置地控股
H78
怡和控股
J36
新電信
Z74
豐益國際
F34
凱德投資
9CI
(Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -0.80%1,076.8萬 | -47.41%4,394.4萬 | -16.66%1,106.9萬 | -94.86%187.7萬 | 9.26%2,014.3萬 | -29.29%1,085.5萬 | 49.48%8,355.6萬 | 186.23%1,328.1萬 | 54.44%3,648.7萬 | 26.31%1,843.6萬 |
扣除非現金調整前淨利潤 | -56.03%207.3萬 | 79.56%1,260萬 | -88.05%143.7萬 | -60.34%590萬 | 104.60%54.8萬 | 159.16%471.5萬 | 122.06%701.7萬 | 214.36%1,203萬 | 337.14%1,487.6萬 | -73.57%-1,191.9萬 |
非現金項目調整總額 | -26.04%1,536.9萬 | 20.34%6,949.2萬 | 43.18%1,742.9萬 | 240.20%1,495.2萬 | -15.62%1,633.2萬 | -4.79%2,077.9萬 | -13.31%5,774.7萬 | -16.49%1,217.3萬 | -75.49%439.5萬 | 21.60%1,935.5萬 |
-折舊與攤銷 | -33.79%992.3萬 | 0.23%5,054.6萬 | -5.63%1,209.5萬 | -5.02%1,183.7萬 | -6.91%1,162.6萬 | 18.35%1,498.8萬 | 6.34%5,043.2萬 | 10.50%1,281.6萬 | 0.00%1,246.3萬 | 5.24%1,248.9萬 |
-在損益中確認的減值損失回撥 | 977.11%89.4萬 | 85.59%-285.7萬 | 108.37%65.9萬 | 90.76%-143.9萬 | -367.33%-216萬 | -97.04%8.3萬 | -495,525.00%-1,982.5萬 | -355.70%-787萬 | -7,340.47%-1,556.7萬 | 190.65%80.8萬 |
-資產準備金與勾銷 | -600.00%-1萬 | 75.00%7,000 | --0 | --1,000 | 33.33%4,000 | --2,000 | 157.14%4,000 | --1,000 | --0 | 200.00%3,000 |
-聯營企業份額 | -64.85%-138.8萬 | 56.79%-101.1萬 | 103.51%8.1萬 | -1.11%53.5萬 | -130.21%-78.5萬 | -264.50%-84.2萬 | -1,702.74%-234萬 | -313.01%-230.9萬 | -39.15%54.1萬 | 79.05%-34.1萬 |
-處置利潤 | 70.44%-8.1萬 | -443.69%-376萬 | -214.32%-181.2萬 | -3,378.57%-229.5萬 | 192.96%62.1萬 | -356.07%-27.4萬 | 125.31%109.4萬 | 163.78%158.5萬 | 105.37%7萬 | -75.79%-66.8萬 |
-養老金及員工福利費用 | -71.43%2,000 | 261.19%10.8萬 | 192.47%8.6萬 | 0.00%8,000 | -22.22%7,000 | -22.22%7,000 | -160.91%-6.7萬 | -208.14%-9.3萬 | 14.29%8,000 | 0.00%9,000 |
-其他非現金項目 | -11.53%602.9萬 | -6.99%2,645.9萬 | -21.42%632萬 | -8.36%630.5萬 | -0.51%701.9萬 | 5.32%681.5萬 | 22.28%2,844.9萬 | 33.58%804.3萬 | 21.60%688萬 | 22.19%705.5萬 |
營運資本變動 | 54.41%-667.4萬 | -303.00%-3,814.8萬 | 28.61%-779.7萬 | -210.22%-1,897.5萬 | -70.34%326.3萬 | -1,077.24%-1,463.9萬 | -10.90%1,879.2萬 | -1,976.63%-1,092.2萬 | 43.81%1,721.6萬 | 98.34%1,100萬 |
-應收款(增)減 | 143.36%583.9萬 | 36.60%-36.2萬 | 193.45%373.5萬 | -121.00%-277.8萬 | -0.54%1,214.7萬 | -78.83%-1,346.6萬 | 79.75%-57.1萬 | -71.69%-399.7萬 | -111.59%-125.7萬 | 210.23%1,221.3萬 |
-存貨(增)減 | 978.27%570萬 | -146.44%-684.5萬 | -31.04%-854.9萬 | -102.94%-67.3萬 | 795.27%302.6萬 | 67.52%-64.9萬 | 451.51%1,473.9萬 | -766.40%-652.4萬 | 1,052.35%2,292.3萬 | -70.94%33.8萬 |
-預付費用(增)減 | -31.88%-326.8萬 | -841.13%-392.8萬 | 151.26%270.1萬 | -13,271.43%-374.4萬 | -127.65%-40.7萬 | -24.59%-247.8萬 | 345.38%53萬 | 57.16%107.5萬 | -119.31%-2.8萬 | 412.53%147.2萬 |
-應付款(減)增 | -209.66%-986.4萬 | -140.40%-837.6萬 | -212.96%-595.2萬 | -379.44%-251.5萬 | -237.32%-890.4萬 | 11.35%899.5萬 | -14.92%2,073.1萬 | 83.21%526.9萬 | -86.31%90萬 | -24.45%648.4萬 |
-其他流動資產變動 | 27.90%-506.1萬 | -11.50%-1,855.1萬 | 104.28%28.9萬 | -73.69%-924.4萬 | 72.89%-257.7萬 | -242.20%-701.9萬 | -547.74%-1,663.8萬 | -5,539.52%-674.5萬 | -68.26%-532.2萬 | -228.91%-950.7萬 |
-其他流動負債變動 | 9.09%-2萬 | -8,700.00%-8.6萬 | ---2.1萬 | ---2.1萬 | ---2.2萬 | -2,300.00%-2.2萬 | 101.03%1,000 | --0 | --0 | --0 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 0 | -95.89%1.3萬 | 0 | -95.56%2,000 | -97.84%4,000 | -80.56%7,000 | 35.62%31.6萬 | 5萬 | 4.5萬 | 1,421.43%18.5萬 |
已支付退稅 | -21.76%-73.3萬 | -606.14%-356.6萬 | -663.21%-147.3萬 | -193.06%-84.4萬 | -2,713.04%-64.7萬 | -60,100.00%-60.2萬 | 30.34%-50.5萬 | -9,750.00%-19.3萬 | -0.70%-28.8萬 | 94.78%-2.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -2.19%1,003.5萬 | -51.55%4,039.1萬 | -26.96%959.6萬 | -97.14%103.5萬 | 4.85%1,950萬 | -33.32%1,026萬 | 50.47%8,336.7萬 | 183.02%1,313.8萬 | 55.29%3,624.4萬 | 31.52%1,859.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 62.51%-188.1萬 | 825.02%1,579.1萬 | -114.26%-72.7萬 | 28,252.63%534.9萬 | 416.38%1,618.6萬 | -134.22%-501.7萬 | 82.78%-217.8萬 | 1,397.46%509.9萬 | 99.48%-1.9萬 | -58.00%-511.6萬 |
已收到的利息(投資活動產生的現金流) | 38.46%1.8萬 | 151.85%6.8萬 | --2萬 | 28.57%1.8萬 | 183.33%1.7萬 | 85.71%1.3萬 | 17.39%2.7萬 | --0 | 160.87%1.4萬 | -82.86%6,000 |
其他投資變動淨額 | 3,461.83%440.4萬 | ---- | ---- | -142.97%-15.9萬 | 76.53%-6.5萬 | -232.32%-13.1萬 | -183.84%-41萬 | -286.38%-60.2萬 | 37,100.00%37萬 | ---27.7萬 |
投資活動現金淨額 | 149.48%254.1萬 | 719.25%1,585.9萬 | -107.83%-35.2萬 | 1,326.85%520.8萬 | 399.57%1,613.8萬 | -152.21%-513.5萬 | 78.89%-256.1萬 | 7,018.46%449.7萬 | 109.94%36.5萬 | -68.19%-538.7萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -131.56%-1,822.4萬 | 14.10%-5,376.4萬 | -66.63%-1,162.1萬 | 90.36%-348.6萬 | -224.11%-3,078.7萬 | 20.81%-787萬 | -79.65%-6,258.8萬 | 24.19%-697.4萬 | -223.85%-3,617.7萬 | -25.88%-949.9萬 |
普通股發行/回購的淨額 | --445.3萬 | 846.78%1,352萬 | 846.36%1,351.4萬 | ---- | ---- | --0 | 20,300.00%142.8萬 | --142.8萬 | ---- | ---- |
租賃融資增減 | 66.37%-19.2萬 | 42.93%-93.2萬 | 272.63%16.4萬 | 31.25%-44萬 | 80.59%-8.5萬 | -24.13%-57.1萬 | 20.96%-163.3萬 | -213.10%-9.5萬 | -43.50%-64萬 | 60.15%-43.8萬 |
已付利息(籌資活動產生的現金流) | 21.12%-263萬 | 11.63%-1,335.6萬 | 16.64%-335.2萬 | 14.11%-312.9萬 | 11.48%-354.1萬 | 3.36%-333.4萬 | -34.99%-1,511.4萬 | -38.23%-402.1萬 | -41.59%-364.3萬 | -40.30%-400萬 |
其他籌資費用淨額 | 18.69%309.9萬 | -0.21%279.1萬 | 79.45%-75.4萬 | -66.38%186.3萬 | 65.43%-92.9萬 | -27.71%261.1萬 | 225.65%279.7萬 | -283.27%-366.9萬 | 226.62%554.1萬 | -224.63%-268.7萬 |
融資活動現金淨額 | -47.25%-1,349.4萬 | 31.11%-5,174.1萬 | 84.63%-204.9萬 | 85.15%-518.6萬 | -112.60%-3,534.2萬 | 10.47%-916.4萬 | -49.27%-7,511萬 | -33.02%-1,333.1萬 | -88.08%-3,491.9萬 | -77.99%-1,662.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 33.57%1,722.1萬 | 73.34%1,289.3萬 | 18.49%1,006.3萬 | 30.32%892.7萬 | -17.83%885.4萬 | 73.34%1,289.3萬 | -47.34%743.8萬 | -32.49%849.3萬 | -40.47%685萬 | 8.38%1,077.5萬 |
現金變動 | 77.27%-91.8萬 | -20.84%450.9萬 | 67.17%719.5萬 | -37.46%105.7萬 | 108.67%29.6萬 | -229.66%-403.9萬 | 180.82%569.6萬 | 179.04%430.4萬 | 53.36%169萬 | -313.58%-341.3萬 |
匯率變動影響 | ---24.9萬 | 25.31%-18萬 | -137.50%-3.6萬 | 268.09%7.9萬 | 56.45%-22.3萬 | --0 | -166.76%-24.1萬 | -68.32%9.6萬 | -62.07%-4.7萬 | -1,451.52%-51.2萬 |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
期末現金 | 81.32%1,605.4萬 | 33.57%1,722.1萬 | 33.57%1,722.1萬 | 18.49%1,006.3萬 | 30.32%892.7萬 | -17.83%885.4萬 | 73.34%1,289.3萬 | 73.34%1,289.3萬 | -32.49%849.3萬 | -40.47%685萬 |
自由現金流 | 36.75%679.5萬 | -75.59%1,642.2萬 | -38.86%426.4萬 | -101.70%-60.5萬 | -35.20%779.4萬 | -60.96%496.9萬 | 80.95%6,726.8萬 | 418.13%697.4萬 | 94.74%3,553.8萬 | 21.71%1,202.7萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |