,186.3萬 | 452.52%3,274.8萬 | 421.70%3,375.49萬 | 421.70%3,375.49萬 |
-長期借款及資本租賃 | 15.98%3,607.8萬 | -11.24%2,828.3萬 | -9.84%2,952.5萬 | -8.24%3,097.19萬 | -8.24%3,097.19萬 | 79.59%3,110.8萬 | 79.40%3,186.3萬 | 452.52%3,274.8萬 | 421.70%3,375.49萬 | 421.70%3,375.49萬 |
-其中:長期借款 | 15.17%3,547.5萬 | -12.53%2,758.1萬 | -10.57%2,896.9萬 | -9.00%3,037.1萬 | -9.00%3,037.1萬 | 80.96%3,080.3萬 | 78.70%3,153.3萬 | 457.83%3,239.3萬 | 415.84%3,337.6萬 | 415.84%3,337.6萬 |
-其中:長期資本租賃負債 | 97.70%60.3萬 | 112.73%70.2萬 | 56.62%55.6萬 | 58.60%60.09萬 | 58.60%60.09萬 | 1.67%30.5萬 | 186.96%33萬 | 195.83%35.5萬 | --37.89萬 | --37.89萬 |
長期應付帳款及其他應付款 | --367.8萬 | --420.3萬 | --420.3萬 | --420.32萬 | --420.32萬 | ---- | ---- | ---- | ---- | ---- |
非流動遞延所得稅負債 | -7.67%645.4萬 | 1.56%710萬 | 2.19%708.6萬 | -0.01%702.33萬 | -0.01%702.33萬 | -2.10%699萬 | -2.20%699.1萬 | -3.28%693.4萬 | -1.79%702.39萬 | -1.79%702.39萬 |
其他非流動負債 | ---4,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債合計 | 21.28%4,620.6萬 | 1.88%3,958.6萬 | 2.85%4,081.4萬 | 3.48%4,219.84萬 | 3.48%4,219.84萬 | 55.74%3,809.8萬 | 55.98%3,885.4萬 | 203.01%3,968.2萬 | 199.35%4,077.89萬 | 199.35%4,077.89萬 |
負債總額 | 17.21%1.22億 | 11.06%1.14億 | 6.96%1.07億 | -2.19%9,992.8萬 | -2.19%9,992.8萬 | 21.26%1.04億 | 14.70%1.03億 | 41.72%1億 | 33.01%1.02億 | 33.01%1.02億 |
所有者權益 | ||||||||||
股本 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 |
-普通股 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 | 0.00%1.88億 |
留存收益 | 3.65%2.19億 | 2.47%2.08億 | 4.49%2.07億 | 6.15%2.06億 | 6.15%2.06億 | 7.79%2.11億 | 5.15%2.03億 | 5.67%1.98億 | 3.87%1.94億 | 3.87%1.94億 |
固定資產重估價值準備 | --51.6萬 | --51.6萬 | --51.6萬 | --51.56萬 | --51.56萬 | ---- | ---- | ---- | --0 | --0 |
其他儲備 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
股東權益 | 2.06%4.07億 | 1.41%3.97億 | 2.44%3.96億 | 3.26%3.94億 | 3.26%3.94億 | 3.97%3.99億 | 2.61%3.91億 | 2.83%3.86億 | 1.93%3.82億 | 1.93%3.82億 |
總權益 | 2.06%4.07億 | 1.41%3.97億 | 2.44%3.96億 | 3.26%3.94億 | 3.26%3.94億 | 3.97%3.99億 | 2.61%3.91億 | 2.83%3.86億 | 1.93%3.82億 | 1.93%3.82億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。