Strategy
MSTR
迪爾股份
DE
Steel Dynamics
STLD
4
Rumble
RUM
5
高盛
GS
(Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -71.57%-2,361萬 | 4.01%8,956.7萬 | 48.12%2.88億 | -7.38%4,155.8萬 | 62.22%1.74億 | 72.03%-1,376.1萬 | -5.86%8,611.4萬 | 18.71%1.95億 | -57.36%4,486.9萬 | 38.34%1.08億 |
持續經營淨收入 | 88.73%7,117.6萬 | 286.70%4,624.5萬 | 35.34%1.38億 | 114.86%5,060萬 | -22.90%3,744.1萬 | 56.32%3,771.3萬 | 116.92%1,195.9萬 | 383.00%1.02億 | 1,971.24%2,355萬 | 4,498.77%4,856.3萬 |
持續經營損益 | 147.47%17.8萬 | -204.33%-50.6萬 | 84.23%-89.9萬 | 176.67%33.2萬 | 90.16%-134.1萬 | -109.26%-37.5萬 | -88.75%48.5萬 | -221.28%-570萬 | -126.74%-43.3萬 | -584.16%-1,362.9萬 |
折舊和攤銷 | -27.95%2,013.9萬 | -32.05%1,955.6萬 | -28.54%1.08億 | -29.90%2,285.4萬 | -15.81%2,837.6萬 | -21.78%2,795.1萬 | -41.31%2,878萬 | -19.03%1.51億 | -25.75%3,260.3萬 | -31.20%3,370.5萬 |
遞延稅費 | 381.50%706萬 | 660.09%1,645.6萬 | 317.67%1,107.3萬 | 566.70%1,572.3萬 | -192.40%-430.7萬 | 12.73%-250.8萬 | -17.65%216.5萬 | -835.11%-508.7萬 | 15.12%-336.9萬 | -111.55%-147.3萬 |
其他非現金項目 | -3.64%111.3萬 | -3.64%111.3萬 | -30.88%631萬 | -3.64%111.3萬 | 149.96%288.7萬 | -55.44%115.5萬 | -72.68%115.5萬 | -78.60%912.9萬 | -85.87%115.5萬 | -92.03%115.5萬 |
營運資金變化 | -55.10%-1.5億 | -168.94%-1,646.8萬 | 49.02%-5,291.3萬 | -237.59%-7,304萬 | 239.72%9,278.3萬 | 21.56%-9,654.5萬 | 75.44%2,388.9萬 | -24.74%-1.04億 | -150.59%-2,163.6萬 | 294.81%2,731.2萬 |
-應收款項(增)減 | 379.31%1,031萬 | -3.53%-5,680.3萬 | -35.60%-7,635.5萬 | -1,703.57%-269.4萬 | 33.36%-2,094.5萬 | -73.68%215.1萬 | -65.17%-5,486.7萬 | -36.04%-5,630.9萬 | 119.29%16.8萬 | -365.31%-3,143.2萬 |
-預付費用(增)減 | 319.53%1,421.8萬 | -33.57%-738.9萬 | -194.18%-878.1萬 | -374.98%-629.7萬 | -105.21%-34.1萬 | 13.84%338.9萬 | -122.80%-553.2萬 | 429.82%932.4萬 | 143.83%229萬 | -79.62%654萬 |
-應付款項及應計費用(減)增 | -270.10%-4,548.9萬 | -1,958.74%-3,847.6萬 | 600.65%6,517.4萬 | -103.74%-108.6萬 | 1,438.86%3,744.8萬 | 791.19%2,674.2萬 | 115.87%207萬 | 121.07%930.2萬 | -62.10%2,901萬 | 96.28%-279.7萬 |
-其他流動資產變化 | 12.79%-618.3萬 | -86.74%-788.8萬 | ---- | ---- | ---- | ---709萬 | ---422.4萬 | ---- | ---- | ---- |
-其他流動負債變化 | 67.64%-336.2萬 | 28.06%-723.2萬 | 38.01%-3,669.2萬 | 61.53%-824.4萬 | 32.34%-800.7萬 | 20.10%-1,038.8萬 | 22.20%-1,005.3萬 | -20.43%-5,918.8萬 | -65.00%-2,143萬 | 9.88%-1,183.5萬 |
-其他營運資本變化 | -7.08%-1.19億 | 5.00%1.01億 | 154.09%374.1萬 | -72.76%-5,471.9萬 | 9.69%7,331.4萬 | 5.12%-1.11億 | 28.18%9,649.5萬 | -112.73%-691.6萬 | -115.73%-3,167.4萬 | 36.28%6,683.6萬 |
非持續經營活動現金淨額 | 725.72%459.1萬 | -102.80%-25.1萬 | 366.86%740.8萬 | 58.35%-98.8萬 | -344.32%-111.9萬 | 175.96%55.6萬 | 6,991.54%895.9萬 | 98.19%-277.6萬 | 98.38%-237.2萬 | 101.70%45.8萬 |
經營活動現金淨額 | -44.03%-1,901.9萬 | -6.06%8,931.6萬 | 54.12%2.96億 | -4.53%4,057萬 | 60.49%1.73億 | 73.55%-1,320.5萬 | 4.08%9,507.3萬 | 1,710.34%1.92億 | 203.01%4,249.7萬 | 112.76%1.08億 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -16.73%-1,068.1萬 | 7.73%-953.5萬 | -277.80%-4,785萬 | 158.01%403.6萬 | -174.28%-3,240.2萬 | -115.55%-915萬 | -87.79%-1,033.4萬 | 101.78%2,691.3萬 | 19.17%-695.8萬 | 1,929.73%4,361.9萬 |
資本性支出 | -16.37%-1,068萬 | 0.19%-1,041.4萬 | -87.95%-4,889.3萬 | 144.85%312.1萬 | -248.07%-3,240.2萬 | -118.73%-917.8萬 | -87.97%-1,043.4萬 | 16.23%-2,601.4萬 | 20.98%-695.8萬 | -24.50%-930.9萬 |
業務交易的淨現金流 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
投資產品交易的淨現金流 | -103.57%-1,000 | 779.00%87.9萬 | -82.98%104.3萬 | --91.5萬 | --0 | 157.14%2.8萬 | 108.33%10萬 | 3,561.58%612.7萬 | --0 | --612.8萬 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 368.00%4,680萬 | --0 | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -16.73%-1,068.1萬 | 7.73%-953.5萬 | -301.57%-4,785萬 | 158.01%403.6萬 | -174.28%-3,240.2萬 | -38.47%-915萬 | -63.67%-1,033.4萬 | 104.30%2,373.9萬 | 33.68%-695.8萬 | -95.47%4,361.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 25.43%-4,175.3萬 | 64.24%-3,411.1萬 | -4.60%-3.02億 | 86.18%-1,072.8萬 | -214.23%-1.4億 | 11.75%-5,599.4萬 | 7.37%-9,538.8萬 | 32.03%-2.89億 | 80.17%-7,764.1萬 | 91.89%-4,445.4萬 |
債務發行/償還的淨現金流 | --0 | --0 | 66.86%-5,000萬 | --0 | ---5,000萬 | --0 | --0 | 34.33%-1.51億 | --0 | --0 |
普通股發行/償還的淨現金流 | 41.67%-4,087.6萬 | 63.32%-3,319萬 | -112.75%-2.62億 | 85.33%-1,150.3萬 | -101.10%-8,991.4萬 | ---7,007.2萬 | ---9,047.7萬 | -2.61%-1.23億 | ---7,842.3萬 | ---4,471萬 |
職工行使股票期權收到的現金 | -95.95%60.4萬 | 1,223.78%979.6萬 | 453.63%1,789.9萬 | 64.31%190.6萬 | -11.33%32.1萬 | 4,317.75%1,493.2萬 | -46.10%74萬 | -65.66%323.3萬 | 99.66%116萬 | -6.94%36.2萬 |
其他融資活動的淨現金流額 | -73.42%-148.1萬 | -89.65%-1,071.7萬 | 56.45%-773.1萬 | -199.21%-113.1萬 | 10.38%-9.5萬 | 93.80%-85.4萬 | -62.11%-565.1萬 | 78.91%-1,775.4萬 | -253.27%-37.8萬 | 99.67%-10.6萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 25.43%-4,175.3萬 | 64.24%-3,411.1萬 | -4.60%-3.02億 | 86.18%-1,072.8萬 | -214.23%-1.4億 | 11.75%-5,599.4萬 | 7.37%-9,538.8萬 | 32.03%-2.89億 | 80.17%-7,764.1萬 | 91.89%-4,445.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 0.93%2.67億 | -19.58%2.21億 | -20.94%2.75億 | -40.94%1.87億 | -11.40%1.86億 | -19.87%2.64億 | -20.94%2.75億 | -73.51%3.48億 | -59.92%3.17億 | -35.40%2.1億 |
當期現金流變化 | 8.80%-7,145.3萬 | 528.87%4,567萬 | 26.06%-5,387.3萬 | 180.47%3,387.8萬 | -98.84%124.7萬 | 34.70%-7,834.9萬 | 40.65%-1,064.9萬 | 92.45%-7,286.2萬 | 90.50%-4,210.2萬 | -77.01%1.07億 |
期末現金流 | 5.02%1.95億 | 0.93%2.67億 | -19.58%2.21億 | -19.58%2.21億 | -40.94%1.87億 | -11.40%1.86億 | -19.87%2.64億 | -20.94%2.75億 | -20.94%2.75億 | -59.92%3.17億 |
自由現金流 | -32.69%-2,969.9萬 | -6.78%7,890.2萬 | 48.81%2.47億 | 22.94%4,369.1萬 | 42.80%1.41億 | 58.65%-2,238.3萬 | -1.35%8,463.9萬 | 911.13%1.66億 | 170.99%3,553.9萬 | 128.01%9,869.3萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |