Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 991.32%1.38億 | -122.40%-1,546萬 | 801.93%6,902.8萬 | -113.08%-983.4萬 | -21.80%7,517.6萬 | 29.38%9,613.1萬 | 89.31%7,429.9萬 | 187.51%4,551萬 | 170.54%1,732.8萬 | 24.56%1,332.9萬 |
| 扣除非現金調整前淨利潤 | 47.75%1,714.8萬 | 1,097.08%1,160.6萬 | -100.91%-116.4萬 | 38.24%1.27億 | -5.63%9,209.1萬 | 84.95%9,758.7萬 | 57.53%5,276.3萬 | 281.43%1,674.1萬 | 20.45%1,371.8萬 | 65.43%1,570.8萬 |
| 非現金項目調整總額 | -25.72%3,198.5萬 | -1.97%4,306萬 | -26.56%4,392.7萬 | 56.29%5,981.1萬 | 37.87%3,827萬 | 16.80%2,775.9萬 | 128.48%2,376.7萬 | 274.88%1,134.4萬 | 42.34%459.9萬 | 108.47%479.9萬 |
| -折舊與攤銷 | 0.59%2,460.8萬 | -4.91%2,446.4萬 | 9.30%2,572.6萬 | 62.48%2,353.7萬 | 72.14%1,448.6萬 | 38.50%841.5萬 | 224.75%607.6萬 | 352.96%153.1萬 | 93.75%164.3萬 | 308.82%139萬 |
| -在損益中確認的減值損失回撥 | -86.15%50.5萬 | 319.08%364.6萬 | 6,114.29%87萬 | --1.4萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | 117.47%387.1萬 | 181.20%178萬 | 1,523.08%63.3萬 | -48.68%3.9萬 | -75.56%7.6萬 | 237.61%31.1萬 | 17.62%26.7萬 | --0 | --0 |
| -聯營企業份額 | --0 | -49.14%32.6萬 | 127.30%64.1萬 | 143.79%28.2萬 | -223.62%-64.4萬 | 56.83%-19.9萬 | -1,313.16%-46.1萬 | -1.22%-24.8萬 | -186.81%-7.9萬 | -509.09%-4.5萬 |
| -處置利潤 | -96.60%18.6萬 | 3,542.14%547.3萬 | 92.90%-15.9萬 | -2,600.00%-224.1萬 | ---8.3萬 | --0 | -227.78%-2.3萬 | -227.78%-2.3萬 | --0 | --0 |
| -匯兌損益淨額 | -231.16%-159.1萬 | 507.05%121.3萬 | -112.00%-29.8萬 | -15.97%248.4萬 | --295.6萬 | ---- | ---- | ---- | ---- | ---- |
| -以股票支付的報酬 | 118.82%426.7萬 | 57.64%195萬 | -42.70%123.7萬 | 185.58%215.9萬 | -59.85%75.6萬 | -61.07%188.3萬 | 291.34%483.7萬 | ---- | ---- | ---- |
| -養老金及員工福利費用 | 286.54%9.7萬 | 64.14%-5.2萬 | -159.18%-14.5萬 | 255.06%24.5萬 | ---15.8萬 | ---- | ---- | ---- | ---- | ---- |
| -遞延所得稅 | 69.66%418.2萬 | -71.83%246.5萬 | -72.12%875萬 | 64.75%3,138.6萬 | 17.47%1,905.1萬 | 47.81%1,621.8萬 | 69.45%1,097.2萬 | 1,079.18%345.5萬 | 20.76%285.6萬 | 61.86%327.6萬 |
| -其他非現金項目 | -107.52%-26.9萬 | -35.29%357.5萬 | 321.11%552.5萬 | -29.73%131.2萬 | 36.68%186.7萬 | -33.53%136.6萬 | 107.58%205.5萬 | 31.58%152.5萬 | 345.21%17.9萬 | 3,460.00%17.8萬 |
| 營運資本變動 | 230.82%8,866.5萬 | -358.05%-6,777.7萬 | 113.34%2,626.5萬 | -256.89%-1.97億 | -88.89%-5,518.5萬 | -1,209.50%-2,921.5萬 | 52.00%-223.1萬 | 107.10%1,742.5萬 | 87.96%-98.9萬 | -554.93%-717.8萬 |
| -應收款(增)減 | 99.54%-36.6萬 | -357.32%-7,982.7萬 | -14.01%3,102.2萬 | 171.41%3,607.6萬 | -217.98%-5,052.1萬 | -37.06%-1,588.8萬 | -445.10%-1,159.2萬 | -23.00%795.9萬 | 244.26%1,113萬 | -303.59%-2,049.7萬 |
| -存貨(增)減 | 75.44%6,572.5萬 | 22.34%3,746.4萬 | 118.28%3,062.2萬 | -85.95%-1.68億 | -311.87%-9,010.8萬 | 29.03%-2,187.8萬 | -387.73%-3,082.5萬 | -1,460.93%-1,912.1萬 | -75.28%541.4萬 | 97.28%-26.3萬 |
| -應付款(減)增 | 178.92%1,958萬 | 35.62%-2,481萬 | 35.80%-3,853.9萬 | -179.08%-6,002.7萬 | 652.12%7,591.1萬 | -73.45%1,009.3萬 | 298.55%3,801.7萬 | 938.86%2,650.8萬 | 22.24%-1,751.6萬 | 915.00%1,407.5萬 |
| -貸款、租賃及其他損失準備金 | 5,111.11%180.4萬 | -102.10%-3.6萬 | 479.60%171.2萬 | -123.27%-45.1萬 | 62.58%193.8萬 | 365.63%119.2萬 | 29.95%25.6萬 | 112.09%4.8萬 | -7.38%11.3萬 | -65.18%8.6萬 |
| -其他流動資產變動 | 438.38%192.2萬 | -139.23%-56.8萬 | 128.98%144.8萬 | -165.79%-499.7萬 | 377.80%759.5萬 | -242.92%-273.4萬 | 731.74%191.3萬 | 783.04%203.1萬 | ---13萬 | ---57.9萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 11.50%-184萬 | 92.80%-207.9萬 | -33.67%-2,886萬 | -6.76%-2,159.1萬 | -105.43%-2,022.3萬 | -48.07%-984.4萬 | -28.91%-664.8萬 | -49.89%67.3萬 | -12.14%-358.5萬 | -10.96%-359.3萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 875.18%1.36億 | -143.66%-1,753.9萬 | 227.82%4,016.8萬 | -157.19%-3,142.5萬 | -36.31%5,495.3萬 | 27.55%8,628.7萬 | 98.45%6,765.1萬 | 168.94%4,618.3萬 | 328.40%1,374.3萬 | 30.46%973.6萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -88.13%-754.4萬 | 47.92%-401萬 | 36.78%-770萬 | -208.10%-1,217.9萬 | -21.89%-395.3萬 | -34.40%-324.3萬 | 15.45%-241.3萬 | -3,428.21%-137.6萬 | 89.10%-20.4萬 | 55.04%-19.2萬 |
| 無形資產交易淨額 | 26.77%-1,341.4萬 | -1.45%-1,831.7萬 | -22.98%-1,805.5萬 | -17.54%-1,468.1萬 | -526.07%-1,249萬 | -128.52%-199.5萬 | 53.27%-87.3萬 | 92.90%-5.5萬 | 70.89%-29.9萬 | -444.90%-26.7萬 |
| 業務交易淨額 | --0 | 27.52%663萬 | 173.93%519.9萬 | 89.18%-703.2萬 | -157.93%-6,501.2萬 | ---2,520.5萬 | --0 | --0 | --0 | --0 |
| 投資產品交易淨額 | --0 | --589.7萬 | --0 | 37.48%-159.5萬 | ---255.1萬 | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -55.20%45.2萬 | -31.17%100.9萬 | 6.08%146.6萬 | 242.08%138.2萬 | -39.88%40.4萬 | 30.23%67.2萬 | 72.00%51.6萬 | 71.56%18.7萬 | 65.38%12.9萬 | 115.38%11.2萬 |
| 其他投資變動淨額 | ---- | ---- | 76.99%-99.7萬 | -167.08%-433.2萬 | ---162.2萬 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -133.26%-2,050.6萬 | 56.24%-879.1萬 | 47.74%-2,008.7萬 | 54.90%-3,843.7萬 | -186.27%-8,522.4萬 | -974.77%-2,977.1萬 | 79.08%-277萬 | -28.51%-124.4萬 | 86.74%-37.4萬 | 18.16%-34.7萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | -244.35%-6,753.1萬 | -22.99%-1,961.1萬 | -146.02%-1,594.5萬 | -38.85%3,464.6萬 | 14,848.81%5,665.6萬 | 341.40%37.9萬 | 40.30%-15.7萬 | 99.62%-1,000 | --0 | ---7.9萬 |
| 普通股發行/回購的淨額 | -289.85%-194.6萬 | 216.08%102.5萬 | 82.36%-88.3萬 | -104.95%-500.6萬 | 17,353.54%1.01億 | 138.24%57.9萬 | -176.78%-151.4萬 | -176.92%-10.8萬 | 50.46%-32.6萬 | -377.03%-99.7萬 |
| 租賃融資增減 | 8.47%-720.8萬 | 17.44%-787.5萬 | 6.00%-953.9萬 | -81.08%-1,014.8萬 | -26.50%-560.4萬 | -54.46%-443萬 | -35,750.00%-286.8萬 | -486.55%-66.1萬 | -907.87%-89.7萬 | -760.24%-71.4萬 |
| 已支付現金股息 | ---- | ---- | 69.26%-1,112萬 | -94.61%-3,617.8萬 | 16.41%-1,859萬 | -111.15%-2,224萬 | -25.81%-1,053.3萬 | --0 | -33.47%-539.1萬 | -17.26%-514.2萬 |
| 已付利息(籌資活動產生的現金流) | 46.83%-242.5萬 | 34.76%-456.1萬 | -169.30%-699.1萬 | -61.14%-259.6萬 | -739.06%-161.1萬 | -48.84%-19.2萬 | -290.91%-12.9萬 | -18.18%-1.3萬 | -1,080.00%-5.9萬 | -266.67%-4.4萬 |
| 其他籌資費用淨額 | -119.29%-160.3萬 | 70.00%-73.1萬 | ---243.7萬 | ---- | ---1,839.4萬 | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -154.19%-8,071.3萬 | 32.32%-3,175.3萬 | -143.31%-4,691.5萬 | -116.99%-1,928.2萬 | 538.21%1.14億 | -70.41%-2,590.4萬 | -64.82%-1,520.1萬 | -770.00%-78.3萬 | -39.28%-667.3萬 | -48.77%-697.6萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -57.02%4,377.5萬 | -20.29%1.02億 | -40.89%1.28億 | 60.39%2.16億 | 25.18%1.35億 | 82.84%1.08億 | 27.76%5,889萬 | 52.36%6,481.3萬 | 23.99%5,737.1萬 | 27.23%5,469.3萬 |
| 現金變動 | 159.81%3,473.9萬 | -116.45%-5,808.3萬 | 69.90%-2,683.4萬 | -207.09%-8,914.4萬 | 171.93%8,324.2萬 | -38.38%3,061.2萬 | 327.28%4,968萬 | 174.02%4,415.6萬 | 252.08%669.6萬 | 2.68%241.3萬 |
| 匯率變動影響 | -13,211.11%-118萬 | -99.01%9,000 | 22.87%90.8萬 | 140.01%73.9萬 | 47.27%-184.7萬 | -291.83%-350.3萬 | -176.54%-89.4萬 | -645.57%-129.3萬 | 11.18%74.6萬 | -71.63%26.5萬 |
| 期末現金 | 76.66%7,733.4萬 | -57.02%4,377.5萬 | -20.29%1.02億 | -40.89%1.28億 | 60.39%2.16億 | 25.18%1.35億 | 82.84%1.08億 | 82.84%1.08億 | 52.36%6,481.3萬 | 23.99%5,737.1萬 |
| 自由現金流 | 375.15%1.15億 | -390.00%-4,172.5萬 | 124.42%1,438.8萬 | -254.29%-5,891.4萬 | -52.89%3,818.5萬 | 25.97%8,104.9萬 | 119.12%6,434.2萬 | 173.50%4,472.9萬 | 4,170.97%1,324萬 | 32.78%927.7萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |