CommBank
CBA
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
Westpac Banking Corp
WBC
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | 0.79%2.61億 | -0.59%2.59億 | -5.06%2.6億 | 2.55%2.74億 | -0.75%2.67億 | 1.72%2.69億 | 16.85%2.65億 | -6.69%2.26億 | 5.11%2.43億 | 7.52%2.31億 |
營業收入 | 0.79%2.61億 | -0.59%2.59億 | -5.06%2.6億 | 2.55%2.74億 | -0.75%2.67億 | 1.72%2.69億 | 16.85%2.65億 | -6.69%2.26億 | 5.11%2.43億 | 7.52%2.31億 |
主營業務成本 | 18.89%2.33億 | 11.19%1.96億 | -6.53%1.76億 | -2.20%1.88億 | -3.51%1.93億 | 3.26%2億 | 14.38%1.93億 | -4.53%1.69億 | 5.20%1.77億 | 10.04%1.68億 |
毛利 | -55.81%2,769.1萬 | -25.33%6,266.1萬 | -1.81%8,391.9萬 | 14.87%8,546.4萬 | 7.17%7,439.9萬 | -2.45%6,942萬 | 24.14%7,116.7萬 | -12.54%5,732.6萬 | 4.86%6,554.2萬 | 1.27%6,250.6萬 |
營業費用 | -1.36%7,395.4萬 | 10.03%7,497萬 | 5.95%6,813.3萬 | -1.32%6,430.7萬 | 5.13%6,516.6萬 | 7.11%6,198.5萬 | 2.60%5,786.8萬 | -18.23%5,640.2萬 | 13.27%6,897.9萬 | 18.97%6,089.7萬 |
銷售和管理費用 | -0.86%6,642.9萬 | 11.53%6,700.5萬 | 6.50%6,007.7萬 | -1.07%5,641.2萬 | 5.46%5,702.2萬 | 7.34%5,407.1萬 | 2.90%5,037.2萬 | -0.98%4,895.3萬 | 3.65%4,943.8萬 | 8.12%4,769.9萬 |
-銷售費用 | -6.45%5,412.2萬 | 14.25%5,785.4萬 | 6.70%5,064萬 | 0.96%4,745.8萬 | 2.85%4,700.6萬 | 7.83%4,570.3萬 | 2.53%4,238.5萬 | -2.11%4,134萬 | 6.19%4,223.1萬 | 7.60%3,977萬 |
-管理費用 | 34.49%1,230.7萬 | -3.03%915.1萬 | 5.39%943.7萬 | -10.60%895.4萬 | 19.69%1,001.6萬 | 4.77%836.8萬 | 4.91%798.7萬 | 5.63%761.3萬 | -9.11%720.7萬 | 10.83%792.9萬 |
折舊攤銷及損耗 | -5.52%752.5萬 | -1.13%796.5萬 | 2.04%805.6萬 | -3.06%789.5萬 | 2.91%814.4萬 | 5.58%791.4萬 | 0.63%749.6萬 | 16.52%744.9萬 | -3.63%639.3萬 | -6.22%663.4萬 |
-折舊及攤銷 | -5.52%752.5萬 | -1.13%796.5萬 | 2.04%805.6萬 | -3.06%789.5萬 | 2.91%814.4萬 | 5.58%791.4萬 | 0.63%749.6萬 | 16.52%744.9萬 | -3.63%639.3萬 | -6.22%663.4萬 |
其他營業費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.30%1,314.8萬 | --656.4萬 |
營業利潤 | -275.85%-4,626.3萬 | -177.97%-1,230.9萬 | -25.39%1,578.6萬 | 129.15%2,115.7萬 | 24.18%923.3萬 | -44.09%743.5萬 | 1,339.29%1,329.9萬 | 126.88%92.4萬 | -313.61%-343.7萬 | -84.72%160.9萬 |
營業外利息收入與支出淨額 | -25.80%-557.8萬 | -67.89%-443.4萬 | -2.17%-264.1萬 | 29.29%-258.5萬 | 9.37%-365.6萬 | 19.56%-403.4萬 | -0.10%-501.5萬 | 13.25%-501萬 | 9.08%-577.5萬 | 26.92%-635.2萬 |
營業外利息收入 | -24.78%8.5萬 | 140.43%11.3萬 | 42.42%4.7萬 | 26.92%3.3萬 | 4.00%2.6萬 | 56.25%2.5萬 | 6.67%1.6萬 | 0.00%1.5萬 | -66.67%1.5萬 | -89.93%4.5萬 |
營業外利息支出 | 28.17%533.3萬 | 54.80%416.1萬 | 2.67%268.8萬 | -14.42%261.8萬 | -19.48%305.9萬 | -19.89%379.9萬 | -5.22%474.2萬 | -12.29%500.3萬 | -6.23%570.4萬 | -29.36%608.3萬 |
其他財務費用 | -14.51%33萬 | --38.6萬 | ---- | ---- | 139.62%62.3萬 | -10.03%26萬 | 1,213.64%28.9萬 | -74.42%2.2萬 | -72.61%8.6萬 | -40.53%31.4萬 |
其他淨收入/費用 | -538.72%-3,963.4萬 | 160.50%903.4萬 | 156.51%346.8萬 | -24.72%135.2萬 | 92.70%179.6萬 | 62.37%93.2萬 | -80.12%57.4萬 | 2,055.22%288.8萬 | -98.54%13.4萬 | 48.18%917.7萬 |
特殊收入(費用) | -456.28%-4,081.4萬 | -633.60%-733.7萬 | 1,698.84%137.5萬 | -272.00%-8.6萬 | 47.06%5萬 | 136.96%3.4萬 | -141.07%-9.2萬 | 42.68%22.4萬 | 1,021.43%15.7萬 | -92.13%1.4萬 |
-減:資本性資產減值 | --4,178.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-減:其他特殊費用 | ---- | --896.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-固定資產出售收益 | -40.47%96.8萬 | 18.25%162.6萬 | 1,698.84%137.5萬 | -272.00%-8.6萬 | 47.06%5萬 | 136.96%3.4萬 | -141.07%-9.2萬 | 42.68%22.4萬 | 1,021.43%15.7萬 | -92.13%1.4萬 |
其他營業外收入(費用) | -92.79%118萬 | 682.18%1,637.1萬 | 45.55%209.3萬 | -17.64%143.8萬 | 94.43%174.6萬 | 34.83%89.8萬 | -75.00%66.6萬 | 11,682.61%266.4萬 | -100.25%-2.3萬 | 52.34%916.3萬 |
稅前利潤 | -32,892.97%-8,395萬 | -98.96%25.6萬 | -11.32%2,466.9萬 | 79.28%2,781.9萬 | 26.70%1,551.7萬 | 9.69%1,224.7萬 | 78.61%1,116.5萬 | 332.81%625.1萬 | -124.26%-268.5萬 | -26.74%1,106.8萬 |
所得稅 | 342.07%908.5萬 | -151.16%-375.3萬 | -10.71%733.6萬 | 80.02%821.6萬 | 10.67%456.4萬 | 18.81%412.4萬 | 78.18%347.1萬 | 373.21%194.8萬 | -141.89%-71.3萬 | -62.70%170.2萬 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | -2,420.65%-9,303.5萬 | -76.87%400.9萬 | -11.58%1,733.3萬 | 78.97%1,960.3萬 | 34.84%1,095.3萬 | 5.58%812.3萬 | 78.81%769.4萬 | 318.20%430.3萬 | -121.05%-197.2萬 | -11.17%936.6萬 |
持續經營利潤 | -2,420.65%-9,303.5萬 | -76.87%400.9萬 | -11.58%1,733.3萬 | 78.97%1,960.3萬 | 34.84%1,095.3萬 | 5.58%812.3萬 | 78.81%769.4萬 | 318.20%430.3萬 | -121.05%-197.2萬 | -11.17%936.6萬 |
歸屬於少數股東的淨利潤 | ||||||||||
歸屬於母公司的淨利潤 | -2,420.65%-9,303.5萬 | -76.87%400.9萬 | -11.58%1,733.3萬 | 78.97%1,960.3萬 | 34.84%1,095.3萬 | 5.58%812.3萬 | 78.81%769.4萬 | 318.20%430.3萬 | -121.05%-197.2萬 | -11.17%936.6萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -2,420.65%-9,303.5萬 | -76.87%400.9萬 | -11.58%1,733.3萬 | 78.97%1,960.3萬 | 34.84%1,095.3萬 | 5.58%812.3萬 | 78.81%769.4萬 | 318.20%430.3萬 | -121.05%-197.2萬 | -11.17%936.6萬 |
基本每股收益 | -2,616.20%-0.365 | -76.81%0.0145 | -11.29%0.0626 | 79.49%0.0705 | 34.48%0.0393 | 3.57%0.0292 | 55.55%0.0282 | 311.77%0.0181 | -121.25%-0.0086 | -21.57%0.0403 |
稀釋每股收益 | -2,616.20%-0.365 | -76.81%0.0145 | -11.29%0.0626 | 84.21%0.0705 | 35.72%0.0383 | 3.70%0.0282 | 58.82%0.0272 | 300.01%0.0171 | -121.25%-0.0086 | -21.57%0.0403 |
每股派息 | 0 | 25.93%0.0308 | -76.52%0.0245 | 417.49%0.1043 | 33.34%0.0201 | 50.00%0.0151 | -33.34%0.0101 | 0.0151 | 0 | -13.92%0.0222 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |