Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Interactive Brokers
IBKR
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 92.33%1.56億 | 57.33%1.57億 | 6.36%1.53億 | -37.17%1.39億 | -37.17%1.39億 | -33.91%8,097.6萬 | -1.18%9,982.8萬 | 23.47%1.44億 | 160.90%2.21億 | 160.90%2.21億 |
| -現金和現金等價物 | 92.33%1.56億 | 57.33%1.57億 | 6.36%1.53億 | -37.17%1.39億 | -37.17%1.39億 | -33.91%8,097.6萬 | -1.18%9,982.8萬 | 23.47%1.44億 | 160.90%2.21億 | 160.90%2.21億 |
| 應收款項 | 23.44%9,683.8萬 | 14.21%9,591.9萬 | 0.94%8,948.1萬 | 14.29%8,298.7萬 | 14.29%8,298.7萬 | 21.60%7,845.2萬 | 40.13%8,398.5萬 | 42.03%8,864.8萬 | 20.90%7,261.3萬 | 20.90%7,261.3萬 |
| -應收賬款 | 23.44%9,683.8萬 | 14.21%9,591.9萬 | 0.94%8,948.1萬 | 14.29%8,298.7萬 | 14.29%8,298.7萬 | 21.60%7,845.2萬 | 40.13%8,398.5萬 | 42.03%8,864.8萬 | 20.90%7,261.3萬 | 20.90%7,261.3萬 |
| 存貨 | -8.86%1.67億 | -1.48%1.7億 | 11.70%1.71億 | 28.08%1.75億 | 28.08%1.75億 | 40.13%1.83億 | 43.65%1.72億 | 41.33%1.53億 | 34.79%1.37億 | 34.79%1.37億 |
| 其他流動資產 | 2.13%2,031萬 | 0.52%2,058.4萬 | 8.76%2,129.4萬 | -1.73%2,030.8萬 | -1.73%2,030.8萬 | 25.54%1,988.6萬 | 9.17%2,047.8萬 | 65.94%1,957.8萬 | 120.86%2,066.6萬 | 120.86%2,066.6萬 |
| 流動資產合計 | 21.34%4.4億 | 17.72%4.43億 | 7.30%4.35億 | -7.47%4.17億 | -7.47%4.17億 | 8.65%3.62億 | 25.67%3.77億 | 35.48%4.05億 | 76.46%4.51億 | 76.46%4.51億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -18.04%1.71億 | -20.27%1.74億 | -7.25%1.81億 | 8.43%1.91億 | 8.43%1.91億 | 29.57%2.08億 | 48.37%2.18億 | 41.32%1.95億 | 35.25%1.76億 | 35.25%1.76億 |
| -固定資產 | 3.34%3.91億 | 2.48%3.82億 | 12.73%3.77億 | 23.62%3.75億 | 23.62%3.75億 | 35.16%3.79億 | 45.18%3.73億 | 39.42%3.35億 | 34.96%3.03億 | 34.96%3.03億 |
| -累計折舊 | -29.51%-2.21億 | -34.44%-2.08億 | -40.55%-1.97億 | -44.72%-1.84億 | -44.72%-1.84億 | -42.68%-1.7億 | -40.92%-1.55億 | -36.85%-1.4億 | -34.55%-1.27億 | -34.55%-1.27億 |
| 商譽及其他無形資產 | -0.55%1.71億 | -0.20%1.71億 | -2.73%1.67億 | -6.25%1.64億 | -6.25%1.64億 | -0.90%1.72億 | -3.86%1.71億 | 33.38%1.72億 | 34.81%1.75億 | 34.81%1.75億 |
| -商譽 | 2.46%7,519.9萬 | 4.46%7,521.8萬 | 0.12%7,233.4萬 | -2.78%7,097.6萬 | -2.78%7,097.6萬 | 2.57%7,339.7萬 | -0.72%7,200.8萬 | 50.76%7,224.9萬 | 54.12%7,300.3萬 | 54.12%7,300.3萬 |
| -其他無形資產 | -2.78%9,604.3萬 | -3.59%9,559.3萬 | -4.78%9,504萬 | -8.72%9,351.8萬 | -8.72%9,351.8萬 | -3.34%9,878.5萬 | -6.02%9,915.2萬 | 23.11%9,981.4萬 | 23.76%1.02億 | 23.76%1.02億 |
| 其他非流動資產 | 89.62%539.1萬 | -17.27%250.6萬 | 4.18%257萬 | 12.57%272.2萬 | 12.57%272.2萬 | 39.29%284.3萬 | -18.99%302.9萬 | -33.75%246.7萬 | -50.39%241.8萬 | -50.39%241.8萬 |
| 非流動資產合計 | -9.39%3.47億 | -11.48%3.47億 | -5.07%3.51億 | 1.18%3.58億 | 1.18%3.58億 | 13.90%3.83億 | 19.30%3.92億 | 36.50%3.69億 | 33.46%3.54億 | 33.46%3.54億 |
| 總資產 | 5.54%7.87億 | 2.82%7.9億 | 1.41%7.85億 | -3.66%7.76億 | -3.66%7.76億 | 11.29%7.46億 | 22.34%7.69億 | 35.96%7.75億 | 54.56%8.05億 | 54.56%8.05億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -38.11%3,687.5萬 | -35.06%4,724萬 | -35.80%3,875.1萬 | 8.87%5,548.9萬 | 8.87%5,548.9萬 | 18.91%5,957.8萬 | 66.46%7,273.9萬 | 54.49%6,035.8萬 | 38.89%5,097萬 | 38.89%5,097萬 |
| -應付賬款 | -38.11%3,687.5萬 | -35.06%4,724萬 | -35.80%3,875.1萬 | 8.16%5,298.4萬 | 8.16%5,298.4萬 | 18.91%5,957.8萬 | 66.46%7,273.9萬 | 54.49%6,035.8萬 | 41.00%4,898.5萬 | 41.00%4,898.5萬 |
| -應付稅費 | ---- | ---- | ---- | 26.20%250.5萬 | 26.20%250.5萬 | ---- | ---- | ---- | 1.53%198.5萬 | 1.53%198.5萬 |
| 應計費用 | 34.77%1.03億 | 14.60%8,701.3萬 | 13.07%9,894.3萬 | -3.94%7,464.4萬 | -3.94%7,464.4萬 | -1.28%7,626.2萬 | 2.43%7,592.5萬 | 26.77%8,750.9萬 | 19.93%7,770.3萬 | 19.93%7,770.3萬 |
| 短期借款與租賃負債 | 709.94%7,110.5萬 | -6.41%843.4萬 | 14.02%887.9萬 | 16.39%810.9萬 | 16.39%810.9萬 | 28.05%877.9萬 | 28.18%901.2萬 | -62.68%778.7萬 | -64.80%696.7萬 | -64.80%696.7萬 |
| -短期借款 | 3,512.46%6,466.3萬 | -15.73%192.9萬 | 0.82%256.9萬 | -8.41%165.6萬 | -8.41%165.6萬 | 1.36%179萬 | 3.72%228.9萬 | -84.14%254.8萬 | -87.90%180.8萬 | -87.90%180.8萬 |
| -短期租賃負債 | -7.83%644.2萬 | -3.24%650.5萬 | 20.44%631萬 | 25.08%645.3萬 | 25.08%645.3萬 | 37.31%698.9萬 | 39.37%672.3萬 | 9.24%523.9萬 | 6.55%515.9萬 | 6.55%515.9萬 |
| 遞延負債 | -13.21%1,006.9萬 | -2.36%1,149.7萬 | -17.11%1,130萬 | -24.75%1,046.7萬 | -24.75%1,046.7萬 | -16.13%1,160.2萬 | -15.26%1,177.5萬 | -2.20%1,363.2萬 | 16.34%1,391萬 | 16.34%1,391萬 |
| 其他流動負債 | ---- | ---- | ---- | -46.20%431.7萬 | -46.20%431.7萬 | ---- | ---- | ---- | 42.32%802.4萬 | 42.32%802.4萬 |
| 流動負債總額 | 41.35%2.21億 | -9.01%1.54億 | -6.74%1.58億 | -2.89%1.53億 | -2.89%1.53億 | 5.52%1.56億 | 22.13%1.69億 | 18.46%1.69億 | 13.47%1.58億 | 13.47%1.58億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.31%5.2億 | 5.80%5.78億 | 7.40%5.72億 | 12.55%6.02億 | 12.55%6.02億 | 4.51%5.55億 | 13.71%5.47億 | 19.67%5.33億 | 42.18%5.35億 | 42.18%5.35億 |
| -長期借款 | -5.88%4.95億 | 6.79%5.52億 | 6.63%5.46億 | 12.42%5.75億 | 12.42%5.75億 | 3.81%5.26億 | 13.52%5.17億 | 22.04%5.12億 | 46.21%5.11億 | 46.21%5.11億 |
| -長期租賃負債 | -14.10%2,503.1萬 | -11.54%2,620.7萬 | 26.07%2,656.2萬 | 15.32%2,730.5萬 | 15.32%2,730.5萬 | 18.96%2,914萬 | 17.16%2,962.6萬 | -18.67%2,106.9萬 | -10.86%2,367.7萬 | -10.86%2,367.7萬 |
| 遞延負債 | ---- | ---- | ---- | 22.26%313.1萬 | 22.26%313.1萬 | ---- | ---- | ---- | -15.95%256.1萬 | -15.95%256.1萬 |
| 衍生品負債 | ---- | ---- | --1.07億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 可轉換優先證券 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 | 0.00%2,360.3萬 |
| 其他非流動負債 | -8.84%1,126.6萬 | -11.53%1,054萬 | -2.72%1,087.8萬 | 14.66%321.5萬 | 14.66%321.5萬 | 6.30%1,235.8萬 | -11.15%1,191.4萬 | -30.92%1,118.2萬 | -62.69%280.4萬 | -62.69%280.4萬 |
| 非流動負債總額 | -6.11%5.55億 | 5.21%6.12億 | 25.68%7.14億 | 11.82%6.37億 | 11.82%6.37億 | 4.36%5.91億 | 12.44%5.82億 | 17.02%5.68億 | 36.65%5.7億 | 36.65%5.7億 |
| 總負債 | 3.81%7.76億 | 2.00%7.67億 | 18.23%8.71億 | 8.64%7.9億 | 8.64%7.9億 | 4.60%7.47億 | 14.49%7.51億 | 17.35%7.37億 | 30.86%7.27億 | 30.86%7.27億 |
| 所有者權益 | ||||||||||
| 股本 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 0.00%1.4萬 | 0.00%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 27.27%1.4萬 | 27.27%1.4萬 |
| -普通股股本 | 7.14%1.5萬 | 7.14%1.5萬 | 7.14%1.5萬 | 0.00%1.4萬 | 0.00%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 16.67%1.4萬 | 27.27%1.4萬 | 27.27%1.4萬 |
| 留存收益 | -12.42%-14.03億 | -13.74%-13.74億 | -14.18%-13.33億 | -14.49%-12.81億 | -14.49%-12.81億 | -16.63%-12.48億 | -17.61%-12.08億 | -19.63%-11.67億 | -20.02%-11.19億 | -20.02%-11.19億 |
| 資本公積 | 12.80%14.44億 | 13.11%14.27億 | 3.36%12.83億 | 6.11%13.06億 | 6.11%13.06億 | 20.41%12.8億 | 22.08%12.62億 | 30.31%12.41億 | 31.81%12.3億 | 31.81%12.3億 |
| 減:庫存股 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 | 0.00%2,509.7萬 |
| 不影響留存收益的損益 | 48.34%-434.6萬 | 63.09%-425.5萬 | 3.00%-1,046.3萬 | -64.34%-1,367.8萬 | -64.34%-1,367.8萬 | 30.54%-841.2萬 | -21.22%-1,152.9萬 | -11.33%-1,078.7萬 | 22.89%-832.3萬 | 22.89%-832.3萬 |
| 股東權益總額 | 944.79%1,150.6萬 | 38.92%2,377.1萬 | -328.85%-8,593.9萬 | -118.14%-1,416.9萬 | -118.14%-1,416.9萬 | 96.92%-136.2萬 | 160.78%1,711.1萬 | 164.34%3,755.2萬 | 325.33%7,811.6萬 | 325.33%7,811.6萬 |
| 總權益 | 944.79%1,150.6萬 | 38.92%2,377.1萬 | -328.85%-8,593.9萬 | -118.14%-1,416.9萬 | -118.14%-1,416.9萬 | 96.92%-136.2萬 | 160.78%1,711.1萬 | 164.34%3,755.2萬 | 325.33%7,811.6萬 | 325.33%7,811.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |