特斯拉
TSLA
博通
AVGO
奈飛
NFLX
亞馬遜
AMZN
思科
CSCO
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 31.00%1,066.2萬 | 45.66%686.5萬 | 19.85%1,259.4萬 | 31.26%3,185.1萬 | 1,181.66%849.1萬 | -28.99%813.9萬 | 166.42%471.3萬 | -11.09%1,050.8萬 | -22.50%2,426.5萬 | -106.75%-78.5萬 |
持續經營淨收入 | 34.35%681.3萬 | 19.85%532.5萬 | 19.06%441.1萬 | -7.22%1,669.9萬 | 49.68%348萬 | -17.46%507.1萬 | -11.95%444.3萬 | -17.35%370.5萬 | 6.96%1,799.8萬 | -24.02%232.5萬 |
折舊和攤銷 | -4.50%328.8萬 | 6.50%342.4萬 | 7.48%346.5萬 | 5.67%1,333.5萬 | 5.60%345.3萬 | 7.26%344.3萬 | 5.24%321.5萬 | 4.51%322.4萬 | 6.18%1,262萬 | 11.72%327萬 |
遞延稅費 | -66.67%96.9萬 | -79.77%10.6萬 | -10.10%-10.9萬 | 67.09%381.3萬 | -31.29%48.1萬 | 30.83%290.7萬 | 177.74%52.4萬 | -391.18%-9.9萬 | -18.59%228.2萬 | -86.61%70萬 |
其他非現金項目 | 20.72%-24.1萬 | 19.56%-21.8萬 | 75.88%-4.8萬 | -64.44%-88.8萬 | -258.33%-11.4萬 | -15.59%-30.4萬 | -20.98%-27.1萬 | -59.20%-19.9萬 | -163.41%-54萬 | -74.83%7.2萬 |
營運資金變化 | 91.13%-27萬 | 43.13%-188萬 | 26.02%476.1萬 | 82.51%-145.4萬 | 115.51%111.8萬 | -3,445.05%-304.4萬 | 39.77%-330.6萬 | -12.00%377.8萬 | -26,922.58%-831.5萬 | -2,503.33%-721萬 |
-應收款項(增)減 | 346.20%188.1萬 | 5.73%-223.6萬 | -16.96%368.3萬 | 108.62%29.2萬 | -20.17%-100.7萬 | 78.27%-76.4萬 | -12.58%-237.2萬 | 44.23%443.5萬 | -181.93%-338.6萬 | 54.63%-83.8萬 |
-存貨(增)減 | 1.00%30.4萬 | 117.05%9萬 | 302.51%113萬 | 53.74%-128.1萬 | 77.42%-49.6萬 | -17.31%30.1萬 | -3,005.88%-52.8萬 | 39.28%-55.8萬 | -595.73%-276.9萬 | -722.85%-219.7萬 |
-預付費用(增)減 | 24.33%-266.2萬 | 257.14%55萬 | 42.65%154.2萬 | -204.37%-50.2萬 | 528.13%178.1萬 | -54.57%-351.8萬 | -85.29%15.4萬 | -49.15%108.1萬 | 156.00%48.1萬 | -310.10%-41.6萬 |
-應付款項及應計費用(減)增 | -51.21%50.6萬 | 36.88%-33.2萬 | -140.50%-77.2萬 | 148.72%218萬 | 274.71%199萬 | -31.19%103.7萬 | 90.20%-52.6萬 | -160.91%-32.1萬 | -230.28%-447.5萬 | -148.32%-113.9萬 |
-其他流動資產變化 | -52.38%-9.6萬 | 58.16%-8.2萬 | -26.51%-10.5萬 | -1,243.24%-49.7萬 | 51.10%-15.5萬 | -166.32%-6.3萬 | -310.75%-19.6萬 | -190.22%-8.3萬 | 84.32%-3.7萬 | -26.80%-31.7萬 |
-其他流動負債變化 | 2.29%-255.7萬 | -179.49%-6.2萬 | 0.86%-11.5萬 | -146.60%-316.8萬 | 82.01%-51.3萬 | -126.42%-261.7萬 | 153.79%7.8萬 | -6.42%-11.6萬 | 1,370.84%679.9萬 | -2,516.51%-285.2萬 |
-其他營運資本變化 | -8.76%235.4萬 | 128.57%19.2萬 | 8.79%-60.2萬 | 130.88%152.2萬 | -187.80%-48.2萬 | 143.09%258萬 | -91.68%8.4萬 | -32.26%-66萬 | -2,716.00%-492.8萬 | 151.83%54.9萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 31.00%1,066.2萬 | 45.66%686.5萬 | 19.85%1,259.4萬 | 31.26%3,185.1萬 | 1,181.66%849.1萬 | -28.99%813.9萬 | 166.42%471.3萬 | -11.09%1,050.8萬 | -22.50%2,426.5萬 | -106.75%-78.5萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 23.98%-1,255.3萬 | 39.15%-943.8萬 | 50.29%-832.2萬 | -13.37%-6,207.8萬 | -12.78%-1,331.6萬 | -23.35%-1,651.2萬 | 8.50%-1,550.9萬 | -32.70%-1,674.1萬 | -34.46%-5,475.9萬 | -13.10%-1,180.7萬 |
資本性支出 | 23.98%-1,256.1萬 | 39.11%-945萬 | 46.87%-892.2萬 | -28.24%-6,217.7萬 | -12.82%-1,333.9萬 | -23.37%-1,652.4萬 | -15.05%-1,552萬 | -71.79%-1,679.4萬 | -18.79%-4,848.3萬 | -13.24%-1,182.3萬 |
業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---634.1萬 | --0 |
其他投資活動的淨現金流 | -33.33%8,000 | 9.09%1.2萬 | 1,032.08%60萬 | 52.31%9.9萬 | 43.75%2.3萬 | 50.00%1.2萬 | -71.79%1.1萬 | 2,550.00%5.3萬 | -27.78%6.5萬 | 700.00%1.6萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 23.98%-1,255.3萬 | 39.15%-943.8萬 | 50.29%-832.2萬 | -13.37%-6,207.8萬 | -12.78%-1,331.6萬 | -23.35%-1,651.2萬 | 8.50%-1,550.9萬 | -32.70%-1,674.1萬 | -34.46%-5,475.9萬 | -13.10%-1,180.7萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -28.79%634.3萬 | -104.09%-67.9萬 | -45.90%272.6萬 | -0.91%3,142.3萬 | -93.68%87.2萬 | 391.61%890.8萬 | 11.26%1,660.4萬 | 325.95%503.9萬 | 234.57%3,171.1萬 | 907.55%1,379.3萬 |
債務發行/償還的淨現金流 | -31.67%334.2萬 | 96.33%-80.5萬 | -82.17%41.6萬 | -170.25%-1,661萬 | -117.10%-191.7萬 | 6,091.14%489.1萬 | -283.79%-2,191.7萬 | 442.56%233.3萬 | 1,017.39%2,364.4萬 | 949.24%1,121萬 |
普通股發行/償還的淨現金流 | -70.04%8萬 | -99.75%9萬 | -3.23%9萬 | 1,673.83%3,707.3萬 | -39.48%23.3萬 | -65.28%26.7萬 | 9,042.86%3,648萬 | -82.68%9.3萬 | 50.36%209萬 | 49.81%38.5萬 |
現金股利支付 | 1.30%-304.3萬 | -19.95%-304.2萬 | -12.62%-298萬 | -8.94%-1,124.2萬 | -12.68%-297.7萬 | -19.45%-308.3萬 | 1.63%-253.6萬 | -5.08%-264.6萬 | -5.02%-1,031.9萬 | -5.01%-264.2萬 |
其他融資活動的淨現金流額 | -12.72%596.4萬 | -32.75%307.8萬 | -1.12%520萬 | 36.24%2,220.2萬 | 14.32%553.3萬 | 92.75%683.3萬 | -11.59%457.7萬 | 92.36%525.9萬 | 3.15%1,629.6萬 | 158.69%484萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -28.79%634.3萬 | -104.09%-67.9萬 | -45.90%272.6萬 | -0.91%3,142.3萬 | -93.68%87.2萬 | 391.61%890.8萬 | 11.26%1,660.4萬 | 325.95%503.9萬 | 234.57%3,171.1萬 | 907.55%1,379.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 5.54%625.1萬 | 8,163.48%950.3萬 | 91.37%250.5萬 | 1,322.83%130.9萬 | 5,879.63%645.8萬 | 2,592.27%592.3萬 | -75.94%11.5萬 | 1,322.83%130.9萬 | 228.57%9.2萬 | -82.30%10.8萬 |
當期現金流變化 | 732.15%445.2萬 | -155.99%-325.2萬 | 686.10%699.8萬 | -1.73%119.6萬 | -429.14%-395.3萬 | 577.68%53.5萬 | 2,351.16%580.8萬 | -409.33%-119.4萬 | 1,801.56%121.7萬 | 331.85%120.1萬 |
期末現金流 | 65.73%1,070.3萬 | 5.54%625.1萬 | 8,163.48%950.3萬 | 91.37%250.5萬 | 91.37%250.5萬 | 5,879.63%645.8萬 | 2,592.27%592.3萬 | -75.94%11.5萬 | 1,322.83%130.9萬 | 1,322.83%130.9萬 |
自由現金流 | 77.35%-189.9萬 | 76.08%-258.5萬 | 158.42%367.2萬 | -25.22%-3,032.6萬 | 61.55%-484.8萬 | -334.01%-838.5萬 | 7.80%-1,080.7萬 | -407.68%-628.6萬 | -154.82%-2,421.8萬 | -1,161.28%-1,260.8萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |