Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -43.26%-5,983.8萬 | -209.21%-7,452.5萬 | 40.61%-1,858.1萬 | -32.97%-1.41億 | 62.50%-4,340.2萬 | -652.79%-4,176.9萬 | -1,770.27%-2,410.2萬 | -3,140.72%-3,128.9萬 | 13.65%-1.06億 | 7.85%-1.16億 |
| 持續經營淨收入 | -114.60%-7,865萬 | -8.44%-2,884.4萬 | -499.92%-3,587.5萬 | 50.37%-5,406.3萬 | 124.44%1,516.5萬 | -122.02%-3,664.9萬 | 0.27%-2,659.9萬 | -61.62%-598萬 | 37.99%-1.09億 | -233.25%-6,204.5萬 |
| 持續經營損益 | -49.11%435.7萬 | -0.01%-778.7萬 | -3,185.88%-558.6萬 | -238.05%-3,791.8萬 | 11.25%-3,852.4萬 | -64.80%856.2萬 | -145.57%-778.6萬 | -100.58%-17萬 | -81.94%2,746.6萬 | 43.51%-4,340.6萬 |
| 折舊和攤銷 | 16.13%3,347.8萬 | -23.82%3,700.8萬 | -23.82%2,969.3萬 | 66.26%1.41億 | 12.82%2,458.4萬 | 32.44%2,882.9萬 | 136.64%4,857.7萬 | 88.29%3,897.7萬 | 17.07%8,478.5萬 | 4.88%2,179萬 |
| 遞延稅費 | -101.04%-251.1萬 | -606.98%-863.9萬 | 189.51%562.6萬 | -192.44%-1,580萬 | -240.58%-997萬 | -114.32%-124.9萬 | 5.97%170.4萬 | -1,804.55%-628.5萬 | 152.80%1,709.2萬 | 4,198.18%709.2萬 |
| 其他非現金項目 | -13.12%-6,534.5萬 | -124.51%-7,045萬 | -1.17%-6,157.8萬 | -37.08%-1.86億 | -3.42%-3,600.9萬 | -43.86%-5,776.6萬 | -70.01%-3,137.9萬 | -43.98%-6,086.6萬 | 45.21%-1.36億 | 63.84%-3,481.9萬 |
| 營運資金變化 | -44.42%310.9萬 | -18.29%-1,385.2萬 | 8,702.17%2,778.5萬 | -846.23%-921.6萬 | -199.46%-277.7萬 | 446.29%559.4萬 | -13,257.30%-1,171萬 | 87.90%-32.3萬 | 131.05%123.5萬 | -66.86%279.2萬 |
| -應收款項(增)減 | 71.10%-21.3萬 | -17,833.33%-107.6萬 | 4,780.00%70.2萬 | -4,092.31%-54.5萬 | -51.92%21.3萬 | -434.06%-73.7萬 | 99.07%-6,000 | -104.59%-1.5萬 | -103.03%-1.3萬 | -45.04%44.3萬 |
| -存貨(增)減 | -441.58%-54.7萬 | -503.78%-223.4萬 | ---42.9萬 | -305.98%-47.5萬 | -115.38%-4,000 | -50.75%-10.1萬 | ---37萬 | --0 | ---11.7萬 | --2.6萬 |
| -預付費用(增)減 | -192.52%-958萬 | -1,653.29%-266.5萬 | 772.69%1,123.4萬 | 1,201.67%546.7萬 | 465.66%1,056.4萬 | -220.54%-327.5萬 | -106.30%-15.2萬 | 8.29%-167萬 | 123.40%42萬 | -131.45%-288.9萬 |
| -應付款項及應計費用(減)增 | 3.81%1,256.8萬 | -213.63%-1,120.9萬 | 2,527.04%1,253.1萬 | -9,966.04%-1,600.5萬 | -831.43%-2,501.5萬 | 18,817.19%1,210.7萬 | 1.49%-357.4萬 | 3,280.00%47.7萬 | -396.88%-15.9萬 | -21.60%342萬 |
| -其他流動資產變化 | 141.17%98.8萬 | 149.51%376.7萬 | 307.68%360.8萬 | 112.14%234.2萬 | 539.79%1,146.5萬 | -54.64%-240萬 | -475.70%-760.8萬 | 176.23%88.5萬 | 124.19%110.4萬 | 130.23%179.2萬 |
| -其他流動負債變化 | ---10.7萬 | ---43.5萬 | --13.9萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -43.26%-5,983.8萬 | -209.21%-7,452.5萬 | 40.61%-1,858.1萬 | -32.97%-1.41億 | 62.50%-4,340.2萬 | -652.79%-4,176.9萬 | -1,770.27%-2,410.2萬 | -3,140.72%-3,128.9萬 | 13.65%-1.06億 | 7.85%-1.16億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 151.80%4,615萬 | 340.08%9,968.4萬 | 4.93%-2,565.4萬 | -351.37%-1.78億 | -119.55%-2,078.9萬 | -451.86%-8,909.2萬 | -164.45%-4,152.2萬 | -664.85%-2,698.4萬 | 1,837.37%7,096.6萬 | -28.25%1.06億 |
| 固定資產交易的淨現金流 | 104.39%482.8萬 | 76.07%-1,811萬 | 40.59%-4,567.9萬 | -390.36%-3.34億 | -199.56%-7,180.1萬 | -515.61%-1.1億 | -266.44%-7,569.1萬 | -1,249.22%-7,689.2萬 | 63.03%-6,819.4萬 | -31.99%-2,396.9萬 |
| 業務交易的淨現金流 | --1,550萬 | --1,462.5萬 | ---1,604.6萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 投資產品交易的淨現金流 | 17.73%3,381萬 | 201.94%1.03億 | -27.73%3,607.1萬 | 10.21%1.56億 | -66.84%4,321.2萬 | 597.04%2,871.8萬 | 589.59%3,416.9萬 | 2,198.85%4,990.8萬 | -24.76%1.42億 | -21.67%1.3億 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---239.4萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 151.80%4,615萬 | 340.08%9,968.4萬 | 4.93%-2,565.4萬 | -351.37%-1.78億 | -119.55%-2,078.9萬 | -451.86%-8,909.2萬 | -164.45%-4,152.2萬 | -664.85%-2,698.4萬 | 1,837.37%7,096.6萬 | -28.25%1.06億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -76.81%1,514.6萬 | -66.26%4,663.1萬 | -41.93%2,330.5萬 | 235.08%2.94億 | 8.99%5,079.8萬 | 165.73%6,530.2萬 | 777.63%1.38億 | 4,156.20%4,013.6萬 | 266.01%8,787.8萬 | 269.29%4,661萬 |
| 債務發行/償還的淨現金流 | -26.38%-77.6萬 | 8,209.22%4,662.8萬 | 90.41%-30.3萬 | 86.34%-466.9萬 | 95.27%-32.1萬 | 90.32%-61.4萬 | 90.71%-57.5萬 | 78.75%-315.9萬 | -13.56%-3,417.9萬 | 79.52%-678.1萬 |
| 普通股發行/償還的淨現金流 | -93.20%447.9萬 | --0 | -36.65%2,360.8萬 | 165.45%2.9億 | 23.59%5,014.2萬 | 112.92%6,582.8萬 | 524.55%1.36億 | 136.41%3,726.8萬 | 101.67%1.09億 | 627.06%4,057萬 |
| 職工行使股票期權收到的現金 | 12,903.41%1,144.3萬 | -99.88%3,000 | --0 | -31.58%888.3萬 | -97.95%26.3萬 | --8.8萬 | 2,078.26%250.5萬 | 12,723.40%602.7萬 | 61,723.81%1,298.3萬 | 213,783.33%1,282.1萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | --71.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -76.81%1,514.6萬 | -66.26%4,663.1萬 | -41.93%2,330.5萬 | 235.08%2.94億 | 8.99%5,079.8萬 | 165.73%6,530.2萬 | 777.63%1.38億 | 4,156.20%4,013.6萬 | 266.01%8,787.8萬 | 269.29%4,661萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -20.33%1.1億 | -41.56%3,854.6萬 | -29.15%5,954.2萬 | 172.08%8,403.8萬 | 55.88%7,291.3萬 | 348.74%1.39億 | 124.53%6,596.1萬 | 172.08%8,403.8萬 | -75.41%3,088.7萬 | 30.61%4,677.5萬 |
| 當期現金流變化 | 102.22%145.8萬 | -1.12%7,179萬 | -15.40%-2,093萬 | -146.09%-2,448.7萬 | -135.99%-1,339.3萬 | -510.08%-6,555.9萬 | 4,766.09%7,260.2萬 | -1,065.62%-1,813.7萬 | 156.08%5,313.3萬 | 856.15%3,721萬 |
| 利率變動影響 | 137.41%5.5萬 | 83.93%10.3萬 | -210.00%-6.6萬 | -150.00%-9,000 | -58.49%2.2萬 | -42.72%-14.7萬 | 166.67%5.6萬 | 27.66%6萬 | -58.14%1.8萬 | 983.33%5.3萬 |
| 期末現金流 | 53.54%1.12億 | -20.33%1.1億 | -41.56%3,854.6萬 | -29.15%5,954.2萬 | -29.15%5,954.2萬 | 55.88%7,291.3萬 | 348.74%1.39億 | 124.53%6,596.1萬 | 172.08%8,403.8萬 | 172.08%8,403.8萬 |
| 自由現金流 | 54.73%-6,919.1萬 | 6.74%-9,354.1萬 | 39.21%-6,639.9萬 | -171.40%-4.8億 | 15.63%-1.18億 | -1,345.62%-1.53億 | -416.09%-1億 | -1,443.80%-1.09億 | 44.23%-1.77億 | 6.37%-1.4億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |