Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 75.03%6.35億 | 75.03%6.35億 | 8.12%5.14億 | -19.26%3.63億 | -19.26%3.63億 | 41.68%4.75億 | -7.67%4.5億 | -7.67%4.5億 | --4.23億 | -38.94%3.35億 |
| -現金及現金等價物 | 75.04%6.35億 | 75.04%6.35億 | 8.12%5.14億 | -19.26%3.63億 | -19.26%3.63億 | 41.68%4.75億 | -7.67%4.49億 | -7.67%4.49億 | --4.23億 | -38.94%3.35億 |
| -短期投資 | 62.50%1.3萬 | 62.50%1.3萬 | -66.67%6,000 | -66.67%8,000 | -66.67%8,000 | -25.00%1.8萬 | 0.00%2.4萬 | 0.00%2.4萬 | --2.4萬 | --2.4萬 |
| -應收賬款淨額 | 4.48%3.13億 | 4.48%3.13億 | 6.84%3.56億 | -1.56%3億 | -1.56%3億 | -12.76%3.33億 | -7.96%3.04億 | -7.96%3.04億 | --3.36億 | 12.32%3.82億 |
| -其中:應收賬款 | 4.28%3.17億 | 4.28%3.17億 | 6.84%3.56億 | -1.34%3.04億 | -1.34%3.04億 | -12.76%3.33億 | -7.86%3.08億 | -7.86%3.08億 | --3.36億 | 12.32%3.82億 |
| -其中:壞賬準備 | 10.83%-362.2萬 | 10.83%-362.2萬 | ---- | -18.56%-406.2萬 | -18.56%-406.2萬 | ---- | -1.69%-342.6萬 | -1.69%-342.6萬 | ---- | ---- |
| -其他應收款 | 126.96%1.71億 | 126.96%1.71億 | ---- | 72.53%7,543.1萬 | 72.53%7,543.1萬 | ---- | 15.91%4,372萬 | 15.91%4,372萬 | ---- | ---- |
| 存貨 | 10.50%2.62億 | 10.50%2.62億 | -4.66%2.42億 | -1.75%2.37億 | -1.75%2.37億 | -2.70%2.54億 | -13.86%2.41億 | -13.86%2.41億 | --2.53億 | 0.14%2.61億 |
| 受限制現金 | -11.73%8,329.8萬 | -11.73%8,329.8萬 | ---- | 185.24%9,437萬 | 185.24%9,437萬 | --2,371.4萬 | -32.31%3,308.5萬 | -32.31%3,308.5萬 | ---- | ---- |
| 其他流動資產 | 19.43%5,301.5萬 | 19.43%5,301.5萬 | -3.80%4,950.4萬 | 7.73%4,439萬 | 7.73%4,439萬 | 33.23%5,146.2萬 | 15.47%4,120.6萬 | 15.47%4,120.6萬 | --5,218.2萬 | 25.85%3,862.6萬 |
| 流動資產合計 | 34.49%15.25億 | 34.49%15.25億 | 1.54%11.7億 | 0.42%11.34億 | 0.42%11.34億 | 11.51%11.53億 | -8.77%11.29億 | -8.77%11.29億 | --10.82億 | -13.95%10.34億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | -2.90%17.99億 | -2.90%17.99億 | -1.50%18.01億 | 11.87%18.53億 | 11.87%18.53億 | 8.53%18.28億 | -5.76%16.56億 | -5.76%16.56億 | --16.65億 | 7.60%16.85億 |
| -物業、廠房及設備 | 2.45%30.27億 | 2.45%30.27億 | -1.50%18.01億 | 13.06%29.55億 | 13.06%29.55億 | 8.53%18.28億 | 0.94%26.14億 | 0.94%26.14億 | --16.65億 | 7.60%16.85億 |
| -累計折舊 | -11.44%-12.28億 | -11.44%-12.28億 | ---- | -15.10%-11.02億 | -15.10%-11.02億 | ---- | -15.07%-9.58億 | -15.07%-9.58億 | ---- | ---- |
| 投資總額 | -13.66%7.54億 | -13.66%7.54億 | -6.34%7.48億 | 8.61%8.73億 | 8.61%8.73億 | 5.75%7.98億 | 5.47%8.04億 | 5.47%8.04億 | --7.91億 | 35.67%7.55億 |
| -長期股權投資 | -16.69%4.2億 | -16.69%4.2億 | -16.99%3.8億 | 14.68%5.05億 | 14.68%5.05億 | 9.45%4.58億 | 10.17%4.4億 | 10.17%4.4億 | --4.27億 | 95.71%4.18億 |
| -其中:可供出售證券 | -13.83%8.1萬 | -13.83%8.1萬 | ---- | 6.82%9.4萬 | 6.82%9.4萬 | ---- | 39.68%8.8萬 | 39.68%8.8萬 | ---- | ---- |
| 金融資產 | -81.94%466.6萬 | -81.94%466.6萬 | -94.09%270.4萬 | -41.85%2,583.4萬 | -41.85%2,583.4萬 | -35.94%4,577.4萬 | -43.73%4,442.4萬 | -43.73%4,442.4萬 | --6,844萬 | 5.41%7,145萬 |
| 商譽及其他無形資產 | -4.12%16.59億 | -4.12%16.59億 | -9.20%16.59億 | 15.69%17.31億 | 15.69%17.31億 | 22.66%18.27億 | -4.02%14.96億 | -4.02%14.96億 | --14.77億 | 55.87%14.9億 |
| -商譽 | -0.12%12.56億 | -0.12%12.56億 | ---- | 10.76%12.58億 | 10.76%12.58億 | ---- | -0.83%11.36億 | -0.83%11.36億 | ---- | ---- |
| -其他無形資產 | -14.77%4.03億 | -14.77%4.03億 | ---- | 31.20%4.73億 | 31.20%4.73億 | ---- | -12.84%3.6億 | -12.84%3.6億 | ---- | ---- |
| 確認的養老金福利 | 78.79%295萬 | 78.79%295萬 | --152萬 | --165萬 | --165萬 | ---- | --0 | --0 | ---- | ---- |
| 其他非流動資產 | -16.32%7,610.9萬 | -16.32%7,610.9萬 | 6.47%8,824.1萬 | 0.95%9,095.5萬 | 0.95%9,095.5萬 | -15.67%8,287.8萬 | -14.19%9,009.7萬 | -14.19%9,009.7萬 | --9,433.6萬 | -10.50%9,827.7萬 |
| 非流動資產合計 | -5.03%48.78億 | -5.03%48.78億 | -4.66%48.73億 | 14.44%51.36億 | 14.44%51.36億 | 13.06%51.11億 | -5.02%44.88億 | -5.02%44.88億 | --45.01億 | 30.24%45.2億 |
| 總資產 | 2.12%64.03億 | 2.12%64.03億 | -3.52%60.43億 | 11.62%62.7億 | 11.62%62.7億 | 12.78%62.64億 | -5.80%56.17億 | -5.80%56.17億 | --55.84億 | 18.88%55.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| -短期借款及資本租賃負債 | 522.46%11.11億 | 522.46%11.11億 | 24.78%1.44億 | 48.04%1.79億 | 48.04%1.79億 | -86.06%1.15億 | -85.19%1.21億 | -85.19%1.21億 | --1.29億 | 651.01%8.27億 |
| -其中:短期借款 | 645.32%10.76億 | 645.32%10.76億 | 10.30%1.09億 | 34.31%1.44億 | 34.31%1.44億 | -87.89%9,863.4萬 | -86.58%1.08億 | -86.58%1.08億 | --1.17億 | 731.63%8.15億 |
| -其中:資本租賃負債 | 2.84%3,510.6萬 | 2.84%3,510.6萬 | 110.64%3,503.6萬 | 160.85%3,413.8萬 | 160.85%3,413.8萬 | 34.02%1,663.3萬 | -0.91%1,308.7萬 | -0.91%1,308.7萬 | --1,228.2萬 | 1.99%1,241.1萬 |
| 應付款項 | 12.25%3.12億 | 12.25%3.12億 | -17.32%4.09億 | 7.37%2.78億 | 7.37%2.78億 | 44.37%4.95億 | -20.38%2.59億 | -20.38%2.59億 | --3.76億 | -6.62%3.43億 |
| -應付帳款 | 9.77%1.72億 | 9.77%1.72億 | -14.40%4.01億 | 5.38%1.57億 | 5.38%1.57億 | 46.12%4.69億 | -23.77%1.49億 | -23.77%1.49億 | --3.54億 | -7.83%3.21億 |
| -應交稅費 | 183.08%1,626.3萬 | 183.08%1,626.3萬 | -70.82%747萬 | -57.11%574.5萬 | -57.11%574.5萬 | 18.34%2,560萬 | -37.97%1,339.4萬 | -37.97%1,339.4萬 | --2,156萬 | 16.02%2,163.3萬 |
| -其他應付款 | 7.11%1.23億 | 7.11%1.23億 | ---- | 19.41%1.15億 | 19.41%1.15億 | ---- | -10.75%9,637.4萬 | -10.75%9,637.4萬 | ---- | ---- |
| 現行撥備 | -0.45%5,092.4萬 | -0.45%5,092.4萬 | -11.20%5,401.1萬 | 62.27%5,115.4萬 | 62.27%5,115.4萬 | 57.48%6,082.4萬 | -9.03%3,152.4萬 | -9.03%3,152.4萬 | --5,468.5萬 | -10.95%3,862.3萬 |
| 流動負債合計 | 147.60%16.32億 | 147.60%16.32億 | -9.07%6.11億 | 19.20%6.59億 | 19.20%6.59億 | -44.37%6.72億 | -58.32%5.53億 | -58.32%5.53億 | --5.6億 | 131.73%12.09億 |
| 非流動負債 | ||||||||||
| -長期借款及資本租賃 | -22.42%24.79億 | -22.42%24.79億 | -11.90%31.25億 | 9.53%31.95億 | 9.53%31.95億 | 75.95%35.47億 | 20.47%29.17億 | 20.47%29.17億 | --27.16億 | -9.12%20.16億 |
| -其中:長期借款 | -22.52%23.96億 | -22.52%23.96億 | -13.25%30.28億 | 8.23%30.92億 | 8.23%30.92億 | 78.89%34.91億 | 21.38%28.57億 | 21.38%28.57億 | --26.54億 | -9.37%19.51億 |
| -其中:長期資本租賃負債 | -19.54%8,300.8萬 | -19.54%8,300.8萬 | 71.47%9,720.6萬 | 70.88%1.03億 | 70.88%1.03億 | -12.57%5,669萬 | -11.10%6,037.3萬 | -11.10%6,037.3萬 | --6,189.7萬 | -0.92%6,484.2萬 |
| -衍生品負債 | 34.30%332.4萬 | 34.30%332.4萬 | 1,527.22%1,482.4萬 | -30.38%247.5萬 | -30.38%247.5萬 | --91.1萬 | 91.44%355.5萬 | 91.44%355.5萬 | --25.8萬 | --0 |
| 長期應付帳款及其他應付款 | -0.49%1,912.9萬 | -0.49%1,912.9萬 | 0.95%2.45億 | 7.08%1,922.4萬 | 7.08%1,922.4萬 | 28.16%2.43億 | -81.42%1,795.3萬 | -81.42%1,795.3萬 | --1.91億 | 1.34%1.9億 |
| 長期撥備 | -5.96%3,363.3萬 | -5.96%3,363.3萬 | 75.05%3,331.1萬 | 102.07%3,576.3萬 | 102.07%3,576.3萬 | 12.36%1,902.9萬 | 3.61%1,769.8萬 | 3.61%1,769.8萬 | --1,456.7萬 | 1.87%1,693.5萬 |
| 其他非流動負債 | 12.04%1.81億 | 12.04%1.81億 | ---- | 24.93%1.61億 | 24.93%1.61億 | ---- | 45.61%1.29億 | 45.61%1.29億 | ---- | ---- |
| 非流動負債合計 | -20.31%28.71億 | -20.31%28.71億 | -9.47%35.27億 | 11.45%36.03億 | 11.45%36.03億 | 68.48%38.95億 | 18.45%32.32億 | 18.45%32.32億 | --30.09億 | -5.50%23.12億 |
| 負債總額 | 5.66%45.03億 | 5.66%45.03億 | -9.41%41.38億 | 12.58%42.62億 | 12.58%42.62億 | 29.74%45.68億 | -6.66%37.85億 | -6.66%37.85億 | --35.69億 | 18.62%35.21億 |
| 所有者權益 | ||||||||||
| 股本 | 0.02%31.22億 | 0.02%31.22億 | 6.77%31.22億 | 6.76%31.22億 | 6.76%31.22億 | 0.00%29.24億 | 11.19%29.24億 | 11.19%29.24億 | --29.24億 | 11.21%29.24億 |
| -普通股 | 0.02%31.22億 | 0.02%31.22億 | 6.77%31.22億 | 6.76%31.22億 | 6.76%31.22億 | 0.00%29.24億 | 11.19%29.24億 | 11.19%29.24億 | --29.24億 | 11.21%29.24億 |
| 留存收益 | -4.75%-22.69億 | -4.75%-22.69億 | -3.79%-21.82億 | -7.00%-21.66億 | -7.00%-21.66億 | -13.84%-21.02億 | -17.08%-20.24億 | -17.08%-20.24億 | ---18.63億 | -13.30%-18.47億 |
| 其他股本權益 | 0.12%8.02億 | 0.12%8.02億 | 34.26%8.01億 | 34.06%8.01億 | 34.06%8.01億 | -0.50%5.97億 | -0.33%5.98億 | -0.33%5.98億 | --6.06億 | 0.16%6億 |
| 股東權益 | -6.33%16.02億 | -6.33%16.02億 | 14.91%16.34億 | 14.92%17.1億 | 14.92%17.1億 | -17.22%14.22億 | -4.70%14.88億 | -4.70%14.88億 | --17.09億 | 2.25%17.17億 |
| 非控制性權益 | -0.01%2.98億 | -0.01%2.98億 | -0.85%2.72億 | -13.23%2.98億 | -13.23%2.98億 | -13.21%2.74億 | -0.55%3.44億 | -0.55%3.44億 | --3.06億 | 1,199.30%3.16億 |
| 總權益 | -5.39%19億 | -5.39%19億 | 12.36%19.05億 | 9.64%20.08億 | 9.64%20.08億 | -16.60%16.96億 | -3.95%18.32億 | -3.95%18.32億 | --20.14億 | 19.32%20.33億 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |