Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (Q1)2026/02/28 | (FY)2025/11/30 | (Q4)2025/11/30 | (Q3)2025/08/31 | (Q2)2025/05/31 | (Q1)2025/02/28 | (FY)2024/11/30 | (Q4)2024/11/30 | (Q3)2024/08/31 | (Q2)2024/05/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 10.64%6,106.4萬 | -8.93%6,660.1萬 | -8.93%6,660.1萬 | -2.62%6,459.7萬 | -22.22%4,972.7萬 | 19.53%5,519.4萬 | 0.67%7,313.1萬 | 0.67%7,313.1萬 | 30.08%6,633.3萬 | 69.59%6,393萬 |
| -現金和現金等價物 | 15.51%4,244.8萬 | -10.03%4,764.8萬 | -10.03%4,764.8萬 | -1.39%4,716.9萬 | -22.43%3,382.7萬 | 59.75%3,674.7萬 | 4.97%5,296萬 | 4.97%5,296萬 | 60.15%4,783.3萬 | 123.20%4,360.9萬 |
| -短期投資 | 0.92%1,861.6萬 | -6.04%1,895.3萬 | -6.04%1,895.3萬 | -5.79%1,742.8萬 | -21.76%1,590萬 | -20.40%1,844.7萬 | -9.10%2,017.1萬 | -9.10%2,017.1萬 | -12.44%1,850萬 | 11.91%2,032.1萬 |
| 應收款項 | 0.62%4,765.4萬 | 16.38%5,006.1萬 | 16.38%5,006.1萬 | -24.30%4,283.8萬 | -32.24%4,704.1萬 | -12.17%4,735.9萬 | -0.54%4,301.6萬 | -0.54%4,301.6萬 | 16.86%5,658.6萬 | 29.04%6,942.1萬 |
| -應收賬款 | 0.95%3,284.8萬 | -12.61%2,800.2萬 | -12.61%2,800.2萬 | -41.81%2,964萬 | -44.32%3,264.4萬 | -31.94%3,254萬 | -12.56%3,204.2萬 | -12.56%3,204.2萬 | 21.47%5,093.3萬 | 29.15%5,862.9萬 |
| -應收稅費 | 60.52%1,155.9萬 | 135.88%833.6萬 | 135.88%833.6萬 | -39.38%342.7萬 | -48.20%559萬 | 17.93%720.1萬 | -46.47%353.4萬 | -46.47%353.4萬 | -12.90%565.3萬 | 28.42%1,079.2萬 |
| -其他應收款 | -57.38%324.7萬 | 84.45%1,372.3萬 | 84.45%1,372.3萬 | --977.1萬 | --880.7萬 | --761.8萬 | --744萬 | --744萬 | ---- | ---- |
| 預付費用 | 0.79%1,207萬 | 18.80%1,007.7萬 | 18.80%1,007.7萬 | --1,112萬 | --1,129.8萬 | --1,197.5萬 | --848.2萬 | --848.2萬 | ---- | ---- |
| 流動資產合計 | 12.82%1.32億 | 4.27%1.31億 | 4.27%1.31億 | -2.66%1.22億 | -18.65%1.11億 | 14.13%1.17億 | 7.58%1.26億 | 7.58%1.26億 | 23.95%1.25億 | 48.19%1.36億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.52%9,523.3萬 | -1.89%9,230.3萬 | -1.89%9,230.3萬 | -3.81%9,239萬 | -4.16%9,389.7萬 | -3.21%9,474.1萬 | -5.68%9,407.7萬 | -5.68%9,407.7萬 | -4.97%9,604.6萬 | -3.99%9,796.9萬 |
| -固定資產 | 0.52%9,523.3萬 | 0.47%1.08億 | 0.47%1.08億 | -3.81%9,239萬 | -4.16%9,389.7萬 | -3.21%9,474.1萬 | -5.16%1.08億 | -5.16%1.08億 | -4.97%9,604.6萬 | -3.99%9,796.9萬 |
| -累計折舊 | ---- | -16.51%-1,610.4萬 | -16.51%-1,610.4萬 | ---- | ---- | ---- | 1.43%-1,382.2萬 | 1.43%-1,382.2萬 | ---- | ---- |
| 商譽及其他無形資產 | -0.07%10.46億 | -0.06%10.47億 | -0.06%10.47億 | -0.07%10.47億 | 0.05%10.47億 | 11.28%10.47億 | 11.30%10.47億 | 11.30%10.47億 | 11.31%10.47億 | 11.20%10.46億 |
| -商譽 | 0.00%2.74億 | 0.00%2.74億 | 0.00%2.74億 | 0.00%2.74億 | 0.43%2.74億 | 9.22%2.74億 | 9.22%2.74億 | 9.22%2.74億 | 9.22%2.74億 | 8.76%2.73億 |
| -其他無形資產 | -0.09%7.72億 | -0.09%7.73億 | -0.09%7.73億 | -0.09%7.73億 | -0.09%7.73億 | 12.03%7.73億 | 12.05%7.73億 | 12.05%7.73億 | 12.07%7.73億 | 12.09%7.74億 |
| 投資和預付款 | 7.04%4.34億 | 31.60%4.5億 | 31.60%4.5億 | 27.74%4.36億 | 28.41%4.31億 | 35.32%4.06億 | 32.91%3.42億 | 32.91%3.42億 | 34.41%3.41億 | 34.98%3.35億 |
| 長期應收票據 | -4.16%1,242.7萬 | -0.75%1,248.9萬 | -0.75%1,248.9萬 | 129.13%1,230.9萬 | 208.79%1,226.5萬 | 218.52%1,296.7萬 | --1,258.3萬 | --1,258.3萬 | --537.2萬 | --397.2萬 |
| 長期應收款 | ---- | ---- | ---- | 129.13%1,230.9萬 | 208.79%1,226.5萬 | 218.52%1,296.7萬 | --1,258.3萬 | --1,258.3萬 | --537.2萬 | --397.2萬 |
| 非流動遞延資產 | 9.01%1,001.8萬 | 12.81%923.7萬 | 12.81%923.7萬 | 104.14%1,198.5萬 | 136.77%1,069萬 | 118.86%919萬 | 127.32%818.8萬 | 127.32%818.8萬 | 130.51%587.1萬 | 78.11%451.5萬 |
| 其他非流動資產 | 5.12%316.1萬 | 21.25%364.6萬 | 21.25%364.6萬 | 60.46%300.7萬 | 60.46%300.7萬 | 60.20%300.7萬 | 60.20%300.7萬 | 60.20%300.7萬 | -7.46%187.4萬 | 29.78%187.4萬 |
| 非流動資產合計 | 1.83%16.01億 | 7.11%16.14億 | 7.11%16.14億 | 6.97%16.02億 | 7.20%15.98億 | 16.60%15.73億 | 15.62%15.07億 | 15.62%15.07億 | 15.17%14.98億 | 15.03%14.9億 |
| 總資產 | 2.59%17.33億 | 6.89%17.45億 | 6.89%17.45億 | 6.23%17.24億 | 5.04%17.08億 | 16.42%16.89億 | 14.96%16.33億 | 14.96%16.33億 | 15.80%16.23億 | 17.22%16.26億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -8.97%7,024.6萬 | 7.17%1.22億 | 7.17%1.22億 | 15.45%1.13億 | 18.44%9,500.4萬 | 44.65%7,717萬 | 44.87%1.13億 | 44.87%1.13億 | 39.86%9,791萬 | 39.02%8,021萬 |
| -應付賬款 | -1.98%2,262.9萬 | 6.74%2,514.2萬 | 6.74%2,514.2萬 | --2,859.3萬 | --2,438.3萬 | --2,308.6萬 | 24.90%2,355.5萬 | 24.90%2,355.5萬 | ---- | ---- |
| -應付稅費 | 7.81%818.3萬 | 46.94%1,277.5萬 | 46.94%1,277.5萬 | 51.52%959.9萬 | 35.90%873.4萬 | 11.16%759萬 | 9.77%869.4萬 | 9.77%869.4萬 | 5.51%633.5萬 | 0.50%642.7萬 |
| -其他應付款 | -15.18%3,943.4萬 | 3.04%8,364.1萬 | 3.04%8,364.1萬 | -18.27%7,484.6萬 | -16.12%6,188.7萬 | -0.06%4,649.4萬 | 57.58%8,117.3萬 | 57.58%8,117.3萬 | 102.41%9,157.5萬 | 43.83%7,378.3萬 |
| 短期借款與租賃負債 | -0.33%610萬 | 0.00%611.6萬 | 0.00%611.6萬 | 4.26%626.8萬 | 4.22%626.7萬 | 2.74%612萬 | 2.62%611.6萬 | 2.62%611.6萬 | 435.35%601.2萬 | 451.65%601.3萬 |
| -短期租賃負債 | -0.33%610萬 | 0.00%611.6萬 | 0.00%611.6萬 | 4.26%626.8萬 | 4.22%626.7萬 | 2.74%612萬 | 2.62%611.6萬 | 2.62%611.6萬 | 435.35%601.2萬 | 451.65%601.3萬 |
| 其他流動負債 | 10.62%274萬 | 276.48%336.2萬 | 276.48%336.2萬 | 119.09%343.1萬 | --309.5萬 | --247.7萬 | --89.3萬 | --89.3萬 | --156.6萬 | ---- |
| 流動負債總額 | -7.79%7,908.6萬 | 8.81%1.31億 | 8.81%1.31億 | 16.35%1.23億 | 21.04%1.04億 | 44.62%8,576.7萬 | 42.94%1.2億 | 42.94%1.2億 | 48.31%1.05億 | 46.68%8,622.3萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 0.28%1.66億 | 28.49%1.15億 | 28.49%1.15億 | 13.34%1.38億 | 0.75%1.59億 | 41.13%1.65億 | 6.90%8,971.9萬 | 6.90%8,971.9萬 | 36.24%1.22億 | 52.49%1.58億 |
| -長期借款 | 1.30%8,985.6萬 | 185.29%4,183.5萬 | 185.29%4,183.5萬 | 42.11%6,379.7萬 | 4.86%8,375.2萬 | 122.63%8,870.7萬 | 151.83%1,466.4萬 | 151.83%1,466.4萬 | 677.89%4,489.2萬 | 305.24%7,986.8萬 |
| -長期租賃負債 | -0.89%7,575.8萬 | -2.14%7,344.8萬 | -2.14%7,344.8萬 | -3.48%7,415.1萬 | -3.47%7,510萬 | -0.95%7,643.9萬 | -3.90%7,505.5萬 | -3.90%7,505.5萬 | -8.07%7,682.1萬 | -7.03%7,780.1萬 |
| 遞延負債 | 2.49%1.83億 | 1.94%1.81億 | 1.94%1.81億 | 1.92%1.82億 | -0.47%1.78億 | 15.66%1.78億 | 16.43%1.78億 | 16.43%1.78億 | 17.16%1.79億 | 17.89%1.79億 |
| 衍生品負債 | -24.97%2,279.3萬 | -22.01%2,504.2萬 | -22.01%2,504.2萬 | -18.70%2,538萬 | -14.85%2,679.3萬 | --3,037.8萬 | --3,210.9萬 | --3,210.9萬 | --3,121.9萬 | --3,146.6萬 |
| 其他非流動負債 | 25.41%3,002.7萬 | 39.90%3,341.6萬 | 39.90%3,341.6萬 | -0.78%1,984.7萬 | 5.96%1,804.2萬 | 127.75%2,394.3萬 | 130.36%2,388.6萬 | 130.36%2,388.6萬 | 123.18%2,000.4萬 | 112.33%1,702.7萬 |
| 非流動負債總額 | -0.32%4.26億 | 7.34%3.79億 | 7.34%3.79億 | 2.64%3.95億 | -2.01%4.11億 | 51.56%4.27億 | 42.92%3.53億 | 42.92%3.53億 | 53.45%3.85億 | 59.33%4.19億 |
| 總負債 | -1.57%5.05億 | 7.71%5.1億 | 7.71%5.1億 | 5.59%5.18億 | 1.93%5.15億 | 50.35%5.13億 | 42.92%4.74億 | 42.92%4.74億 | 52.31%4.9億 | 57.02%5.05億 |
| 所有者權益 | ||||||||||
| 股本 | -1.63%3.9億 | -1.08%3.89億 | -1.08%3.89億 | -0.24%3.89億 | 1.02%3.96億 | 0.66%3.96億 | 0.70%3.93億 | 0.70%3.93億 | -0.77%3.9億 | -0.91%3.92億 |
| -普通股股本 | -1.63%3.9億 | -1.08%3.89億 | -1.08%3.89億 | -0.24%3.89億 | 1.02%3.96億 | 0.66%3.96億 | 0.70%3.93億 | 0.70%3.93億 | -0.77%3.9億 | -0.91%3.92億 |
| 留存收益 | 9.23%7.73億 | 12.57%7.73億 | 12.57%7.73億 | 11.27%7.41億 | 10.92%7.25億 | 5.05%7.07億 | 5.50%6.87億 | 5.50%6.87億 | 3.72%6.66億 | 4.22%6.53億 |
| 資本公積 | -1.56%3,975.9萬 | -0.91%4,473.2萬 | -0.91%4,473.2萬 | 5.43%4,562.3萬 | 1.38%4,208.7萬 | -0.38%4,038.8萬 | 1.53%4,514.2萬 | 1.53%4,514.2萬 | 3.03%4,327.3萬 | 3.12%4,151.5萬 |
| 不影響留存收益的損益 | 0.49%325.2萬 | 3.21%330.8萬 | 3.21%330.8萬 | 9.23%332.7萬 | 9.90%319.8萬 | 12.56%323.6萬 | 11.79%320.5萬 | 11.79%320.5萬 | 7.75%304.6萬 | 1.86%291萬 |
| 股東權益總額 | 5.08%12.05億 | 7.25%12.1億 | 7.25%12.1億 | 6.96%11.79億 | 6.99%11.66億 | 3.32%11.47億 | 3.63%11.28億 | 3.63%11.28億 | 2.07%11.02億 | 2.27%10.9億 |
| 非控制性權益 | -21.52%2,339.1萬 | -19.04%2,481.5萬 | -19.04%2,481.5萬 | -9.88%2,772萬 | -12.90%2,720.3萬 | --2,980.6萬 | --3,065.2萬 | --3,065.2萬 | --3,075.8萬 | --3,123.1萬 |
| 總權益 | 4.40%12.29億 | 6.56%12.35億 | 6.56%12.35億 | 6.51%12.07億 | 6.44%11.93億 | 6.00%11.77億 | 6.45%11.59億 | 6.45%11.59億 | 4.92%11.33億 | 5.20%11.21億 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |