澳洲市場個股詳情

AU1 The Agency Group Australia Ltd

添加自選
  • 0.018
  • -0.002-10.00%
延時20分鐘行情休市中 12/27 15:50 (悉尼)
791.24萬總市值-1.64市盈率(靜)

The Agency Group Australia Ltd關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資
5.87%490.4萬
5.87%490.4萬
-43.62%463.2萬
-43.62%463.2萬
38.92%821.6萬
38.92%821.6萬
81.03%591.41萬
81.03%591.41萬
25.78%326.7萬
25.78%326.7萬
-現金和現金等價物
5.87%490.4萬
5.87%490.4萬
-43.62%463.2萬
-43.62%463.2萬
61.21%821.6萬
61.21%821.6萬
87.08%509.64萬
87.08%509.64萬
4.88%272.41萬
4.88%272.41萬
-短期投資
----
----
----
----
----
----
50.63%81.77萬
50.63%81.77萬
--54.28萬
--54.28萬
應收款項
12.44%1,423.6萬
12.44%1,423.6萬
14.03%1,266.1萬
14.03%1,266.1萬
39.60%1,110.3萬
39.60%1,110.3萬
72.85%795.34萬
72.85%795.34萬
12.33%460.12萬
12.33%460.12萬
-應收賬款
20.75%1,067.1萬
20.75%1,067.1萬
11.06%883.7萬
11.06%883.7萬
26.85%795.7萬
26.85%795.7萬
70.54%627.26萬
70.54%627.26萬
15.33%367.8萬
15.33%367.8萬
-其他應收款
-2.19%397.6萬
-2.19%397.6萬
20.16%406.5萬
20.16%406.5萬
84.78%338.3萬
84.78%338.3萬
44.96%183.08萬
44.96%183.08萬
8.34%126.29萬
8.34%126.29萬
-應收賬款調整額
-70.54%-41.1萬
-70.54%-41.1萬
-1.69%-24.1萬
-1.69%-24.1萬
-58.00%-23.7萬
-58.00%-23.7萬
55.84%-15萬
55.84%-15萬
-31.30%-33.97萬
-31.30%-33.97萬
預付費用
32.98%75萬
32.98%75萬
15.10%56.4萬
15.10%56.4萬
60.26%49萬
60.26%49萬
3,904.03%30.57萬
3,904.03%30.57萬
-98.08%7,636
-98.08%7,636
其他流動資產
36.36%1.5萬
36.36%1.5萬
57.14%1.1萬
57.14%1.1萬
101.75%7,000
101.75%7,000
-125.00%-40萬
-125.00%-40萬
--160萬
--160萬
流動資產合計
11.40%1,990.5萬
11.40%1,990.5萬
-9.83%1,786.8萬
-9.83%1,786.8萬
43.87%1,981.6萬
43.87%1,981.6萬
45.35%1,377.33萬
45.35%1,377.33萬
33.64%947.58萬
33.64%947.58萬
非流動資產
固定資產淨額
-18.04%466.5萬
-18.04%466.5萬
2.73%569.2萬
2.73%569.2萬
-14.39%554.1萬
-14.39%554.1萬
-3.19%647.2萬
-3.19%647.2萬
159.36%668.51萬
159.36%668.51萬
-固定資產
-5.07%1,018.9萬
-5.07%1,018.9萬
15.77%1,073.3萬
15.77%1,073.3萬
-3.38%927.1萬
-3.38%927.1萬
3.85%959.57萬
3.85%959.57萬
112.96%923.99萬
112.96%923.99萬
-累計折舊
-9.58%-552.4萬
-9.58%-552.4萬
-35.15%-504.1萬
-35.15%-504.1萬
-19.41%-373萬
-19.41%-373萬
-22.27%-312.37萬
-22.27%-312.37萬
-45.05%-255.48萬
-45.05%-255.48萬
投資和預付款
19.12%119.6萬
19.12%119.6萬
20.10%100.4萬
20.10%100.4萬
36.41%83.6萬
36.41%83.6萬
--61.29萬
--61.29萬
----
----
-長期股權投資
--30萬
--30萬
----
----
----
----
----
----
----
----
-其他投資
-10.76%89.6萬
-10.76%89.6萬
20.10%100.4萬
20.10%100.4萬
36.41%83.6萬
36.41%83.6萬
--61.29萬
--61.29萬
----
----
長期應收款
-9.73%63.1萬
-9.73%63.1萬
382.07%69.9萬
382.07%69.9萬
-11.05%14.5萬
-11.05%14.5萬
-39.55%16.3萬
-39.55%16.3萬
-4.64%26.97萬
-4.64%26.97萬
商譽及其他無形資產
-15.93%2,056.1萬
-15.93%2,056.1萬
14.74%2,445.7萬
14.74%2,445.7萬
-12.07%2,131.5萬
-12.07%2,131.5萬
-20.20%2,424.05萬
-20.20%2,424.05萬
-22.18%3,037.64萬
-22.18%3,037.64萬
-商譽
0.00%1,238.3萬
0.00%1,238.3萬
15.69%1,238.3萬
15.69%1,238.3萬
-0.00%1,070.4萬
-0.00%1,070.4萬
-9.08%1,070.42萬
-9.08%1,070.42萬
-31.06%1,177.32萬
-31.06%1,177.32萬
-其他無形資產
-32.27%817.8萬
-32.27%817.8萬
13.79%1,207.4萬
13.79%1,207.4萬
-21.61%1,061.1萬
-21.61%1,061.1萬
-27.24%1,353.62萬
-27.24%1,353.62萬
-15.28%1,860.31萬
-15.28%1,860.31萬
其他非流動資產
----
----
----
----
----
----
----
----
--17.04萬
--17.04萬
非流動資產合計
-15.07%2,705.3萬
-15.07%2,705.3萬
14.42%3,185.2萬
14.42%3,185.2萬
-11.60%2,783.7萬
-11.60%2,783.7萬
-16.03%3,148.84萬
-16.03%3,148.84萬
-12.87%3,750.15萬
-12.87%3,750.15萬
總資產
-5.56%4,695.8萬
-5.56%4,695.8萬
4.34%4,972萬
4.34%4,972萬
5.28%4,765.3萬
5.28%4,765.3萬
-3.65%4,526.16萬
-3.65%4,526.16萬
-6.29%4,697.74萬
-6.29%4,697.74萬
負債
流動負債
短期借款與資本租賃負債
189.49%509.8萬
189.49%509.8萬
-83.78%176.1萬
-83.78%176.1萬
493.84%1,085.7萬
493.84%1,085.7萬
-88.45%182.83萬
-88.45%182.83萬
-25.10%1,582.31萬
-25.10%1,582.31萬
-短期借款
--325.8萬
--325.8萬
----
----
--902.1萬
--902.1萬
----
----
-34.39%1,384.32萬
-34.39%1,384.32萬
-短期資本租賃負債
4.49%184萬
4.49%184萬
-4.08%176.1萬
-4.08%176.1萬
0.42%183.6萬
0.42%183.6萬
-7.66%182.83萬
-7.66%182.83萬
7,514.41%197.99萬
7,514.41%197.99萬
應付款項
12.87%1,941.3萬
12.87%1,941.3萬
15.29%1,719.9萬
15.29%1,719.9萬
33.27%1,491.8萬
33.27%1,491.8萬
14.54%1,119.41萬
14.54%1,119.41萬
-27.90%977.32萬
-27.90%977.32萬
-應付帳款
-34.39%301.8萬
-34.39%301.8萬
-10.56%460萬
-10.56%460萬
101.50%514.3萬
101.50%514.3萬
2.78%255.24萬
2.78%255.24萬
-40.58%248.34萬
-40.58%248.34萬
-其他應付款
30.13%1,639.5萬
30.13%1,639.5萬
28.89%1,259.9萬
28.89%1,259.9萬
13.11%977.5萬
13.11%977.5萬
18.55%864.17萬
18.55%864.17萬
-22.25%728.98萬
-22.25%728.98萬
現行撥備
-25.10%37.6萬
-25.10%37.6萬
-23.71%50.2萬
-23.71%50.2萬
-43.23%65.8萬
-43.23%65.8萬
9.56%115.9萬
9.56%115.9萬
--105.79萬
--105.79萬
養老金及其他退休福利計劃
30.87%287.4萬
30.87%287.4萬
21.06%219.6萬
21.06%219.6萬
28.98%181.4萬
28.98%181.4萬
14.44%140.64萬
14.44%140.64萬
63.25%122.9萬
63.25%122.9萬
流動負債總額
28.18%2,776.1萬
28.18%2,776.1萬
-23.33%2,165.8萬
-23.33%2,165.8萬
81.21%2,824.7萬
81.21%2,824.7萬
-44.10%1,558.78萬
-44.10%1,558.78萬
-21.31%2,788.31萬
-21.31%2,788.31萬
非流動負債
長期借款與租賃負債
-26.05%1,097.2萬
-26.05%1,097.2萬
480.74%1,483.8萬
480.74%1,483.8萬
-81.62%255.5萬
-81.62%255.5萬
256.85%1,389.96萬
256.85%1,389.96萬
--389.51萬
--389.51萬
-長期借款
-26.60%840萬
-26.60%840萬
--1,144.4萬
--1,144.4萬
----
----
--988.27萬
--988.27萬
----
----
-長期租賃負債
-24.22%257.2萬
-24.22%257.2萬
32.84%339.4萬
32.84%339.4萬
-36.39%255.5萬
-36.39%255.5萬
3.13%401.69萬
3.13%401.69萬
--389.51萬
--389.51萬
長期撥備
-59.49%7.9萬
-59.49%7.9萬
16.07%19.5萬
16.07%19.5萬
-22.76%16.8萬
-22.76%16.8萬
-21.10%21.75萬
-21.10%21.75萬
-56.30%27.57萬
-56.30%27.57萬
員工福利
178.26%25.6萬
178.26%25.6萬
73.58%9.2萬
73.58%9.2萬
-15.53%5.3萬
-15.53%5.3萬
2.22%6.27萬
2.22%6.27萬
-81.38%6.14萬
-81.38%6.14萬
遞延負債
----
----
72.17%39.6萬
72.17%39.6萬
-83.05%23萬
-83.05%23萬
-58.26%135.68萬
-58.26%135.68萬
-30.36%325.08萬
-30.36%325.08萬
非流動負債總額
-27.15%1,130.7萬
-27.15%1,130.7萬
416.33%1,552.1萬
416.33%1,552.1萬
-80.65%300.6萬
-80.65%300.6萬
107.63%1,553.66萬
107.63%1,553.66萬
32.12%748.29萬
32.12%748.29萬
負債總額
5.08%3,906.8萬
5.08%3,906.8萬
18.96%3,717.9萬
18.96%3,717.9萬
0.41%3,125.3萬
0.41%3,125.3萬
-11.99%3,112.44萬
-11.99%3,112.44萬
-13.95%3,536.6萬
-13.95%3,536.6萬
所有者權益
股本
0.00%4,363.5萬
0.00%4,363.5萬
0.00%4,363.5萬
0.00%4,363.5萬
-0.00%4,363.5萬
-0.00%4,363.5萬
10.76%4,363.52萬
10.76%4,363.52萬
41.89%3,939.59萬
41.89%3,939.59萬
-普通股股本
0.00%4,363.5萬
0.00%4,363.5萬
0.00%4,363.5萬
0.00%4,363.5萬
-0.00%4,363.5萬
-0.00%4,363.5萬
10.76%4,363.52萬
10.76%4,363.52萬
41.89%3,939.59萬
41.89%3,939.59萬
留存收益
-14.18%-3,668.2萬
-14.18%-3,668.2萬
-14.23%-3,212.6萬
-14.23%-3,212.6萬
8.00%-2,812.5萬
8.00%-2,812.5萬
-6.47%-3,056.98萬
-6.47%-3,056.98萬
-48.64%-2,871.33萬
-48.64%-2,871.33萬
不影響留存收益的損益
-9.21%93.7萬
-9.21%93.7萬
15.96%103.2萬
15.96%103.2萬
-16.97%89萬
-16.97%89萬
15.41%107.19萬
15.41%107.19萬
59.18%92.87萬
59.18%92.87萬
股東權益總額
-37.09%789萬
-37.09%789萬
-23.53%1,254.1萬
-23.53%1,254.1萬
16.01%1,640萬
16.01%1,640萬
21.75%1,413.73萬
21.75%1,413.73萬
28.57%1,161.13萬
28.57%1,161.13萬
總權益
-37.09%789萬
-37.09%789萬
-23.53%1,254.1萬
-23.53%1,254.1萬
16.01%1,640萬
16.01%1,640萬
21.75%1,413.73萬
21.75%1,413.73萬
28.57%1,161.13萬
28.57%1,161.13萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資 5.87%490.4萬5.87%490.4萬-43.62%463.2萬-43.62%463.2萬38.92%821.6萬38.92%821.6萬81.03%591.41萬81.03%591.41萬25.78%326.7萬25.78%326.7萬
-現金和現金等價物 5.87%490.4萬5.87%490.4萬-43.62%463.2萬-43.62%463.2萬61.21%821.6萬61.21%821.6萬87.08%509.64萬87.08%509.64萬4.88%272.41萬4.88%272.41萬
-短期投資 ------------------------50.63%81.77萬50.63%81.77萬--54.28萬--54.28萬
應收款項 12.44%1,423.6萬12.44%1,423.6萬14.03%1,266.1萬14.03%1,266.1萬39.60%1,110.3萬39.60%1,110.3萬72.85%795.34萬72.85%795.34萬12.33%460.12萬12.33%460.12萬
-應收賬款 20.75%1,067.1萬20.75%1,067.1萬11.06%883.7萬11.06%883.7萬26.85%795.7萬26.85%795.7萬70.54%627.26萬70.54%627.26萬15.33%367.8萬15.33%367.8萬
-其他應收款 -2.19%397.6萬-2.19%397.6萬20.16%406.5萬20.16%406.5萬84.78%338.3萬84.78%338.3萬44.96%183.08萬44.96%183.08萬8.34%126.29萬8.34%126.29萬
-應收賬款調整額 -70.54%-41.1萬-70.54%-41.1萬-1.69%-24.1萬-1.69%-24.1萬-58.00%-23.7萬-58.00%-23.7萬55.84%-15萬55.84%-15萬-31.30%-33.97萬-31.30%-33.97萬
預付費用 32.98%75萬32.98%75萬15.10%56.4萬15.10%56.4萬60.26%49萬60.26%49萬3,904.03%30.57萬3,904.03%30.57萬-98.08%7,636-98.08%7,636
其他流動資產 36.36%1.5萬36.36%1.5萬57.14%1.1萬57.14%1.1萬101.75%7,000101.75%7,000-125.00%-40萬-125.00%-40萬--160萬--160萬
流動資產合計 11.40%1,990.5萬11.40%1,990.5萬-9.83%1,786.8萬-9.83%1,786.8萬43.87%1,981.6萬43.87%1,981.6萬45.35%1,377.33萬45.35%1,377.33萬33.64%947.58萬33.64%947.58萬
非流動資產
固定資產淨額 -18.04%466.5萬-18.04%466.5萬2.73%569.2萬2.73%569.2萬-14.39%554.1萬-14.39%554.1萬-3.19%647.2萬-3.19%647.2萬159.36%668.51萬159.36%668.51萬
-固定資產 -5.07%1,018.9萬-5.07%1,018.9萬15.77%1,073.3萬15.77%1,073.3萬-3.38%927.1萬-3.38%927.1萬3.85%959.57萬3.85%959.57萬112.96%923.99萬112.96%923.99萬
-累計折舊 -9.58%-552.4萬-9.58%-552.4萬-35.15%-504.1萬-35.15%-504.1萬-19.41%-373萬-19.41%-373萬-22.27%-312.37萬-22.27%-312.37萬-45.05%-255.48萬-45.05%-255.48萬
投資和預付款 19.12%119.6萬19.12%119.6萬20.10%100.4萬20.10%100.4萬36.41%83.6萬36.41%83.6萬--61.29萬--61.29萬--------
-長期股權投資 --30萬--30萬--------------------------------
-其他投資 -10.76%89.6萬-10.76%89.6萬20.10%100.4萬20.10%100.4萬36.41%83.6萬36.41%83.6萬--61.29萬--61.29萬--------
長期應收款 -9.73%63.1萬-9.73%63.1萬382.07%69.9萬382.07%69.9萬-11.05%14.5萬-11.05%14.5萬-39.55%16.3萬-39.55%16.3萬-4.64%26.97萬-4.64%26.97萬
商譽及其他無形資產 -15.93%2,056.1萬-15.93%2,056.1萬14.74%2,445.7萬14.74%2,445.7萬-12.07%2,131.5萬-12.07%2,131.5萬-20.20%2,424.05萬-20.20%2,424.05萬-22.18%3,037.64萬-22.18%3,037.64萬
-商譽 0.00%1,238.3萬0.00%1,238.3萬15.69%1,238.3萬15.69%1,238.3萬-0.00%1,070.4萬-0.00%1,070.4萬-9.08%1,070.42萬-9.08%1,070.42萬-31.06%1,177.32萬-31.06%1,177.32萬
-其他無形資產 -32.27%817.8萬-32.27%817.8萬13.79%1,207.4萬13.79%1,207.4萬-21.61%1,061.1萬-21.61%1,061.1萬-27.24%1,353.62萬-27.24%1,353.62萬-15.28%1,860.31萬-15.28%1,860.31萬
其他非流動資產 ----------------------------------17.04萬--17.04萬
非流動資產合計 -15.07%2,705.3萬-15.07%2,705.3萬14.42%3,185.2萬14.42%3,185.2萬-11.60%2,783.7萬-11.60%2,783.7萬-16.03%3,148.84萬-16.03%3,148.84萬-12.87%3,750.15萬-12.87%3,750.15萬
總資產 -5.56%4,695.8萬-5.56%4,695.8萬4.34%4,972萬4.34%4,972萬5.28%4,765.3萬5.28%4,765.3萬-3.65%4,526.16萬-3.65%4,526.16萬-6.29%4,697.74萬-6.29%4,697.74萬
負債
流動負債
短期借款與資本租賃負債 189.49%509.8萬189.49%509.8萬-83.78%176.1萬-83.78%176.1萬493.84%1,085.7萬493.84%1,085.7萬-88.45%182.83萬-88.45%182.83萬-25.10%1,582.31萬-25.10%1,582.31萬
-短期借款 --325.8萬--325.8萬----------902.1萬--902.1萬---------34.39%1,384.32萬-34.39%1,384.32萬
-短期資本租賃負債 4.49%184萬4.49%184萬-4.08%176.1萬-4.08%176.1萬0.42%183.6萬0.42%183.6萬-7.66%182.83萬-7.66%182.83萬7,514.41%197.99萬7,514.41%197.99萬
應付款項 12.87%1,941.3萬12.87%1,941.3萬15.29%1,719.9萬15.29%1,719.9萬33.27%1,491.8萬33.27%1,491.8萬14.54%1,119.41萬14.54%1,119.41萬-27.90%977.32萬-27.90%977.32萬
-應付帳款 -34.39%301.8萬-34.39%301.8萬-10.56%460萬-10.56%460萬101.50%514.3萬101.50%514.3萬2.78%255.24萬2.78%255.24萬-40.58%248.34萬-40.58%248.34萬
-其他應付款 30.13%1,639.5萬30.13%1,639.5萬28.89%1,259.9萬28.89%1,259.9萬13.11%977.5萬13.11%977.5萬18.55%864.17萬18.55%864.17萬-22.25%728.98萬-22.25%728.98萬
現行撥備 -25.10%37.6萬-25.10%37.6萬-23.71%50.2萬-23.71%50.2萬-43.23%65.8萬-43.23%65.8萬9.56%115.9萬9.56%115.9萬--105.79萬--105.79萬
養老金及其他退休福利計劃 30.87%287.4萬30.87%287.4萬21.06%219.6萬21.06%219.6萬28.98%181.4萬28.98%181.4萬14.44%140.64萬14.44%140.64萬63.25%122.9萬63.25%122.9萬
流動負債總額 28.18%2,776.1萬28.18%2,776.1萬-23.33%2,165.8萬-23.33%2,165.8萬81.21%2,824.7萬81.21%2,824.7萬-44.10%1,558.78萬-44.10%1,558.78萬-21.31%2,788.31萬-21.31%2,788.31萬
非流動負債
長期借款與租賃負債 -26.05%1,097.2萬-26.05%1,097.2萬480.74%1,483.8萬480.74%1,483.8萬-81.62%255.5萬-81.62%255.5萬256.85%1,389.96萬256.85%1,389.96萬--389.51萬--389.51萬
-長期借款 -26.60%840萬-26.60%840萬--1,144.4萬--1,144.4萬----------988.27萬--988.27萬--------
-長期租賃負債 -24.22%257.2萬-24.22%257.2萬32.84%339.4萬32.84%339.4萬-36.39%255.5萬-36.39%255.5萬3.13%401.69萬3.13%401.69萬--389.51萬--389.51萬
長期撥備 -59.49%7.9萬-59.49%7.9萬16.07%19.5萬16.07%19.5萬-22.76%16.8萬-22.76%16.8萬-21.10%21.75萬-21.10%21.75萬-56.30%27.57萬-56.30%27.57萬
員工福利 178.26%25.6萬178.26%25.6萬73.58%9.2萬73.58%9.2萬-15.53%5.3萬-15.53%5.3萬2.22%6.27萬2.22%6.27萬-81.38%6.14萬-81.38%6.14萬
遞延負債 --------72.17%39.6萬72.17%39.6萬-83.05%23萬-83.05%23萬-58.26%135.68萬-58.26%135.68萬-30.36%325.08萬-30.36%325.08萬
非流動負債總額 -27.15%1,130.7萬-27.15%1,130.7萬416.33%1,552.1萬416.33%1,552.1萬-80.65%300.6萬-80.65%300.6萬107.63%1,553.66萬107.63%1,553.66萬32.12%748.29萬32.12%748.29萬
負債總額 5.08%3,906.8萬5.08%3,906.8萬18.96%3,717.9萬18.96%3,717.9萬0.41%3,125.3萬0.41%3,125.3萬-11.99%3,112.44萬-11.99%3,112.44萬-13.95%3,536.6萬-13.95%3,536.6萬
所有者權益
股本 0.00%4,363.5萬0.00%4,363.5萬0.00%4,363.5萬0.00%4,363.5萬-0.00%4,363.5萬-0.00%4,363.5萬10.76%4,363.52萬10.76%4,363.52萬41.89%3,939.59萬41.89%3,939.59萬
-普通股股本 0.00%4,363.5萬0.00%4,363.5萬0.00%4,363.5萬0.00%4,363.5萬-0.00%4,363.5萬-0.00%4,363.5萬10.76%4,363.52萬10.76%4,363.52萬41.89%3,939.59萬41.89%3,939.59萬
留存收益 -14.18%-3,668.2萬-14.18%-3,668.2萬-14.23%-3,212.6萬-14.23%-3,212.6萬8.00%-2,812.5萬8.00%-2,812.5萬-6.47%-3,056.98萬-6.47%-3,056.98萬-48.64%-2,871.33萬-48.64%-2,871.33萬
不影響留存收益的損益 -9.21%93.7萬-9.21%93.7萬15.96%103.2萬15.96%103.2萬-16.97%89萬-16.97%89萬15.41%107.19萬15.41%107.19萬59.18%92.87萬59.18%92.87萬
股東權益總額 -37.09%789萬-37.09%789萬-23.53%1,254.1萬-23.53%1,254.1萬16.01%1,640萬16.01%1,640萬21.75%1,413.73萬21.75%1,413.73萬28.57%1,161.13萬28.57%1,161.13萬
總權益 -37.09%789萬-37.09%789萬-23.53%1,254.1萬-23.53%1,254.1萬16.01%1,640萬16.01%1,640萬21.75%1,413.73萬21.75%1,413.73萬28.57%1,161.13萬28.57%1,161.13萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP