Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中海油田服務
02883
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (Q4)2019/12/31 | (Q3)2019/09/30 | (Q2)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -80.75%1,699.7萬 | 50.17%8,830.7萬 | -48.97%5,880.5萬 | -18.69%1.15億 | 1,636.70%1.42億 | -72.46%816.1萬 | -48.15%2,962.9萬 | 563.77%3,362萬 | -197.86%-914.5萬 | -149.91%-889.7萬 |
| 扣除非現金調整前淨利潤 | 33.64%7,256.8萬 | 27.51%5,430.1萬 | 3,214.16%4,258.7萬 | 102.48%128.5萬 | 45.21%-5,182萬 | -777.64%-9,457.2萬 | -44.11%1,395.6萬 | 113.27%2,347.7萬 | -57.93%-1,057.2萬 | -73.37%-836萬 |
| 非現金項目調整總額 | -1.90%5,048.6萬 | 217.28%5,146.6萬 | -23.98%1,622.1萬 | -69.01%2,133.8萬 | -22.16%6,885.6萬 | 73.68%8,846.1萬 | 236.86%5,093.3萬 | 326.56%1,068萬 | 34.14%1,343.5萬 | -22.33%1,355.8萬 |
| -折舊與攤銷 | 14.21%3,573.5萬 | 28.37%3,128.9萬 | 22.00%2,437.5萬 | -11.87%1,998萬 | -13.92%2,267萬 | 11.08%2,633.6萬 | 6.00%2,370.9萬 | -53.10%256萬 | 37.48%722.6萬 | 18.31%700.3萬 |
| -在損益中確認的減值損失回撥 | 1,629.36%552.1萬 | -126.24%-36.1萬 | -23.98%137.6萬 | -80.71%181萬 | -62.18%938.3萬 | 124.47%2,480.8萬 | 705.59%1,105.2萬 | 1,053.65%1,107.5萬 | 119.36%12.7萬 | ---14.2萬 |
| -資產準備金與勾銷 | 300.00%3.6萬 | 50.00%9,000 | -93.48%6,000 | -41.77%9.2萬 | 3,850.00%15.8萬 | -91.30%4,000 | -50.00%4.6萬 | -233.18%-217.9萬 | -59.38%5.2萬 | 340.48%203.5萬 |
| -聯營企業份額 | -1,381.17%-285.7萬 | 100.82%22.3萬 | -613.23%-2,734.5萬 | 301.28%532.8萬 | -139.59%-264.7萬 | 1,495.82%668.6萬 | 95.45%-47.9萬 | 78.55%-262.8萬 | -36.19%68.4萬 | 109.30%252萬 |
| -處置利潤 | -66.32%-1,057.3萬 | 59.20%-635.7萬 | 29.65%-1,558萬 | -2,499.24%-2,214.5萬 | -83.91%92.3萬 | 260.19%573.8萬 | 91.00%-358.2萬 | 100.18%4.3萬 | -33,500.00%-33.4萬 | -1,933.33%-329.4萬 |
| -匯兌損益淨額 | -75.04%210萬 | -46.83%841.2萬 | 3,613.85%1,582.1萬 | -70.04%42.6萬 | 121.15%142.2萬 | -5,946.09%-672.3萬 | 104.87%11.5萬 | -893.71%-173.9萬 | 123.01%71.6萬 | -84.32%39萬 |
| -以股票支付的報酬 | -33.82%18.2萬 | 79.74%27.5萬 | 28.57%15.3萬 | -27.44%11.9萬 | 334.29%16.4萬 | -128.57%-7萬 | -27.30%24.5萬 | 15.91%5.1萬 | -108.99%-8,000 | -27.52%10.8萬 |
| -養老金及員工福利費用 | -48.67%32.8萬 | 31.21%63.9萬 | -21.45%48.7萬 | 38.70%62萬 | -91.49%44.7萬 | 568.79%525萬 | 50.96%78.5萬 | -74.55%8.4萬 | 18.18%7.8萬 | 487.69%38.2萬 |
| -其他非現金項目 | 15.44%2,001.4萬 | 2.42%1,733.7萬 | 12.05%1,692.8萬 | -58.42%1,510.8萬 | 37.47%3,633.6萬 | 38.81%2,643.2萬 | -58.89%1,904.2萬 | -86.45%341.3萬 | -31.76%489.4萬 | -37.85%455.6萬 |
| 營運資本變動 | -507.43%-1.06億 | -581,900.00%-1,746萬 | -100.00%-3,000 | -25.73%9,261.5萬 | 773.71%1.25億 | 140.48%1,427.2萬 | -306.76%-3,526萬 | 56.31%-53.7萬 | -299.37%-1,200.8萬 | -371.48%-1,409.5萬 |
| -應收款(增)減 | -1,489.44%-5,766.5萬 | 92.36%-362.8萬 | -319.51%-4,747.8萬 | 64.30%2,162.9萬 | 113.18%1,316.4萬 | 135.43%617.5萬 | -307.52%-1,743萬 | -27.61%-2,375.2萬 | -137.73%-201.1萬 | -68.42%484萬 |
| -存貨(增)減 | 12.57%-4,221.4萬 | -308.88%-4,828.5萬 | -167.43%-1,180.9萬 | -79.42%1,751.3萬 | 18,320.56%8,510.3萬 | 102.16%46.2萬 | -596.27%-2,143.8萬 | 330.27%2,903.9萬 | -754.57%-3,269.6萬 | -453.65%-1,152.7萬 |
| -應付款(減)增 | -117.93%-617.8萬 | -41.88%3,445.3萬 | 10.87%5,928.4萬 | 102.33%5,347.3萬 | 246.16%2,642.9萬 | 111.61%763.5萬 | -69.25%360.8萬 | ---- | ---- | ---- |
| -其他流動資產變動 | -117.93%-617.8萬 | --3,445.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | 402.30%2,269.9萬 | 8.00%-740.8萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 47.68%-1,535.9萬 | -92.20%-2,935.4萬 | 23.81%-1,527.3萬 | 8.31%-2,004.6萬 | 4.65%-2,186.3萬 | 4.61%-2,293萬 | 25.10%-2,403.7萬 | 32.49%-748.3萬 | 40.26%-345.4萬 | 8.52%-931.5萬 |
| 已收到的利息(經營活動產生的現金流) | 7.29%359.1萬 | 69.13%334.7萬 | -10.33%197.9萬 | -39.73%220.7萬 | 10.33%366.2萬 | -15.07%331.9萬 | 59.32%390.8萬 | 38.02%83.5萬 | 10.66%65.4萬 | 53.52%100.4萬 |
| 已支付退稅 | -122.12%-658.8萬 | 31.96%-296.6萬 | 25.24%-435.9萬 | -117.57%-583.1萬 | 23.28%-268萬 | 59.59%-349.3萬 | -18.23%-864.4萬 | -77.15%-214萬 | 31.71%-190.6萬 | -22.48%-289.9萬 |
| 其他經營現金流入(流出) | -30.19%-109.1萬 | -170.32%-83.8萬 | 54.41%-31萬 | 52.94%-68萬 | 65.68%-144.5萬 | -1,123.84%-421萬 | 81.81%-34.4萬 | 94.66%-7.4萬 | 47.83%-14.4萬 | 49.01%-10.3萬 |
| 經營活動現金淨額 | -104.19%-245萬 | 43.23%5,849.6萬 | -55.06%4,084.2萬 | -23.88%9,088.8萬 | 723.43%1.19億 | -3,840.82%-1,915.3萬 | -97.20%51.2萬 | 409.17%2,475.8萬 | -1,387.49%-1,399.5萬 | -452.77%-2,021萬 |
| 投資活動現金流量 | ||||||||||
| 資本支出 | -678.13%-24.9萬 | ---3.2萬 | --0 | ---7.8萬 | --0 | ---- | -405.49%-368萬 | 200.41%73.1萬 | ---5.1萬 | ---436萬 |
| 物業、廠房及設備交易淨額 | -43.76%-4,806.6萬 | -35.01%-3,343.4萬 | -35.28%-2,476.5萬 | -219.83%-1,830.7萬 | 36.97%-572.4萬 | 80.79%-908.2萬 | -73.67%-4,728.4萬 | -79.07%-1,679.7萬 | -40.33%-1,395.7萬 | -205.64%-509.2萬 |
| 無形資產交易淨額 | ---34.7萬 | --0 | ---- | ---23.7萬 | --0 | 38.48%-47.8萬 | ---77.7萬 | --0 | ---12萬 | ---41.9萬 |
| 業務交易淨額 | ---809.6萬 | --0 | -67,256.60%-3,569.9萬 | ---5.3萬 | --0 | ---- | -100.14%-12.3萬 | --0 | ---12.3萬 | --0 |
| 投資物業交易淨額 | ---395.8萬 | --0 | --4,054.5萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---25萬 | --0 | --1,383.4萬 | --0 | ---- | ---- | ---8.1萬 | --0 | --0 | ---8.1萬 |
| 已收到的股息(投資活動產生的現金流) | -33.33%19.8萬 | -60.08%29.7萬 | -3.25%74.4萬 | 55.67%76.9萬 | -5.00%49.4萬 | -57.38%52萬 | 3.13%122萬 | --0 | --0 | 3.13%122萬 |
| 其他投資變動淨額 | ---- | ---- | --1,185.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | -83.21%-6,076.8萬 | -609.20%-3,316.9萬 | 136.38%651.4萬 | -242.37%-1,790.6萬 | 42.15%-523萬 | 82.18%-904萬 | -181.02%-5,072.5萬 | -110.33%-1,606.6萬 | -43.28%-1,425.1萬 | 88.63%-873.2萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 564.15%8,664.3萬 | -523.58%-1,866.7萬 | 105.09%440.7萬 | -83.99%-8,660.4萬 | -7.60%-4,707萬 | -1,363.57%-4,374.6萬 | 87.65%-298.9萬 | 194.06%3,259.5萬 | 242.94%7,812.4萬 | -237.66%-1.09億 |
| 普通股發行/回購的淨額 | 83.53%-5.5萬 | ---33.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| 租賃融資增減 | 8.38%-1,140.4萬 | -4.83%-1,244.7萬 | -187.65%-1,187.4萬 | -27.64%-412.8萬 | 9.16%-323.4萬 | -31.95%-356萬 | ---269.8萬 | ---- | ---- | ---- |
| 已支付現金股息 | -8.20%-1,147.3萬 | -5,282.74%-1,060.4萬 | 1.50%-19.7萬 | 6.10%-20萬 | 4.91%-21.3萬 | 97.52%-22.4萬 | -4.93%-904.2萬 | -5.16%-22.4萬 | ---- | -4.93%-881.8萬 |
| 非控制性權益現金股息 | -427.58%-602.5萬 | ---114.2萬 | --0 | ---- | ---- | 75.76%-302.9萬 | -3,342.98%-1,249.8萬 | ---1,047.2萬 | ---162.1萬 | -11.57%-40.5萬 |
| 其他籌資費用淨額 | -5.18%-20.3萬 | 2.03%-19.3萬 | ---19.7萬 | ---- | ---- | 0.00%-22.4萬 | -5.16%-22.4萬 | ---- | ---- | ---- |
| 融資活動現金淨額 | 233.55%5,768.6萬 | -463.60%-4,319.4萬 | 91.57%-766.4萬 | -80.00%-9,093.2萬 | 0.08%-5,051.7萬 | -85.69%-5,055.9萬 | 20.68%-2,722.7萬 | 154.20%1,920.1萬 | 239.97%7,650.3萬 | -269.21%-1.18億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -11.69%1.15億 | 40.85%1.31億 | -17.39%9,279.5萬 | 119.01%1.12億 | -60.79%5,128.7萬 | -36.56%1.31億 | 29.68%2.06億 | 9.28%1.03億 | -65.70%5,398.8萬 | 26.42%2.01億 |
| 現金變動 | 69.04%-553.2萬 | -145.01%-1,786.7萬 | 321.13%3,969.2萬 | -128.20%-1,795萬 | 180.83%6,365.9萬 | -1.69%-7,875.2萬 | -266.24%-7,744萬 | -75.12%2,789.3萬 | 175.98%4,825.7萬 | -14,411.12%-1.47億 |
| 匯率變動影響 | -63.62%94.3萬 | 245.29%259.2萬 | -12.84%-178.4萬 | 39.66%-158.1萬 | -243.38%-262萬 | -137.02%-76.3萬 | 238.42%206.1萬 | 132.18%2.8萬 | 128.78%63.6萬 | 230.70%59.6萬 |
| 期末現金 | -3.98%1.11億 | -11.69%1.15億 | 40.85%1.31億 | -17.39%9,279.5萬 | 119.01%1.12億 | -60.79%5,128.7萬 | -36.56%1.31億 | -36.56%1.31億 | 9.28%1.03億 | -65.70%5,398.8萬 |
| 自由現金流 | -316.50%-5,135.1萬 | 81.28%2,371.9萬 | -81.79%1,308.4萬 | -36.23%7,183.5萬 | 490.80%1.13億 | 44.36%-2,882.7萬 | -419.64%-5,180.8萬 | 144.58%815.4萬 | -217.23%-2,814.8萬 | -841.01%-3,008.5萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |