Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Warner Bros Discovery
WBD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 103.89%2.31億 | 149.74%1.92億 | 144.33%1.59億 | 242.24%3.96億 | 179.32%1.41億 | 206.23%1.13億 | 619.03%7,685萬 | 269.44%6,525.8萬 | 44.97%1.16億 | 5,051.4萬 |
| 營業收入 | 103.89%2.31億 | 149.74%1.92億 | 144.33%1.59億 | 242.24%3.96億 | 179.32%1.41億 | 206.23%1.13億 | 619.03%7,685萬 | 269.44%6,525.8萬 | 44.97%1.16億 | --5,051.4萬 |
| 主營業務成本 | 117.24%5,476.3萬 | 172.78%4,636.2萬 | 171.62%4,003.1萬 | 160.21%9,359.1萬 | 218.98%3,664.8萬 | 185.72%2,520.9萬 | 655.71%1,699.6萬 | 9.94%1,473.8萬 | 69.73%3,596.7萬 | 1,148.9萬 |
| 毛利 | 100.07%1.76億 | 143.20%1.46億 | 136.36%1.19億 | 279.19%3.03億 | 167.64%1.04億 | 212.67%8,787.7萬 | 609.25%5,985.4萬 | 1,086.47%5,052萬 | 36.04%7,982.7萬 | 3,902.5萬 |
| 營業費用 | 24.42%1.2億 | 25.64%1.06億 | -19.00%1.08億 | 283.05%4.19億 | 247.62%1.04億 | 221.70%9,677.3萬 | 223.20%8,420.1萬 | 475.75%1.33億 | -8.03%1.09億 | 3,000.5萬 |
| 銷售和管理費用 | -10.05%4,147.8萬 | -11.44%3,906.5萬 | -45.49%4,357.2萬 | 506.77%2.18億 | 361.60%4,778萬 | 387.67%4,611.4萬 | 438.48%4,411.2萬 | 909.46%7,992.9萬 | -20.47%3,591.7萬 | --1,035.1萬 |
| -銷售費用 | -16.73%1,935.9萬 | -15.70%1,860.9萬 | -60.90%2,170.2萬 | 518.51%1.24億 | 356.82%2,281.8萬 | 322.15%2,324.8萬 | 333.12%2,207.6萬 | 1,163.60%5,551萬 | -18.09%1,999.2萬 | --499.5萬 |
| -管理費用 | -3.27%2,211.9萬 | -7.17%2,045.6萬 | -10.44%2,187萬 | 492.04%9,428.3萬 | 366.06%2,496.2萬 | 479.03%2,286.6萬 | 611.99%2,203.6萬 | 592.74%2,441.9萬 | -23.28%1,592.5萬 | --535.6萬 |
| 研發費用 | 55.80%7,892.8萬 | 66.44%6,672.4萬 | 20.53%6,455.4萬 | 173.58%2.01億 | 187.60%5,652.4萬 | 145.61%5,065.9萬 | 124.46%4,008.9萬 | 250.81%5,355.8萬 | -0.41%7,340.7萬 | --1,965.4萬 |
| 營業利潤 | 722.82%5,540.6萬 | 263.36%3,977.4萬 | 113.60%1,128.5萬 | -293.48%-1.16億 | -98.40%14.4萬 | -349.97%-889.6萬 | -38.23%-2,434.7萬 | -338.35%-8,296.7萬 | 51.00%-2,949.7萬 | 902萬 |
| 淨非營業利息收入(費用) | 4.99%1,145.6萬 | 6.05%1,088.5萬 | 308.46%1,043.2萬 | 423.56%3,428.8萬 | 530.70%1,055.8萬 | 532.95%1,091.2萬 | 560.06%1,026.4萬 | 60.03%255.4萬 | 150.63%654.9萬 | 167.4萬 |
| 利息收入 | 4.99%1,145.6萬 | 6.05%1,088.5萬 | 308.46%1,043.2萬 | 423.56%3,428.8萬 | 530.70%1,055.8萬 | 532.95%1,091.2萬 | 560.06%1,026.4萬 | 60.03%255.4萬 | 150.63%654.9萬 | --167.4萬 |
| 其他淨收入(費用) | ||||||||||
| 稅前利潤 | 3,216.57%6,686.2萬 | 459.72%5,065.9萬 | 127.01%2,171.7萬 | -256.36%-8,177.8萬 | 0.07%1,070.2萬 | 896.84%201.6萬 | 12.30%-1,408.3萬 | -363.98%-8,041.3萬 | 60.15%-2,294.8萬 | 1,069.4萬 |
| 所得稅 | -352.39%-2,425.2萬 | 91.43%-56萬 | -180.29%-1,010.2萬 | -50.35%164.3萬 | -285.87%-1,401.1萬 | 234.69%960.9萬 | -265.66%-653.7萬 | 10,129.27%1,258.2萬 | 333.12%330.9萬 | -363.1萬 |
| 除稅後利潤 | 1,299.97%9,111.4萬 | 778.76%5,121.9萬 | 134.22%3,181.9萬 | -217.71%-8,342.1萬 | 72.52%2,471.3萬 | -143.05%-759.3萬 | 62.28%-754.6萬 | -432.80%-9,299.5萬 | 55.00%-2,625.7萬 | 1,432.5萬 |
| 持續經營利潤 | 1,299.97%9,111.4萬 | 778.76%5,121.9萬 | 134.22%3,181.9萬 | -217.71%-8,342.1萬 | 72.52%2,471.3萬 | -143.05%-759.3萬 | 62.28%-754.6萬 | -432.80%-9,299.5萬 | 55.00%-2,625.7萬 | --1,432.5萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 1,299.97%9,111.4萬 | 778.76%5,121.9萬 | 134.22%3,181.9萬 | -217.71%-8,342.1萬 | 72.52%2,471.3萬 | -143.05%-759.3萬 | 62.28%-754.6萬 | -432.80%-9,299.5萬 | 55.00%-2,625.7萬 | 1,432.5萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 1,299.97%9,111.4萬 | 778.76%5,121.9萬 | 134.22%3,181.9萬 | -217.71%-8,342.1萬 | 72.52%2,471.3萬 | -143.05%-759.3萬 | 62.28%-754.6萬 | -432.80%-9,299.5萬 | 55.00%-2,625.7萬 | 1,432.5萬 |
| 基本每股收益 | 1,180.00%0.54 | 720.00%0.31 | 110.73%0.19 | -271.72%-0.64 | 59.69%0.15 | -144.08%-0.05 | 67.39%-0.05 | -1,222.91%-1.77 | 61.50%-0.1722 | 0.0939 |
| 稀釋每股收益 | 1,100.00%0.5 | 680.00%0.29 | 110.17%0.18 | -271.72%-0.64 | 49.04%0.14 | -144.08%-0.05 | 67.39%-0.05 | -1,222.91%-1.77 | 61.50%-0.1722 | 0.0939 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |