(Q3)2014/09/30 | (Q2)2014/06/30 | (Q1)2014/03/31 | (FY)2013/12/31 | (Q4)2013/12/31 | (Q3)2013/09/30 | (Q2)2013/06/30 | (Q1)2013/03/31 | (FY)2012/12/31 | (Q4)2012/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -74.13%73.57萬 | 283.08%4,362.05萬 | 111.09%136.81萬 | -1,994.30%-3,424.78萬 | -109.29%-92.73萬 | 142.98%284.37萬 | -539.02%-2,382.54萬 | -76.66%-1,233.88萬 | -48.27%180.79萬 | 794.25%998.09萬 |
持續經營淨收入 | 122.28%12.07萬 | 2,335.55%303.31萬 | -1,294.99%-356.16萬 | -186.62%-122.12萬 | -119.75%-84.19萬 | 82.29%-54.17萬 | -201.29%-13.57萬 | 318.08%29.8萬 | -70.26%141萬 | 503.34%426.3萬 |
持續經營損益 | 529.53%5.33萬 | -160.00%-5,140 | 74.89%-6,257 | ---4.16萬 | ---1.29萬 | ---1.24萬 | --8,566 | ---2.49萬 | ---- | ---- |
折舊和攤銷 | 68.77%147.43萬 | 2.54%74.57萬 | 15.75%70.14萬 | 12.54%259.97萬 | -44.18%39.29萬 | 51.91%87.36萬 | 50.23%72.73萬 | 10.79%60.6萬 | 122.56%231萬 | 567.65%70.39萬 |
遞延稅費 | --0 | --0 | --0 | 213.36%85.56萬 | 379.57%66.77萬 | 176.28%39.36萬 | --4.77萬 | ---25.34萬 | ---75.47萬 | ---23.88萬 |
營運資金變化 | -20,564.53%-328.77萬 | 249.76%3,837.59萬 | 97.20%-37.85萬 | -914.66%-4,034.33萬 | -143.50%-119.19萬 | 99.59%-1.59萬 | -632.85%-2,562.43萬 | -77.72%-1,351.12萬 | -58.75%-397.61萬 | 43.52%273.97萬 |
-應收款項(增)減 | -179.83%-498.72萬 | 210.79%3,034.19萬 | 71.52%-74.9萬 | -1,781.63%-2,708.32萬 | -51.56%-331.41萬 | 309.27%624.75萬 | -710.53%-2,738.73萬 | -214.48%-262.94萬 | 111.69%161.05萬 | 87.16%-218.67萬 |
-存貨(增)減 | 74.11%-433.3萬 | -94.04%-1,328.17萬 | -344.75%-1,924.87萬 | -25.05%565.62萬 | 50.96%3,356.61萬 | -258.61%-1,673.7萬 | 65.64%-684.49萬 | 18.61%-432.8萬 | 280.20%754.68萬 | 579.51%2,223.48萬 |
-預付費用(增)減 | -65.74%122.64萬 | 653.10%1,247.08萬 | 219.61%664.37萬 | -340.40%-900.45萬 | 1.54%-477.53萬 | -11.01%358.01萬 | -155.38%-225.47萬 | -1,207.74%-555.46萬 | 368.00%374.56萬 | 39.92%-485.02萬 |
-應付款項及應計費用(減)增 | -39.68%508.87萬 | -25.87%837.95萬 | 1,463.09%1,428.29萬 | 69.37%-317.31萬 | -927.54%-2,382.67萬 | 166.57%843.62萬 | 512.05%1,130.37萬 | -58.00%91.38萬 | -194.79%-1,036.05萬 | -85.23%287.92萬 |
-其他營運資本變化 | 81.68%-28.27萬 | 205.50%46.54萬 | 31.65%-130.76萬 | -3.38%-673.88萬 | 81.47%-284.19萬 | 26.72%-154.27萬 | ---44.11萬 | ---191.3萬 | ---651.84萬 | ---1,533.75萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -74.13%73.57萬 | 283.08%4,362.05萬 | 111.09%136.81萬 | -1,994.30%-3,424.78萬 | -109.29%-92.73萬 | 142.98%284.37萬 | -539.02%-2,382.54萬 | -76.66%-1,233.88萬 | -48.27%180.79萬 | 794.25%998.09萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 75.52%-112.52萬 | -2,264.05%-3,812.65萬 | -1,171.03%-1,704.62萬 | -69,921.90%-2,883.51萬 | -162,068.69%-2,128.46萬 | -5,228.20%-459.65萬 | -4,480.54%-161.28萬 | -134.11萬 | 100.17%4.13萬 | 99.93%-1.31萬 |
固定資產交易的淨現金流 | -7,153.09%-141.44萬 | -14,971.08%-36.64萬 | 63.42%-2.44萬 | -2,060.71%-1,856.4萬 | -6,737.23%-1,847.54萬 | -122.51%-1.95萬 | 99.64%-2,431 | ---6.66萬 | 95.07%-85.92萬 | 97.35%-27.02萬 |
無形資產交易淨現金流 | --0 | 97.71%-3.68萬 | ---978 | -1,895.44%-862.34萬 | -865.22%-417.12萬 | ---284.94萬 | ---160.27萬 | --0 | 89.62%-43.22萬 | ---43.22萬 |
業務交易的淨現金流 | 100.11%1,861 | ---- | ---- | ---172.85萬 | ---6,315 | ---172.21萬 | ---- | ---- | --0 | --0 |
投資產品交易的淨現金流 | 5,395.74%28.74萬 | -468,718.78%-3,581.78萬 | -1,235.48%-1,702.09萬 | -93.94%8.08萬 | 2.68%136.84萬 | ---5,427 | ---7,640 | ---127.45萬 | --133.26萬 | --133.26萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 75.52%-112.52萬 | -2,264.05%-3,812.65萬 | -1,171.03%-1,704.62萬 | -69,921.90%-2,883.51萬 | -162,068.69%-2,128.46萬 | -5,228.20%-459.65萬 | -4,480.54%-161.28萬 | ---134.11萬 | 100.17%4.13萬 | 99.93%-1.31萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -101.87%-17.54萬 | -128.68%-822.02萬 | -127.11%-333.63萬 | 2,333.32%8,377.41萬 | 279.78%3,341.71萬 | 67,420.73%939.55萬 | 212.93%2,865.72萬 | 117.21%1,230.42萬 | -134.14%-375.11萬 | -241.72%-1,858.74萬 |
債務發行/償還的淨現金流 | -124.94%-818.24萬 | -182.80%-5,426.96萬 | -76.84%204.4萬 | 1,462.60%1.77億 | 397.33%7,007.8萬 | 181.13%3,280.37萬 | 694.05%6,553.99萬 | -11.07%882.67萬 | -190.09%-1,300.81萬 | -242.26%-2,356.9萬 |
其他融資活動的淨現金流額 | 134.21%800.7萬 | 224.85%4,604.94萬 | -254.71%-538.02萬 | -1,109.77%-9,347.41萬 | -835.92%-3,666.09萬 | -100.85%-2,340.82萬 | -282.67%-3,688.27萬 | 181.63%347.76萬 | 368.16%925.7萬 | --498.17萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -101.87%-17.54萬 | -128.68%-822.02萬 | -127.11%-333.63萬 | 2,333.32%8,377.41萬 | 279.78%3,341.71萬 | 67,420.73%939.55萬 | 212.93%2,865.72萬 | 117.21%1,230.42萬 | -134.14%-375.11萬 | -241.72%-1,858.74萬 |
現金淨流量 | ||||||||||
期初現金流 | -77.62%78.82萬 | 1,293.86%357.82萬 | 1,292.55%2,263.88萬 | -53.46%162.57萬 | 10.08%1,127.4萬 | -79.38%352.24萬 | -88.01%25.67萬 | -53.46%162.57萬 | -67.70%349.3萬 | 62.35%1,024.18萬 |
當期現金流變化 | -107.39%-56.5萬 | -184.69%-272.63萬 | -1,282.18%-1,901.44萬 | 1,187.95%2,069.12萬 | 230.00%1,120.52萬 | 217.36%764.27萬 | -77.88%321.9萬 | -4.25%-137.57萬 | 80.41%-190.19萬 | -149.56%-861.96萬 |
利率變動影響 | -118.62%-2.03萬 | -236.34%-6.37萬 | -792.35%-4.63萬 | 831.85%32.19萬 | 4,498.73%15.97萬 | 132.88%10.89萬 | -88.18%4.67萬 | 120.32%6,682 | -98.55%3.45萬 | -99.46%3,472 |
期末現金流 | -98.20%20.3萬 | -77.62%78.82萬 | 1,293.86%357.82萬 | 1,292.55%2,263.88萬 | 1,292.55%2,263.88萬 | 10.08%1,127.4萬 | -79.38%352.24萬 | -88.01%25.67萬 | -53.46%162.57萬 | -53.46%162.57萬 |
自由現金流 | -2,590.12%-67.88萬 | 269.94%4,321.73萬 | 110.82%134.27萬 | -11,991.55%-6,143.52萬 | -354.07%-2,357.4萬 | 99.61%-2.52萬 | -635.22%-2,543.06萬 | -77.62%-1,240.54萬 | 102.85%51.66萬 | 169.96%927.86萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據