Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
BHP Group Ltd
BHP
Origin Energy Ltd
ORG
(FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | (FY)2012/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -7.01%1.07億 | 8.92%1.15億 | 31.93%1.06億 | 38.41%8,005.83萬 | 1,221.47%5,784.21萬 | 41.63%437.71萬 | -58.22%309.06萬 | -28.73%739.75萬 | 1,037.89萬 | |
營業收入 | -7.01%1.07億 | 8.92%1.15億 | 31.93%1.06億 | 38.41%8,005.83萬 | 1,221.47%5,784.21萬 | 41.63%437.71萬 | -58.22%309.06萬 | -28.73%739.75萬 | --1,037.89萬 | ---- |
主營業務成本 | -15.50%6,950.24萬 | 8.46%8,224.82萬 | 40.73%7,583.24萬 | 228.73%5,388.61萬 | 221,270.18%1,639.25萬 | 524.37%7,405 | -99.92%1,186 | -28.03%154.15萬 | 214.19萬 | |
毛利 | 14.27%3,747.31萬 | 10.09%3,279.38萬 | 13.82%2,978.82萬 | -36.86%2,617.21萬 | 848.57%4,144.96萬 | 41.44%436.97萬 | -47.24%308.94萬 | -28.91%585.61萬 | 823.7萬 | |
營業費用 | 17.75%5,251.99萬 | 1.71%4,460.21萬 | 2.57%4,385.14萬 | 18.45%4,275.15萬 | 40.65%3,609.29萬 | 3.00%2,566.13萬 | 88.86%2,491.48萬 | 76.75%1,319.25萬 | 546.07%746.41萬 | 115.53萬 |
銷售和管理費用 | 40.02%3,385.99萬 | 0.60%2,418.25萬 | -15.38%2,403.92萬 | 57.16%2,840.93萬 | 73.97%1,807.67萬 | 81.50%1,039.08萬 | -31.51%572.49萬 | 24.25%835.83萬 | 797.96%672.71萬 | --74.92萬 |
-銷售費用 | 86.10%283.68萬 | 59.13%152.43萬 | 1.90%95.79萬 | 187.06%94萬 | 164.09%32.75萬 | -24.08%12.4萬 | 383.11%16.33萬 | -79.97%3.38萬 | --16.88萬 | ---- |
-管理費用 | 36.92%3,102.31萬 | -1.83%2,265.82萬 | -15.97%2,308.13萬 | 54.76%2,746.93萬 | 72.88%1,774.93萬 | 84.60%1,026.68萬 | -33.19%556.16萬 | 26.93%832.45萬 | 775.42%655.83萬 | --74.92萬 |
研發費用 | -47.72%19.83萬 | -24.34%37.93萬 | -2.51%50.13萬 | -28.49%51.42萬 | --71.91萬 | ---- | ---- | ---- | ---- | --9.12萬 |
折舊攤銷及損耗 | -6.99%613.63萬 | -9.98%659.74萬 | 79.22%732.86萬 | 22.62%408.91萬 | 1,742.93%333.47萬 | 13.30%18.09萬 | -96.20%15.97萬 | 1,907.75%419.95萬 | --20.92萬 | ---- |
-折舊及攤銷 | -6.99%613.63萬 | -9.98%659.74萬 | 79.22%732.86萬 | 22.62%408.91萬 | 1,742.93%333.47萬 | 13.30%18.09萬 | -96.20%15.97萬 | 1,907.75%419.95萬 | --20.92萬 | ---- |
其他營業費用 | -8.31%1,232.55萬 | 12.19%1,344.29萬 | 23.04%1,198.24萬 | -30.25%973.89萬 | -7.47%1,396.23萬 | -20.71%1,508.95萬 | 2,898.51%1,903.02萬 | 20.24%63.47萬 | 67.61%52.78萬 | --31.49萬 |
營業利潤 | -27.43%-1,504.68萬 | 16.03%-1,180.83萬 | 15.18%-1,406.32萬 | -409.50%-1,657.94萬 | 125.16%535.67萬 | 2.45%-2,129.16萬 | -197.49%-2,182.54萬 | -1,049.16%-733.64萬 | 166.90%77.29萬 | -115.53萬 |
營業外利息收入與支出淨額 | 76.85%-36.07萬 | -28.25%-155.84萬 | 3.90%-121.51萬 | -261.93%-126.44萬 | -19.34%78.09萬 | -64.83%96.81萬 | 452.24%275.24萬 | 444.98%49.84萬 | -645.34%-14.45萬 | 2.65萬 |
營業外利息收入 | 2,521.52%131.57萬 | -47.99%5.02萬 | -56.07%9.65萬 | -83.31%21.97萬 | 34.82%131.61萬 | -64.72%97.62萬 | 429.88%276.7萬 | 292.96%52.22萬 | 401.59%13.29萬 | --2.65萬 |
營業外利息支出 | 4.21%167.64萬 | 22.65%160.86萬 | -11.62%131.16萬 | 177.26%148.41萬 | 6,477.35%53.53萬 | -44.20%8,138 | -38.67%1.46萬 | -91.43%2.38萬 | --27.74萬 | ---- |
其他淨收入/費用 | 14,128.88%8,118.47萬 | -81.83%57.06萬 | 123.33%313.93萬 | -288.38%-1,345.84萬 | 162.18%714.41萬 | -695.72%-1,148.98萬 | -87.75%192.87萬 | 906.56%1,573.9萬 | 1.07%156.36萬 | 154.7萬 |
特殊收入(費用) | ---337.93萬 | ---- | ---- | -4,373.76%-1,376.19萬 | --32.2萬 | ---- | ---- | ---- | ---- | ---- |
-減:資本性資產減值 | --337.93萬 | ---- | ---- | 4,373.76%1,376.19萬 | ---32.2萬 | ---- | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | 3,566.85%9,392.15萬 | -18.61%256.14萬 | 353.81%314.71萬 | -94.78%69.35萬 | 5,538.83%1,329.07萬 | 17.85%23.57萬 | -98.70%20萬 | 886.65%1,542.76萬 | 1.07%156.36萬 | --154.7萬 |
稅前利潤 | 614.04%6,577.72萬 | -5.41%-1,279.61萬 | 61.22%-1,213.9萬 | -335.68%-3,130.22萬 | 141.75%1,328.17萬 | -85.58%-3,181.34萬 | -232.46%-1,714.26萬 | 490.39%1,294.18萬 | 424.14%219.21萬 | 41.82萬 |
所得稅 | 4,452.99%1,553.63萬 | -55.18%34.12萬 | 113.73%76.14萬 | -163.84%-554.7萬 | 876.52%868.86萬 | 83.86%-111.89萬 | -1,153.37%-693.06萬 | -225.70%-55.3萬 | 918.70%43.99萬 | -5.37萬 |
除稅後的權益收益 | 44.83%-646.86萬 | -778.27%-1,172.55萬 | 455.14%172.87萬 | 31.14萬 | ||||||
除稅後利潤 | 482.94%5,006.79萬 | -7.66%-1,307.46萬 | 51.34%-1,214.48萬 | -643.38%-2,495.85萬 | 114.83%459.32萬 | -383.51%-3,096.57萬 | -105.85%-640.43萬 | 6,149.97%1.1億 | 271.26%175.22萬 | 47.2萬 |
持續經營利潤 | 482.43%5,024.09萬 | -1.84%-1,313.74萬 | 49.91%-1,290.05萬 | -660.73%-2,575.52萬 | 114.96%459.32萬 | -200.57%-3,069.44萬 | -175.67%-1,021.2萬 | 670.16%1,349.48萬 | 271.26%175.22萬 | --47.2萬 |
停止經營利潤 | -375.73%-17.3萬 | -91.70%6.27萬 | -5.15%75.57萬 | --79.67萬 | ---- | -107.12%-27.13萬 | -96.03%380.77萬 | --9,601.73萬 | ---- | ---- |
歸屬於少數股東的淨利潤 | -38.29%-602.38萬 | 17.10%-435.59萬 | 61.30%-525.44萬 | -537.26%-1,357.68萬 | 3,969.95%310.5萬 | -8,887.84%-8.02萬 | 913 | |||
歸屬於母公司的淨利潤 | 743.35%5,609.17萬 | -26.53%-871.88萬 | 39.46%-689.04萬 | -864.80%-1,138.16萬 | 104.82%148.82萬 | -382.19%-3,088.55萬 | -105.85%-640.52萬 | 6,149.97%1.1億 | 271.26%175.22萬 | 47.2萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 743.35%5,609.17萬 | -26.53%-871.88萬 | 39.46%-689.04萬 | -864.80%-1,138.16萬 | 104.82%148.82萬 | -382.19%-3,088.55萬 | -105.85%-640.52萬 | 6,149.97%1.1億 | 271.26%175.22萬 | 47.2萬 |
基本每股收益 | 742.99%1.4178 | -26.72%-0.2205 | 39.58%-0.174 | -865.96%-0.288 | 104.81%0.0376 | -383.42%-0.7812 | -106.02%-0.1616 | 1,915.62%2.6848 | -59.39%0.1332 | 0.328 |
稀釋每股收益 | 663.67%1.2429 | -26.72%-0.2205 | 39.58%-0.174 | -865.96%-0.288 | 104.81%0.0376 | -383.42%-0.7812 | -106.02%-0.1616 | 1,915.62%2.6848 | -59.39%0.1332 | 0.328 |
每股派息 | 0 | 0 | 0.00%0.012 | -50.00%0.012 | -60.00%0.024 | -25.00%0.06 | -38.46%0.08 | 0.13 | 0 | 0 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |