(FY)2024/05/31 | (Q4)2024/05/31 | (Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -30.45%281.46萬 | -30.45%281.46萬 | 52.18%215.64萬 | 13.81%235.76萬 | 14.90%296.27萬 | 91.71%404.66萬 | 91.71%404.66萬 | 18.05%141.7萬 | 5.45%207.16萬 | 16.94%257.86萬 |
-現金和現金等價物 | -30.45%281.46萬 | -30.45%281.46萬 | 52.18%215.64萬 | 13.81%235.76萬 | 14.90%296.27萬 | 91.71%404.66萬 | 91.71%404.66萬 | 18.05%141.7萬 | 5.45%207.16萬 | 16.94%257.86萬 |
應收款項 | -29.39%32.83萬 | -29.39%32.83萬 | 3.84%32.18萬 | 75.08%34.92萬 | 29.37%20.06萬 | 193.49%46.49萬 | 193.49%46.49萬 | 81.52%30.99萬 | 54.87%19.95萬 | 48.15%15.51萬 |
-應收稅費 | -77.17%7.63萬 | -77.17%7.63萬 | -14.45%14.85萬 | 63.16%19.8萬 | --12.09萬 | 247.05%33.44萬 | 247.05%33.44萬 | --17.36萬 | --12.14萬 | ---- |
-應收關聯方款項 | 1.00%7.89萬 | 1.00%7.89萬 | 0.00%7.81萬 | 0.00%7.81萬 | --7.81萬 | 25.81%7.81萬 | 25.81%7.81萬 | --7.81萬 | --7.81萬 | ---- |
-其他應收款 | 230.03%17.31萬 | 230.03%17.31萬 | 63.44%9.53萬 | --7.31萬 | -98.90%1,700 | --5.24萬 | --5.24萬 | -65.86%5.83萬 | ---- | 48.15%15.51萬 |
預付費用 | -12.97%34.12萬 | -12.97%34.12萬 | 57.53%43.13萬 | 2.49%32.25萬 | -3.04%38.68萬 | 25.42%39.21萬 | 25.42%39.21萬 | 155.03%27.38萬 | 119.18%31.47萬 | 36.35%39.89萬 |
遞延資產 | --21.85萬 | --21.85萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
流動資產合計 | -24.49%370.26萬 | -24.49%370.26萬 | 45.43%290.95萬 | 17.15%302.93萬 | 13.33%355.01萬 | 89.93%490.37萬 | 89.93%490.37萬 | 35.32%200.07萬 | 15.60%258.58萬 | 20.38%313.26萬 |
非流動資產 | ||||||||||
固定資產淨額 | 21.61%325.42萬 | 21.61%325.42萬 | 81.92%325.44萬 | 105.05%323.61萬 | 201.38%298.71萬 | 321.64%267.58萬 | 321.64%267.58萬 | 734.35%178.89萬 | 679.93%157.82萬 | 1,449.17%99.11萬 |
-固定資產 | 34.60%382.56萬 | 34.60%382.56萬 | 95.08%370.2萬 | 114.24%356.97萬 | 227.23%324.33萬 | 322.10%284.21萬 | 322.10%284.21萬 | 785.08%189.77萬 | 723.40%166.62萬 | 1,449.17%99.11萬 |
-累計折舊 | -243.60%-57.15萬 | -243.60%-57.15萬 | -311.46%-44.76萬 | -279.24%-33.36萬 | ---25.62萬 | -329.67%-16.63萬 | -329.67%-16.63萬 | ---10.88萬 | ---8.8萬 | ---- |
商譽及其他無形資產 | --0 | --0 | --0 | --0 | -82.14%683 | -72.22%1,366 | -72.22%1,366 | -75.64%2,049 | -77.05%2,732 | -76.92%3,825 |
-其他無形資產 | ---- | ---- | ---- | ---- | -82.14%683 | -72.22%1,366 | -72.22%1,366 | -75.64%2,049 | -77.05%2,732 | -76.92%3,825 |
關聯方資產 | 1.00%7.89萬 | 1.00%7.89萬 | 0.00%7.81萬 | 0.00%7.81萬 | --7.81萬 | 25.81%7.81萬 | 25.81%7.81萬 | --7.81萬 | --7.81萬 | ---- |
非流動資產合計 | 21.55%325.42萬 | 21.55%325.42萬 | 81.71%325.44萬 | 104.69%323.61萬 | 200.29%298.77萬 | 318.61%267.72萬 | 318.61%267.72萬 | 703.77%179.1萬 | 637.86%158.09萬 | 1,135.23%99.49萬 |
總資產 | -8.23%695.68萬 | -8.23%695.68萬 | 62.56%616.39萬 | 50.37%626.54萬 | 58.40%653.78萬 | 135.33%758.08萬 | 135.33%758.08萬 | 122.87%379.17萬 | 69.99%416.67萬 | 53.85%412.75萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 1.52%46.19萬 | 1.52%46.19萬 | -0.17%37.56萬 | 37.29%54.37萬 | -1.65%47.14萬 | -22.23%45.5萬 | -22.23%45.5萬 | -32.13%37.62萬 | -31.61%39.6萬 | 20.35%47.93萬 |
-應付賬款 | 1.52%46.19萬 | 1.52%46.19萬 | -0.17%37.56萬 | 37.29%54.37萬 | -1.65%47.14萬 | -22.23%45.5萬 | -22.23%45.5萬 | -32.13%37.62萬 | -31.61%39.6萬 | 20.35%47.93萬 |
短期借款與租賃負債 | -35.16%4.04萬 | -35.16%4.04萬 | -41.97%4.32萬 | -38.62%4.74萬 | -39.58%4.58萬 | -19.23%6.22萬 | -19.23%6.22萬 | 142.07%7.45萬 | -86.96%7.72萬 | -86.96%7.57萬 |
-短期借款 | ---- | ---- | -87.53%3,911 | -71.38%8,945 | -36.81%1.97萬 | -11.18%2.75萬 | -11.18%2.75萬 | 1.91%3.14萬 | -94.67%3.13萬 | -94.57%3.11萬 |
-短期租賃負債 | 16.08%4.04萬 | 16.08%4.04萬 | -8.84%3.93萬 | -16.32%3.84萬 | -41.52%2.61萬 | -24.63%3.48萬 | -24.63%3.48萬 | --4.31萬 | 703.20%4.59萬 | 516.60%4.46萬 |
流動負債總額 | -2.90%50.23萬 | -2.90%50.23萬 | -7.08%41.88萬 | 24.92%59.11萬 | -6.82%51.71萬 | -21.88%51.73萬 | -21.88%51.73萬 | -22.97%45.07萬 | -59.59%47.32萬 | -43.30%55.5萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 2.61%9.82萬 | 2.61%9.82萬 | 2.35%10.85萬 | -5.87%11.84萬 | -38.74%8.9萬 | -41.83%9.57萬 | -41.83%9.57萬 | 202.08%10.6萬 | 193.91%12.58萬 | 59.95%14.54萬 |
-長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.93%3,884 | -72.58%1.17萬 | -78.46%1.96萬 |
-長期租賃負債 | 2.61%9.82萬 | 2.61%9.82萬 | 6.24%10.85萬 | 3.81%11.84萬 | -29.21%8.9萬 | -30.23%9.57萬 | -30.23%9.57萬 | --10.21萬 | --11.41萬 | --12.58萬 |
非流動負債總額 | 2.61%9.82萬 | 2.61%9.82萬 | 2.35%10.85萬 | -5.87%11.84萬 | -38.74%8.9萬 | -41.83%9.57萬 | -41.83%9.57萬 | 202.08%10.6萬 | 193.91%12.58萬 | 59.95%14.54萬 |
總負債 | -2.04%60.05萬 | -2.04%60.05萬 | -5.28%52.73萬 | 18.45%70.95萬 | -13.45%60.62萬 | -25.85%61.3萬 | -25.85%61.3萬 | -10.24%55.68萬 | -50.65%59.9萬 | -34.53%70.04萬 |
所有者權益 | ||||||||||
股本 | 45.99%2,247.8萬 | 45.99%2,247.8萬 | 85.02%1,946.12萬 | 81.89%1,729.31萬 | 96.08%1,571.21萬 | 135.81%1,539.69萬 | 135.81%1,539.69萬 | 97.79%1,051.83萬 | 111.16%950.73萬 | 105.31%801.3萬 |
-普通股股本 | 45.99%2,247.8萬 | 45.99%2,247.8萬 | 85.02%1,946.12萬 | 81.89%1,729.31萬 | 96.08%1,571.21萬 | 135.81%1,539.69萬 | 135.81%1,539.69萬 | 97.79%1,051.83萬 | 111.16%950.73萬 | 105.31%801.3萬 |
留存收益 | -48.11%-2,289.61萬 | -48.11%-2,289.61萬 | -52.47%-2,113.44萬 | -59.02%-1,910.7萬 | -57.25%-1,702.95萬 | -61.10%-1,545.92萬 | -61.10%-1,545.92萬 | -67.78%-1,386.11萬 | -71.08%-1,201.52萬 | -87.74%-1,082.98萬 |
資本公積 | 21.76%544.54萬 | 21.76%544.54萬 | 33.69%542.73萬 | 53.62%510.77萬 | 44.35%473.02萬 | 53.49%447.22萬 | 53.49%447.22萬 | 67.89%405.96萬 | 54.56%332.49萬 | 84.85%327.69萬 |
其他權益 | -48.05%132.89萬 | -48.05%132.89萬 | -25.24%188.24萬 | -17.77%226.2萬 | -15.10%251.89萬 | 0.41%255.79萬 | 0.41%255.79萬 | 56.71%251.81萬 | 71.19%275.07萬 | 73.90%296.7萬 |
股東權益總額 | -8.78%635.62萬 | -8.78%635.62萬 | 74.24%563.65萬 | 55.73%555.58萬 | 73.08%593.17萬 | 190.98%696.78萬 | 190.98%696.78萬 | 199.25%323.49萬 | 188.33%356.77萬 | 112.46%342.71萬 |
總權益 | -8.78%635.62萬 | -8.78%635.62萬 | 74.24%563.65萬 | 55.73%555.58萬 | 73.08%593.17萬 | 190.98%696.78萬 | 190.98%696.78萬 | 199.25%323.49萬 | 188.33%356.77萬 | 112.46%342.71萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | 無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
暫無數據
暫無數據