Strategy
MSTR
西南航空
LUV
Peabody Energy
BTU
Coinbase
COIN
福陸
FLR
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -18.54%5.33億 | 4.49%1.34億 | 15.35%1.36億 | -28.67%1.37億 | -41.57%1.26億 | 38.54%6.54億 | 72.84%1.28億 | -20.52%1.18億 | 54.33%1.92億 | 72.18%2.16億 |
持續經營淨收入 | -54.52%2,743.4萬 | 198.04%1,471.4萬 | -119.37%-332.7萬 | -80.46%742.8萬 | -57.21%861.9萬 | -69.62%6,032.7萬 | -135.19%-1,500.8萬 | -66.36%1,717.2萬 | -30.98%3,802.2萬 | -59.55%2,014.1萬 |
持續經營損益 | -60.87%965.7萬 | -101.54%-12.2萬 | 77.37%860.6萬 | -82.56%87.8萬 | -95.72%29.5萬 | 1,858.89%2,468.2萬 | 130.94%790.5萬 | 281.15%485.2萬 | 304.05%503.4萬 | 811.15%689.1萬 |
折舊和攤銷 | 14.33%4.16億 | 19.87%1.12億 | 19.23%1.08億 | 13.58%9,972.5萬 | 4.43%9,496.5萬 | 2.16%3.64億 | 3.62%9,382.3萬 | 1.66%9,097萬 | 0.26%8,779.9萬 | 3.05%9,093.6萬 |
遞延稅費 | -47.28%871.4萬 | 276.93%865萬 | -184.18%-547.1萬 | -67.89%325.9萬 | -52.27%227.6萬 | -69.87%1,652.9萬 | -135.00%-488.9萬 | -41.20%649.9萬 | -30.24%1,015.1萬 | -68.81%476.8萬 |
其他非現金項目 | ---- | ---- | ---- | ---- | ---- | --93.6萬 | ---- | ---- | ---- | ---- |
營運資金變化 | -65.66%6,166.5萬 | -109.71%-419.4萬 | 642.96%2,431.9萬 | -50.91%2,387.5萬 | -80.85%1,766.5萬 | 222.34%1.8億 | 154.84%4,317.4萬 | 38.53%-447.9萬 | 250.05%4,863.1萬 | 425.39%9,223.7萬 |
-應收款項(增)減 | -89.68%817.4萬 | -537.60%-2,512.7萬 | 348.58%2,275.5萬 | 100.69%1,625萬 | -107.66%-570.4萬 | 182.29%7,918.5萬 | 111.24%574.2萬 | -194.25%-915.4萬 | 118.57%809.7萬 | 761.34%7,450萬 |
-存貨(增)減 | -375.59%-3,306.3萬 | -1,567.54%-1,677.4萬 | -145.16%-442.7萬 | -629.88%-1,278.6萬 | 167.89%92.4萬 | 163.21%1,199.7萬 | 111.69%114.3萬 | 375.26%980.2萬 | 153.91%241.3萬 | -17.02%-136.1萬 |
-應付款項及應計費用(減)增 | 67.16%9,322.1萬 | 632.33%4,071萬 | 9.37%1,043.6萬 | -45.18%1,753.8萬 | 182.75%2,453.7萬 | 168.09%5,576.9萬 | 76.48%555.9萬 | 259.09%954.2萬 | -1.48%3,199萬 | 198.40%867.8萬 |
-其他營運資本變化 | -120.44%-666.7萬 | -109.77%-300.3萬 | 69.70%-444.5萬 | -53.14%287.3萬 | -120.08%-209.2萬 | 162.27%3,261.2萬 | 246.17%3,073萬 | -97.16%-1,466.9萬 | 136.48%613.1萬 | 246.76%1,042萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -18.54%5.33億 | 4.49%1.34億 | 15.35%1.36億 | -28.67%1.37億 | -41.57%1.26億 | 38.54%6.54億 | 72.84%1.28億 | -20.52%1.18億 | 54.33%1.92億 | 72.18%2.16億 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 60.22%-3.05億 | 48.82%-9,904萬 | 70.94%-4,916.1萬 | 76.61%-4,527.8萬 | 46.97%-1.11億 | -27.64%-7.66億 | -38.98%-1.94億 | -12.59%-1.69億 | 4.39%-1.94億 | -93.89%-2.1億 |
資本性支出 | 58.28%-3.31億 | 48.14%-1.1億 | 71.39%-4,818.5萬 | 63.68%-7,049.7萬 | 53.24%-1.02億 | -32.37%-7.93億 | -40.40%-2.12億 | -9.26%-1.68億 | -4.39%-1.94億 | -102.12%-2.19億 |
固定資產交易的淨現金流 | 60.54%4,674.6萬 | -37.84%1,156.3萬 | 12,673.24%906.9萬 | 4,210.94%2,521.9萬 | -90.92%89.5萬 | 82.98%2,911.8萬 | 53.05%1,860.2萬 | -98.03%7.1萬 | 650.00%58.5萬 | 12,873.68%986萬 |
業務交易的淨現金流 | -1,177.81%-2,044.5萬 | ---60萬 | -1,155.63%-1,004.5萬 | --0 | -1,125.00%-980萬 | 90.33%-160萬 | --0 | -356.41%-80萬 | --0 | ---80萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 60.22%-3.05億 | 48.82%-9,904萬 | 70.94%-4,916.1萬 | 76.61%-4,527.8萬 | 46.97%-1.11億 | -27.64%-7.66億 | -38.98%-1.94億 | -12.59%-1.69億 | 4.39%-1.94億 | -93.89%-2.1億 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -259.90%-2.21億 | -127.74%-1,899.6萬 | -218.92%-7,023.5萬 | -91.28%-8,629萬 | -181.62%-4,556.8萬 | 61.57%1.38億 | 81.04%6,848.7萬 | 508.57%5,906.2萬 | -150.41%-4,511.1萬 | 208.52%5,583.1萬 |
債務發行/償還的淨現金流 | -170.52%-2.16億 | -120.49%-1,432.4萬 | -137.64%-7,021.9萬 | -186.41%-8,621.8萬 | -156.53%-4,510.5萬 | 112.33%3.06億 | -26.35%6,989.5萬 | 1,806.35%1.87億 | -133.60%-3,010.3萬 | 259.25%7,978.6萬 |
普通股發行/償還的淨現金流 | --0 | --0 | --0 | --0 | --0 | -188.39%-1.55億 | --0 | ---1.18億 | ---1,495.6萬 | ---2,191.8萬 |
其他融資活動的淨現金流額 | 58.20%-522.3萬 | -231.82%-467.2萬 | 99.82%-1.6萬 | -38.46%-7.2萬 | 77.27%-46.3萬 | -164.80%-1,249.6萬 | 56.00%-140.8萬 | -11,148.75%-899.9萬 | 41.57%-5.2萬 | -50.89%-203.7萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -259.90%-2.21億 | -127.74%-1,899.6萬 | -218.92%-7,023.5萬 | -91.28%-8,629萬 | -181.62%-4,556.8萬 | 61.57%1.38億 | 81.04%6,848.7萬 | 508.57%5,906.2萬 | -150.41%-4,511.1萬 | 208.52%5,583.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 97.37%5,355.5萬 | -11.29%4,487.3萬 | -33.46%2,871.4萬 | -74.13%2,318.1萬 | 97.37%5,355.5萬 | -60.96%2,713.4萬 | -7.16%5,058.5萬 | -8.49%4,315萬 | 152.13%8,960.2萬 | -60.96%2,713.4萬 |
當期現金流變化 | -73.43%702.1萬 | 428.72%1,570.3萬 | 117.34%1,615.9萬 | 111.91%553.3萬 | -148.62%-3,037.4萬 | 162.37%2,642.1萬 | 110.86%297萬 | 1.36%743.5萬 | -500.00%-4,645.2萬 | 283.96%6,246.8萬 |
期末現金流 | 13.11%6,057.6萬 | 13.11%6,057.6萬 | -11.29%4,487.3萬 | -33.46%2,871.4萬 | -74.13%2,318.1萬 | 97.37%5,355.5萬 | 97.37%5,355.5萬 | -7.16%5,058.5萬 | -8.49%4,315萬 | 152.13%8,960.2萬 |
自由現金流 | 244.81%2.02億 | 128.22%2,373.6萬 | 271.66%8,737萬 | 3,558.15%6,660.4萬 | 1,094.59%2,409.9萬 | -9.47%-1.39億 | -9.21%-8,411.9萬 | -709.58%-5,089.8萬 | 96.86%-192.6萬 | -113.91%-242.3萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |