Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 120.74%37.1萬 | -128.59%-178.9萬 | 89.72%625.7萬 | -47.58%329.8萬 | 110.12%629.1萬 | -28.70%299.4萬 | 997.22%419.9萬 | 244.75%115.8萬 | 8,600.00%69.6萬 | 746.92%220.2萬 |
| 扣除非現金調整前淨利潤 | -359.43%-154.1萬 | 590.91%59.4萬 | -517.24%-12.1萬 | 100.54%2.9萬 | -5.46%-533.2萬 | 55.06%-505.6萬 | -216.48%-1,125.1萬 | -85.24%-560.9萬 | -398.41%-150.1萬 | -566.87%-223.4萬 |
| 非現金項目調整總額 | 40.53%47.5萬 | -92.97%33.8萬 | 36.58%480.9萬 | -28.59%352.1萬 | -19.49%493.1萬 | -32.06%612.5萬 | 27.44%901.5萬 | 13.66%543.2萬 | 132.58%154.2萬 | 39.66%89.8萬 |
| -折舊與攤銷 | -38.65%24.6萬 | -84.86%40.1萬 | -16.67%264.9萬 | -23.53%317.9萬 | -6.27%415.7萬 | -5.15%443.5萬 | 32.95%467.6萬 | 58.73%134.6萬 | 103.82%170.6萬 | -13.12%78.8萬 |
| -在損益中確認的減值損失回撥 | 13.33%3.4萬 | -97.98%3萬 | 2,708.77%148.7萬 | 86.87%-5.7萬 | -165.17%-43.4萬 | -77.69%66.6萬 | -3.68%298.5萬 | -3.70%325.1萬 | 9.09%-9萬 | -2.22%-9.2萬 |
| -資產準備金與勾銷 | 114.12%3.6萬 | -6,475.00%-25.5萬 | 103.51%4,000 | -106.74%-11.4萬 | 41.95%169.2萬 | 200.25%119.2萬 | 3,408.33%39.7萬 | 37.37%39.7萬 | --0 | --0 |
| -處置利潤 | --0 | ---8萬 | --0 | 92.14%-8.6萬 | 27.65%-109.4萬 | -151,100.00%-151.2萬 | 97.56%-1,000 | -114.29%-1,000 | 102.00%1,000 | 93.75%-1,000 |
| -匯兌損益淨額 | 831.25%11.7萬 | 88.15%-1.6萬 | -110.94%-13.5萬 | 81.18%-6.4萬 | -226.87%-34萬 | 146.77%26.8萬 | -49.61%-57.3萬 | -83.78%6,000 | -339.04%-64.1萬 | 82.93%-4.9萬 |
| -其他非現金項目 | -83.72%4.2萬 | -67.91%25.8萬 | 21.27%80.4萬 | -30.21%66.3萬 | -11.71%95萬 | -29.72%107.6萬 | 71.25%153.1萬 | 95.05%43.3萬 | 156.11%56.6萬 | 9.57%25.2萬 |
| 營運資本變動 | 152.81%143.7萬 | -273.42%-272.1萬 | 722.62%156.9萬 | -103.77%-25.2萬 | 247.64%669.2萬 | -70.09%192.5萬 | 261.40%643.5萬 | 152.33%133.5萬 | 156.56%65.5萬 | 7,470.83%353.8萬 |
| -應收款(增)減 | 244.35%266.9萬 | -148.66%-184.9萬 | 326.46%380萬 | -149.45%-167.8萬 | 977.14%339.3萬 | -90.75%31.5萬 | 153.35%340.4萬 | 175.49%926.1萬 | -395.50%-689.1萬 | 205.14%286.3萬 |
| -存貨(增)減 | -685.79%-111.3萬 | -95.81%19萬 | 609.08%453.1萬 | 130.08%63.9萬 | -390.53%-212.4萬 | -112.96%-43.3萬 | 116.53%334.1萬 | 442.74%212.5萬 | -111.84%-31.9萬 | 67.73%-129.9萬 |
| -應付款(減)增 | 49.04%-29.1萬 | 83.56%-57.1萬 | -115,666.67%-347.3萬 | -100.05%-3,000 | 127.45%551.8萬 | 866.53%242.6萬 | 111.16%25.1萬 | -135.36%-255.9萬 | 141.98%259.6萬 | -96.84%21.2萬 |
| -其他流動資產變動 | 135.03%17.2萬 | 85.07%-49.1萬 | -516.33%-328.9萬 | 931.58%79萬 | 75.20%-9.5萬 | 31.73%-38.3萬 | -118.10%-56.1萬 | ---749.2萬 | --526.9萬 | --176.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 0 | 97.62%-2.7萬 | -154.71%-113.6萬 | -34.34%-44.6萬 | 30.54%-33.2萬 | -30.25%-47.8萬 | -13.27%-36.7萬 | -24.64%-8.6萬 | -123.92%-7.2萬 | -241.67%-8.5萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 120.43%37.1萬 | -135.46%-181.6萬 | 79.56%512.1萬 | -52.14%285.2萬 | 136.84%595.9萬 | -34.34%251.6萬 | 583.84%383.2萬 | 223.36%107.2萬 | 101.94%62.4萬 | 561.56%211.7萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 32.60%-12.2萬 | 23.31%-18.1萬 | 39.49%-23.6萬 | -558.82%-39萬 | -96.76%8.5萬 | 361.35%262.4萬 | 6.08%-100.4萬 | -229.79%-30.5萬 | 29.15%-33.3萬 | 42.35%-34.3萬 |
| 業務交易淨額 | --0 | --539.4萬 | --0 | 900.00%15萬 | 103.42%1.5萬 | ---43.9萬 | --0 | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | 77.29%-5.7萬 | -318.33%-25.1萬 | 43.93%-6萬 | 65.15%-10.7萬 | 71.43%-2.2萬 | 64.71%-4.8萬 | 77.22%-1.8萬 |
| 已收到的利息(投資活動產生的現金流) | --0 | -92.68%3,000 | 1,266.67%4.1萬 | -57.14%3,000 | 16.67%7,000 | -95.86%6,000 | 752.94%14.5萬 | 6,550.00%13.3萬 | -50.00%3,000 | -128.57%-2,000 |
| 投資活動現金淨額 | -102.34%-12.2萬 | 2,774.87%521.6萬 | 33.67%-19.5萬 | -104.17%-29.4萬 | -106.76%-14.4萬 | 320.60%213.1萬 | 28.92%-96.6萬 | -221.25%-19.4萬 | 37.00%-37.8萬 | 45.58%-36.3萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 100.89%3.7萬 | -289.43%-416.3萬 | -254.03%-106.9萬 | 177.28%69.4萬 | 39.37%-89.8萬 | -135.83%-148.1萬 | -121.08%-62.8萬 | 25.40%181.7萬 | -68.49%82.4萬 | 21.85%-182萬 |
| 租賃融資增減 | 41.84%-8.2萬 | 93.85%-14.1萬 | 9.86%-229.4萬 | 18.51%-254.5萬 | -6.22%-312.3萬 | -13.03%-294萬 | -290.54%-260.1萬 | -28.15%-82.4萬 | -718.57%-146.6萬 | -73.03%-15.4萬 |
| 非控制性權益現金股息 | ---- | ---- | ---- | ---- | ---- | -100.00%-21萬 | 46.15%-10.5萬 | ---1,000 | --0 | 46.67%-10.4萬 |
| 已付利息(籌資活動產生的現金流) | 82.14%-9.2萬 | 23.59%-51.5萬 | -15.81%-67.4萬 | -11.07%-58.2萬 | 36.33%-52.4萬 | 23.94%-82.3萬 | -18.38%-108.2萬 | -20.26%-27.3萬 | -13.22%-25.7萬 | -10.13%-26.1萬 |
| 其他籌資費用淨額 | ---- | ---- | ---- | ---5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 97.16%-13.7萬 | -19.37%-481.9萬 | -62.59%-403.7萬 | 45.37%-248.3萬 | 16.67%-454.5萬 | -23.51%-545.4萬 | -466.78%-441.6萬 | 24.18%71.9萬 | -134.25%-89.9萬 | 17.93%-233.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -47.38%154.8萬 | 40.77%294.2萬 | -1.74%209萬 | 180.24%212.7萬 | -46.96%75.9萬 | -54.16%143.1萬 | -25.06%312.2萬 | -102.51%-8.3萬 | -45.61%58.2萬 | -71.15%121.4萬 |
| 現金變動 | 107.89%11.2萬 | -259.62%-141.9萬 | 1,085.33%88.9萬 | -94.09%7.5萬 | 257.37%127萬 | 47.94%-80.7萬 | -63.67%-155萬 | 1,328.46%159.7萬 | -127.98%-65.3萬 | 81.70%-58.5萬 |
| 匯率變動影響 | -288.00%-4.7萬 | 167.57%2.5萬 | 66.96%-3.7萬 | -214.29%-11.2萬 | -27.41%9.8萬 | 195.74%13.5萬 | -45.36%-14.1萬 | -60.78%-8.2萬 | 88.12%-1.2萬 | -179.66%-4.7萬 |
| 期末現金 | 4.20%161.3萬 | -47.38%154.8萬 | 40.77%294.2萬 | -1.74%209萬 | 180.24%212.7萬 | -46.96%75.9萬 | -54.16%143.1萬 | -54.16%143.1萬 | -102.51%-8.3萬 | -45.61%58.2萬 |
| 自由現金流 | 112.47%24.9萬 | -140.88%-199.7萬 | 100.86%488.5萬 | -55.81%243.2萬 | 163.60%550.4萬 | -26.17%208.8萬 | 244.14%282.8萬 | 216.39%76.7萬 | 237.91%29.1萬 | 745.09%177.4萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |