Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2020/12/30 | (FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | (FY)2011/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -45.91%923.64萬 | -33.30%1,707.54萬 | 126.46%2,560.11萬 | -20.11%1,130.51萬 | 39.64%1,415.05萬 | 28.27%1,013.35萬 | 6.71%790.01萬 | 15.03%740.3萬 | -4.65%643.57萬 | 674.97萬 |
營業收入 | -45.91%923.64萬 | -33.30%1,707.54萬 | 126.46%2,560.11萬 | -20.11%1,130.51萬 | 39.64%1,415.05萬 | 28.27%1,013.35萬 | 6.71%790.01萬 | 15.03%740.3萬 | -4.65%643.57萬 | --674.97萬 |
主營業務成本 | -68.96%272.29萬 | -33.35%877.26萬 | 183.88%1,316.26萬 | -48.64%463.67萬 | 48.02%902.84萬 | 25.97%609.96萬 | 28.83%484.23萬 | 10.96%375.87萬 | -9.87%338.74萬 | 375.82萬 |
毛利 | -21.55%651.35萬 | -33.25%830.28萬 | 86.53%1,243.85萬 | 30.19%666.84萬 | 26.98%512.21萬 | 31.92%403.39萬 | -16.09%305.78萬 | 19.55%364.43萬 | 1.90%304.83萬 | 299.15萬 |
營業費用 | -31.12%2,333.29萬 | -5.12%3,387.6萬 | 128.11%3,570.22萬 | -55.17%1,565.11萬 | 20.77%3,491.41萬 | 63.69%2,890.97萬 | 120.72%1,766.08萬 | 14.85%800.16萬 | 86.18%696.68萬 | 150.64%374.2萬 |
銷售和管理費用 | -44.86%1,235.92萬 | -4.71%2,241.57萬 | 113.85%2,352.28萬 | -33.70%1,099.96萬 | 18.31%1,659.02萬 | 53.21%1,402.31萬 | 112.09%915.29萬 | 8.56%431.56萬 | 20.53%397.54萬 | 122.29%329.82萬 |
-銷售費用 | -59.59%59.46萬 | --147.15萬 | ---- | ---- | ---- | ---- | 46.55%35.55萬 | 75.79%24.26萬 | --13.8萬 | ---- |
-管理費用 | -43.83%1,176.46萬 | -10.96%2,094.42萬 | 113.85%2,352.28萬 | -33.70%1,099.96萬 | 18.31%1,659.02萬 | 59.40%1,402.31萬 | 115.99%879.74萬 | 6.14%407.31萬 | 16.35%383.75萬 | 122.29%329.82萬 |
研發費用 | 39.79%463.45萬 | -1.71%331.53萬 | 464.46%337.3萬 | -87.57%59.76萬 | 88.82%480.64萬 | 35.03%254.55萬 | 132.44%188.52萬 | 106.00%81.11萬 | --39.37萬 | ---- |
折舊攤銷及損耗 | -24.99%121.26萬 | 14.58%161.64萬 | 57.11%141.08萬 | -41.84%89.79萬 | -23.45%154.39萬 | 37.87%201.7萬 | 436.34%146.3萬 | -1.02%27.28萬 | 1,102.65%27.56萬 | 148.25%2.29萬 |
-折舊及攤銷 | -24.99%121.26萬 | 14.58%161.64萬 | 57.11%141.08萬 | -41.84%89.79萬 | -23.45%154.39萬 | 37.87%201.7萬 | 436.34%146.3萬 | -1.02%27.28萬 | 1,102.65%27.56萬 | 148.25%2.29萬 |
可疑賬款準備金 | ---- | ---- | ---- | ---- | ---- | 316.77%1.7萬 | -81.18%4,072 | -35.69%2.16萬 | -0.88%3.36萬 | --3.39萬 |
其他營業費用 | -21.47%512.67萬 | -11.73%652.86萬 | 134.33%739.57萬 | -73.64%315.61萬 | 16.17%1,197.37萬 | 99.92%1,030.72萬 | 99.79%515.56萬 | 12.77%258.05萬 | 491.37%228.84萬 | --38.7萬 |
營業利潤 | 34.23%-1,681.94萬 | -9.93%-2,557.32萬 | -158.98%-2,326.37萬 | 69.85%-898.28萬 | -19.76%-2,979.2萬 | -70.35%-2,487.59萬 | -235.13%-1,460.29萬 | -11.20%-435.74萬 | -422.12%-391.85萬 | 49.73%-75.05萬 |
營業外利息收入與支出淨額 | 15.71%-39.4萬 | 82.00%-46.74萬 | -1,118.37%-259.65萬 | -330.88%-21.31萬 | 392.50%9.23萬 | -53.75%1.87萬 | 232.19%4.05萬 | -50.93%1.22萬 | 7.82%2.49萬 | -7.49%2.31萬 |
營業外利息收入 | 181.77%18.5萬 | 56.92%6.57萬 | 5.48%4.18萬 | -76.08%3.97萬 | 82.28%16.58萬 | 124.46%9.1萬 | 232.19%4.05萬 | -50.93%1.22萬 | 7.82%2.49萬 | -7.49%2.31萬 |
營業外利息支出 | 28.49%37.23萬 | -89.02%28.97萬 | 943.71%263.83萬 | 243.86%25.28萬 | 1.78%7.35萬 | --7.22萬 | ---- | ---- | ---- | ---- |
其他財務費用 | -15.06%20.67萬 | --24.33萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | -90.24%193.89萬 | 1,609.73%1,985.92萬 | 216.24%116.15萬 | -91.96%36.73萬 | 363.51%456.93萬 | -77.92%98.58萬 | 237.74%446.44萬 | 120.45%132.18萬 | -425.08%-646.41萬 | -6,892.92%-123.11萬 |
特殊收入(費用) | ---- | ---478.31萬 | ---- | ---- | ---- | -32.23%-18.7萬 | -59.83%-14.14萬 | 98.48%-8.85萬 | -408.43%-583.54萬 | -4,355.08%-114.77萬 |
-減:資本性資產減值 | ---- | --447.86萬 | ---- | ---- | ---- | ---- | ---- | ---- | 627.83%575.6萬 | 3,010.77%79.09萬 |
-減:其他特殊費用 | ---- | --30.44萬 | ---- | ---- | ---- | 32.23%18.7萬 | 59.83%14.14萬 | 11.49%8.85萬 | -77.76%7.94萬 | 105,170.50%35.69萬 |
其他營業外收入(費用) | -92.13%193.89萬 | 2,021.52%2,464.23萬 | 216.24%116.15萬 | -91.96%36.73萬 | 289.61%456.93萬 | -74.54%117.28萬 | 79.09%460.58萬 | 1,757.84%257.18萬 | 36.68%13.84萬 | 130.79%10.13萬 |
稅前利潤 | -147.11%-1,527.45萬 | 74.97%-618.14萬 | -179.76%-2,469.87萬 | 64.87%-882.86萬 | -5.27%-2,513.04萬 | -136.40%-2,387.13萬 | -234.00%-1,009.8萬 | 70.81%-302.33萬 | -428.86%-1,035.78萬 | -35.08%-195.85萬 |
所得稅 | 0 | 0 | 0 | 0 | 0 | 254.93%292.86萬 | -212.53%-189.03萬 | -345.91%-60.48萬 | -2,680.61%-13.56萬 | 96.45%-4,878 |
除稅後的權益收益 | -51.40%-116.15萬 | -315.48%-76.72萬 | -18.46萬 | |||||||
除稅後利潤 | -147.11%-1,527.45萬 | 74.97%-618.14萬 | -179.76%-2,469.87萬 | 64.87%-882.86萬 | 6.23%-2,513.04萬 | -226.52%-2,680萬 | -239.37%-820.77萬 | 76.34%-241.85萬 | -423.23%-1,022.21萬 | -48.84%-195.36萬 |
持續經營利潤 | -147.11%-1,527.45萬 | 74.97%-618.14萬 | -179.76%-2,469.87萬 | 64.87%-882.86萬 | 6.23%-2,513.04萬 | -226.52%-2,680萬 | -239.37%-820.77萬 | 76.34%-241.85萬 | -423.23%-1,022.21萬 | -48.84%-195.36萬 |
歸屬於少數股東的淨利潤 | 24.88%-36.17萬 | -144.68%-48.15萬 | 82.38%-19.68萬 | 27.78%-111.65萬 | 2.83%-154.61萬 | -202.46%-159.12萬 | -131.85%-52.61萬 | -26,501.17%-22.69萬 | 99.38%-853 | |
歸屬於母公司的淨利潤 | -162.46%-1,527.45萬 | 75.97%-581.97萬 | -180.56%-2,421.72萬 | 64.05%-863.18萬 | 4.91%-2,401.39萬 | -281.68%-2,525.38萬 | -249.63%-661.65萬 | 81.07%-189.24萬 | -411.84%-999.52萬 | -66.29%-195.28萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | -162.46%-1,527.45萬 | 75.97%-581.97萬 | -180.56%-2,421.72萬 | 64.05%-863.18萬 | 4.91%-2,401.39萬 | -281.68%-2,525.38萬 | -249.63%-661.65萬 | 81.07%-189.24萬 | -411.84%-999.52萬 | -66.29%-195.28萬 |
基本每股收益 | ||||||||||
稀釋每股收益 | ||||||||||
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |