Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 3.29%3,689.7萬 | 3.29%3,689.7萬 | -59.92%3,572.1萬 | -59.92%3,572.1萬 | -9.68%8,913.3萬 | -9.68%8,913.3萬 | 66.92%9,868.6萬 | 66.92%9,868.6萬 | 100.98%5,912.3萬 | 100.98%5,912.3萬 |
-現金和現金等價物 | 3.29%3,689.7萬 | 3.29%3,689.7萬 | -59.92%3,572.1萬 | -59.92%3,572.1萬 | -9.68%8,913.3萬 | -9.68%8,913.3萬 | 69.77%9,868.6萬 | 69.77%9,868.6萬 | 100.24%5,812.9萬 | 100.24%5,812.9萬 |
-短期投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 156.85%99.4萬 | 156.85%99.4萬 |
應收款項 | 53.00%519.6萬 | 53.00%519.6萬 | -36.09%339.6萬 | -36.09%339.6萬 | 15.47%531.4萬 | 15.47%531.4萬 | -12.11%460.2萬 | -12.11%460.2萬 | 104.37%523.6萬 | 104.37%523.6萬 |
-其他應收款 | 53.00%519.6萬 | 53.00%519.6萬 | -36.09%339.6萬 | -36.09%339.6萬 | 15.47%531.4萬 | 15.47%531.4萬 | -12.11%460.2萬 | -12.11%460.2萬 | --523.6萬 | --523.6萬 |
存貨 | -26.46%287.9萬 | -26.46%287.9萬 | -11.43%391.5萬 | -11.43%391.5萬 | 18.47%442萬 | 18.47%442萬 | -46.84%373.1萬 | -46.84%373.1萬 | --701.9萬 | --701.9萬 |
預付費用 | -40.41%442萬 | -40.41%442萬 | 61.91%741.7萬 | 61.91%741.7萬 | 1.24%458.1萬 | 1.24%458.1萬 | 11.37%452.5萬 | 11.37%452.5萬 | 44.90%406.3萬 | 44.90%406.3萬 |
遞延資產 | -62.52%21.4萬 | -62.52%21.4萬 | -74.35%57.1萬 | -74.35%57.1萬 | 75.28%222.6萬 | 75.28%222.6萬 | 23.06%127萬 | 23.06%127萬 | --103.2萬 | --103.2萬 |
其他流動資產 | -9.69%23.3萬 | -9.69%23.3萬 | -26.29%25.8萬 | -26.29%25.8萬 | -63.62%35萬 | -63.62%35萬 | 211.33%96.2萬 | 211.33%96.2萬 | -83.84%30.9萬 | -83.84%30.9萬 |
流動資產合計 | -2.81%4,983.9萬 | -2.81%4,983.9萬 | -51.64%5,127.8萬 | -51.64%5,127.8萬 | -6.81%1.06億 | -6.81%1.06億 | 48.18%1.14億 | 48.18%1.14億 | 109.24%7,678.2萬 | 109.24%7,678.2萬 |
非流動資產 | ||||||||||
固定資產淨額 | 16.02%934.2萬 | 16.02%934.2萬 | -27.81%805.2萬 | -27.81%805.2萬 | 74.44%1,115.4萬 | 74.44%1,115.4萬 | -27.98%639.4萬 | -27.98%639.4萬 | 203.52%887.8萬 | 203.52%887.8萬 |
-固定資產 | 12.84%1,483萬 | 12.84%1,483萬 | -29.17%1,314.3萬 | -29.17%1,314.3萬 | 49.12%1,855.5萬 | 49.12%1,855.5萬 | -12.44%1,244.3萬 | -12.44%1,244.3萬 | 93.11%1,421.1萬 | 93.11%1,421.1萬 |
-累計折舊 | -7.80%-548.8萬 | -7.80%-548.8萬 | 31.21%-509.1萬 | 31.21%-509.1萬 | -22.35%-740.1萬 | -22.35%-740.1萬 | -13.43%-604.9萬 | -13.43%-604.9萬 | -20.28%-533.3萬 | -20.28%-533.3萬 |
投資和預付款 | -2.78%14萬 | -2.78%14萬 | --14.4萬 | --14.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他投資 | -2.78%14萬 | -2.78%14萬 | --14.4萬 | --14.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | -5.68%7,090.2萬 | -5.68%7,090.2萬 | 6.25%7,517萬 | 6.25%7,517萬 | 13.22%7,074.6萬 | 13.22%7,074.6萬 | -12.70%6,248.6萬 | -12.70%6,248.6萬 | 0.12%7,157.6萬 | 0.12%7,157.6萬 |
-商譽 | -1.04%5,310.4萬 | -1.04%5,310.4萬 | 3.84%5,366.2萬 | 3.84%5,366.2萬 | 9.13%5,167.7萬 | 9.13%5,167.7萬 | -8.03%4,735.2萬 | -8.03%4,735.2萬 | 1.81%5,148.9萬 | 1.81%5,148.9萬 |
-其他無形資產 | -17.25%1,779.8萬 | -17.25%1,779.8萬 | 12.79%2,150.8萬 | 12.79%2,150.8萬 | 26.00%1,906.9萬 | 26.00%1,906.9萬 | -24.66%1,513.4萬 | -24.66%1,513.4萬 | -3.96%2,008.7萬 | -3.96%2,008.7萬 |
非流動遞延資產 | 2.22%4.6萬 | 2.22%4.6萬 | -96.79%4.5萬 | -96.79%4.5萬 | -48.44%140.1萬 | -48.44%140.1萬 | 340.36%271.7萬 | 340.36%271.7萬 | --61.7萬 | --61.7萬 |
其他非流動資產 | 717.24%23.7萬 | 717.24%23.7萬 | -97.76%2.9萬 | -97.76%2.9萬 | 5.37%129.5萬 | 5.37%129.5萬 | -26.27%122.9萬 | -26.27%122.9萬 | 2.27%166.7萬 | 2.27%166.7萬 |
非流動資產合計 | -3.32%8,066.7萬 | -3.32%8,066.7萬 | -1.37%8,344萬 | -1.37%8,344萬 | 16.16%8,459.6萬 | 16.16%8,459.6萬 | -11.98%7,282.6萬 | -11.98%7,282.6萬 | 8.80%8,273.8萬 | 8.80%8,273.8萬 |
總資產 | -3.13%1.31億 | -3.13%1.31億 | -29.33%1.35億 | -29.33%1.35億 | 2.15%1.91億 | 2.15%1.91億 | 16.98%1.87億 | 16.98%1.87億 | 41.49%1.6億 | 41.49%1.6億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -5.69%303.2萬 | -5.69%303.2萬 | 3.14%321.5萬 | 3.14%321.5萬 | 36.71%311.7萬 | 36.71%311.7萬 | -42.19%228萬 | -42.19%228萬 | --394.4萬 | --394.4萬 |
-短期資本租賃負債 | -5.69%303.2萬 | -5.69%303.2萬 | 3.14%321.5萬 | 3.14%321.5萬 | 36.71%311.7萬 | 36.71%311.7萬 | -42.19%228萬 | -42.19%228萬 | --394.4萬 | --394.4萬 |
應付款項 | -3.01%5,173.3萬 | -3.01%5,173.3萬 | -10.53%5,334.1萬 | -10.53%5,334.1萬 | 25.59%5,961.9萬 | 25.59%5,961.9萬 | 5.52%4,747.3萬 | 5.52%4,747.3萬 | 69.65%4,499.1萬 | 69.65%4,499.1萬 |
-應付帳款 | -1.98%4,502.9萬 | -1.98%4,502.9萬 | -4.53%4,593.9萬 | -4.53%4,593.9萬 | 36.81%4,812.1萬 | 36.81%4,812.1萬 | 9.20%3,517.3萬 | 9.20%3,517.3萬 | 64.85%3,221.1萬 | 64.85%3,221.1萬 |
-其他應付款 | -9.43%670.4萬 | -9.43%670.4萬 | -35.62%740.2萬 | -35.62%740.2萬 | -6.52%1,149.8萬 | -6.52%1,149.8萬 | -3.76%1,230萬 | -3.76%1,230萬 | 83.09%1,278萬 | 83.09%1,278萬 |
現行撥備 | -42.15%121.2萬 | -42.15%121.2萬 | 19.78%209.5萬 | 19.78%209.5萬 | -31.71%174.9萬 | -31.71%174.9萬 | 43.88%256.1萬 | 43.88%256.1萬 | 58.79%178萬 | 58.79%178萬 |
養老金及其他退休福利計劃 | 23.38%224.8萬 | 23.38%224.8萬 | -25.42%182.2萬 | -25.42%182.2萬 | 11.30%244.3萬 | 11.30%244.3萬 | -56.61%219.5萬 | -56.61%219.5萬 | 108.79%505.9萬 | 108.79%505.9萬 |
遞延負債 | -14.47%1,050.8萬 | -14.47%1,050.8萬 | -5.66%1,228.6萬 | -5.66%1,228.6萬 | 6.44%1,302.3萬 | 6.44%1,302.3萬 | -57.60%1,223.5萬 | -57.60%1,223.5萬 | 222.40%2,885.5萬 | 222.40%2,885.5萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.99%132.6萬 | -83.99%132.6萬 |
流動負債總額 | -5.53%6,873.3萬 | -5.53%6,873.3萬 | -9.00%7,275.9萬 | -9.00%7,275.9萬 | 19.79%7,995.1萬 | 19.79%7,995.1萬 | -22.35%6,674.4萬 | -22.35%6,674.4萬 | 81.74%8,595.5萬 | 81.74%8,595.5萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 69.93%644.2萬 | 69.93%644.2萬 | -41.75%379.1萬 | -41.75%379.1萬 | 74.85%650.8萬 | 74.85%650.8萬 | -36.04%372.2萬 | -36.04%372.2萬 | --581.9萬 | --581.9萬 |
-長期租賃負債 | 69.93%644.2萬 | 69.93%644.2萬 | -41.75%379.1萬 | -41.75%379.1萬 | 74.85%650.8萬 | 74.85%650.8萬 | -36.04%372.2萬 | -36.04%372.2萬 | --581.9萬 | --581.9萬 |
長期撥備 | 132.14%13萬 | 132.14%13萬 | 1.82%5.6萬 | 1.82%5.6萬 | --5.5萬 | --5.5萬 | ---- | ---- | ---- | ---- |
員工福利 | -3.26%8.9萬 | -3.26%8.9萬 | -38.26%9.2萬 | -38.26%9.2萬 | -44.40%14.9萬 | -44.40%14.9萬 | 35.35%26.8萬 | 35.35%26.8萬 | -12.78%19.8萬 | -12.78%19.8萬 |
遞延負債 | 162.76%206萬 | 162.76%206萬 | --78.4萬 | --78.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.82%7萬 | -95.82%7萬 |
非流動負債總額 | 84.65%872.1萬 | 84.65%872.1萬 | -29.63%472.3萬 | -29.63%472.3萬 | 68.22%671.2萬 | 68.22%671.2萬 | -34.45%399萬 | -34.45%399萬 | 176.93%608.7萬 | 176.93%608.7萬 |
負債總額 | -0.04%7,745.4萬 | -0.04%7,745.4萬 | -10.59%7,748.2萬 | -10.59%7,748.2萬 | 22.52%8,666.3萬 | 22.52%8,666.3萬 | -23.15%7,073.4萬 | -23.15%7,073.4萬 | 85.97%9,204.2萬 | 85.97%9,204.2萬 |
所有者權益 | ||||||||||
股本 | 2.95%1.67億 | 2.95%1.67億 | 2.42%1.62億 | 2.42%1.62億 | -2.48%1.59億 | -2.48%1.59億 | 11.77%1.63億 | 11.77%1.63億 | 7.58%1.45億 | 7.58%1.45億 |
-普通股股本 | 2.95%1.67億 | 2.95%1.67億 | 2.42%1.62億 | 2.42%1.62億 | -2.48%1.59億 | -2.48%1.59億 | 11.77%1.63億 | 11.77%1.63億 | 7.58%1.45億 | 7.58%1.45億 |
留存收益 | -7.28%-1.3億 | -7.28%-1.3億 | -78.60%-1.21億 | -78.60%-1.21億 | -43.55%-6,795.7萬 | -43.55%-6,795.7萬 | 44.97%-4,733.9萬 | 44.97%-4,733.9萬 | -11.03%-8,602.1萬 | -11.03%-8,602.1萬 |
不影響留存收益的損益 | -0.84%1,611.5萬 | -0.84%1,611.5萬 | 21.35%1,625.2萬 | 21.35%1,625.2萬 | 1,944.73%1,339.3萬 | 1,944.73%1,339.3萬 | -91.87%65.5萬 | -91.87%65.5萬 | 45.85%806.1萬 | 45.85%806.1萬 |
股東權益總額 | -7.31%5,305.2萬 | -7.31%5,305.2萬 | -44.94%5,723.6萬 | -44.94%5,723.6萬 | -10.28%1.04億 | -10.28%1.04億 | 71.71%1.16億 | 71.71%1.16億 | 6.69%6,747.8萬 | 6.69%6,747.8萬 |
總權益 | -7.31%5,305.2萬 | -7.31%5,305.2萬 | -44.94%5,723.6萬 | -44.94%5,723.6萬 | -10.28%1.04億 | -10.28%1.04億 | 71.71%1.16億 | 71.71%1.16億 | 6.69%6,747.8萬 | 6.69%6,747.8萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- |