Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 12.32%1.08億 | 1.91%1.13億 | -5.40%1.04億 | -0.96%4.18億 | -6.63%1.01億 | -5.92%9,616.6萬 | 3.52%1.11億 | 5.16%1.1億 | 8.24%4.22億 | 15.58%1.08億 |
| 營業收入 | 12.32%1.08億 | 1.91%1.13億 | -5.40%1.04億 | -0.96%4.18億 | -6.63%1.01億 | -5.92%9,616.6萬 | 3.52%1.11億 | 5.16%1.1億 | 8.24%4.22億 | 15.58%1.08億 |
| 主營業務成本 | 13.44%8,665.6萬 | 4.90%9,198.1萬 | -11.23%8,210.4萬 | -3.15%3.37億 | -12.25%8,024.6萬 | -9.59%7,638.9萬 | 2.59%8,768.4萬 | 7.08%9,249萬 | 6.03%3.48億 | 16.80%9,144.8萬 |
| 毛利 | 7.97%2,135.3萬 | -9.36%2,112.3萬 | 25.03%2,216.1萬 | 9.30%8,149.6萬 | 24.19%2,069萬 | 11.56%1,977.7萬 | 7.19%2,330.4萬 | -3.83%1,772.5萬 | 19.88%7,455.9萬 | 9.33%1,666萬 |
| 營業費用 | 10.67%1,982.9萬 | 0.48%1,833.6萬 | 3.70%1,829.5萬 | 7.19%7,348.9萬 | 13.45%1,968萬 | 10.58%1,791.8萬 | -1.08%1,824.8萬 | 6.53%1,764.3萬 | 12.51%6,855.8萬 | 9.37%1,734.7萬 |
| 銷售和管理費用 | -4.46%1,273.8萬 | -4.30%1,296.8萬 | 5.29%1,365.9萬 | 7.85%5,487.8萬 | 17.52%1,502.3萬 | 12.78%1,333.2萬 | -3.85%1,355萬 | 6.45%1,297.3萬 | 16.90%5,088.4萬 | 10.33%1,278.3萬 |
| -管理費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.45%1,297.3萬 | ---- | ---- |
| 折舊攤銷及損耗 | 54.62%709.1萬 | 14.26%536.8萬 | -0.73%463.6萬 | 5.30%1,861.1萬 | 2.04%465.7萬 | 4.66%458.6萬 | 7.90%469.8萬 | 6.77%467萬 | 1.53%1,767.4萬 | 6.76%456.4萬 |
| -折舊及攤銷 | 54.62%709.1萬 | 14.26%536.8萬 | -0.73%463.6萬 | 5.30%1,861.1萬 | 2.04%465.7萬 | 4.66%458.6萬 | 7.90%469.8萬 | 6.77%467萬 | 1.53%1,767.4萬 | 6.76%456.4萬 |
| 營業利潤 | -18.02%152.4萬 | -44.88%278.7萬 | 4,614.63%386.6萬 | 33.43%800.7萬 | 247.02%101萬 | 21.90%185.9萬 | 53.54%505.6萬 | -95.61%8.2萬 | 377.03%600.1萬 | -10.27%-68.7萬 |
| 淨非營業利息收入(費用) | -0.84%-300.1萬 | 6.36%-282.5萬 | 1.12%-272.6萬 | -24.32%-1,162萬 | -11.98%-287萬 | -20.58%-297.6萬 | -34.39%-301.7萬 | -33.12%-275.7萬 | -72.01%-934.7萬 | -46.46%-256.3萬 |
| 利息費用 | 0.84%300.1萬 | -6.36%282.5萬 | -1.12%272.6萬 | 24.32%1,162萬 | 11.98%287萬 | 20.58%297.6萬 | 34.39%301.7萬 | 33.12%275.7萬 | 72.01%934.7萬 | 46.46%256.3萬 |
| 其他淨收入(費用) | 16.05%34.7萬 | -542.59%-609萬 | -12.24%81萬 | 124.10%865.9萬 | 115.23%606.1萬 | -86.73%29.9萬 | 1,276.00%137.6萬 | -38.43%92.3萬 | -469.20%-3,593.1萬 | -1,870.54%-3,978.4萬 |
| 出售證券收益 | 102.89%2.8萬 | -621.65%-101.2萬 | 162.15%15.6萬 | -1.03%-29.4萬 | 508.38%73.1萬 | -223.63%-96.8萬 | 116.90%19.4萬 | -199.21%-25.1萬 | -117.45%-29.1萬 | 80.56%-17.9萬 |
| 特殊收入(費用) | -3,745.45%-40.1萬 | -45,015.38%-586.5萬 | ---1.6萬 | 110.26%416.2萬 | 110.18%416.4萬 | -94.42%1.1萬 | -160.00%-1.3萬 | --0 | -2,769.41%-4,057.5萬 | -2,709.44%-4,089萬 |
| -減:重組與併購 | --16.5萬 | --585.4萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | -110.28%-418.4萬 | ---- | ---- | ---- | ---- | 1,928.21%4,069.6萬 | --4,088.7萬 |
| -固定資產出售收益 | -2,245.45%-23.6萬 | 15.38%-1.1萬 | ---1.6萬 | -118.18%-2.2萬 | -566.67%-2萬 | 83.33%1.1萬 | -160.00%-1.3萬 | --0 | 117.14%12.1萬 | 99.54%-3,000 |
| 其他非經營收入(費用) | -42.68%72萬 | -34.14%78.7萬 | -42.93%67萬 | -2.92%479.1萬 | -9.26%116.6萬 | -1.41%125.6萬 | -4.63%119.5萬 | 4.54%117.4萬 | -24.59%493.5萬 | -19.74%128.5萬 |
| 稅前利潤 | -38.14%-113萬 | -279.44%-612.8萬 | 211.30%195萬 | 112.85%504.6萬 | 109.76%420.1萬 | -162.40%-81.8萬 | 197.47%341.5萬 | -234.98%-175.2萬 | -806.93%-3,927.7萬 | -34,053.97%-4,303.4萬 |
| 所得稅 | -17.45%52.5萬 | -31.40%59.2萬 | -87.00%5.9萬 | 332.73%269.5萬 | 143.67%74.2萬 | 736.84%63.6萬 | 467.76%86.3萬 | 45.05%45.4萬 | -173.48%-115.8萬 | -1,279.86%-169.9萬 |
| 除稅後利潤 | -13.82%-165.5萬 | -363.32%-672萬 | 185.72%189.1萬 | 106.17%235.1萬 | 108.37%345.9萬 | -217.73%-145.4萬 | 156.22%255.2萬 | -323.96%-220.6萬 | -1,057.76%-3,811.9萬 | -15,209.26%-4,133.5萬 |
| 持續經營利潤 | -13.82%-165.5萬 | -363.32%-672萬 | 185.72%189.1萬 | 106.17%235.1萬 | 108.37%345.9萬 | -217.73%-145.4萬 | 156.22%255.2萬 | -323.96%-220.6萬 | -1,057.76%-3,811.9萬 | -15,209.26%-4,133.5萬 |
| 歸屬於少數股東的淨利潤 | 10.10%55.6萬 | 13.89%61.5萬 | 46.58%74.9萬 | 5.75%191.3萬 | -28.74%35.7萬 | 18.54%50.5萬 | -5.76%54萬 | 65.37%51.1萬 | 220.74%180.9萬 | 159.59%50.1萬 |
| 歸屬於母公司的淨利潤 | -12.86%-221.1萬 | -464.56%-733.5萬 | 142.03%114.2萬 | 101.10%43.8萬 | 107.41%310.2萬 | -342.15%-195.9萬 | 375.65%201.2萬 | -501.92%-271.7萬 | -1,268.85%-3,992.8萬 | -8,935.85%-4,183.6萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -12.86%-221.1萬 | -464.56%-733.5萬 | 142.03%114.2萬 | 101.10%43.8萬 | 107.41%310.2萬 | -342.15%-195.9萬 | 375.65%201.2萬 | -501.92%-271.7萬 | -1,268.85%-3,992.8萬 | -8,935.85%-4,183.6萬 |
| 基本每股收益 | -10.00%-0.11 | -460.00%-0.36 | 142.86%0.06 | 100.98%0.02 | 107.48%0.16 | -350.00%-0.1 | 400.00%0.1 | -566.67%-0.14 | -1,233.33%-2.04 | -10,600.00%-2.14 |
| 稀釋每股收益 | -10.00%-0.11 | -460.00%-0.36 | 142.86%0.06 | 100.98%0.02 | 107.48%0.16 | -350.00%-0.1 | 400.00%0.1 | -566.67%-0.14 | -1,233.33%-2.04 | -10,600.00%-2.14 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |