Fortescue Ltd
FMG
Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 81.14%949.04萬 | 22.45%523.93萬 | 13.94%427.88萬 | 17.65%375.54萬 | 27.08%319.19萬 | 251.86%251.17萬 | 29.77%71.38萬 | 60.63%55.01萬 | -72.29%34.24萬 | -13.63%123.6萬 |
來自客戶的收入 | 91.48%218.34萬 | 88.55%114.03萬 | 66.33%60.47萬 | -44.56%36.36萬 | 54.47%65.58萬 | -40.52%42.46萬 | 29.77%71.38萬 | 60.63%55.01萬 | --34.24萬 | ---- |
來自政府撥款的收入 | ---- | -84.27%4.94萬 | -52.20%31.42萬 | 286.66%65.73萬 | --17萬 | ---- | ---- | ---- | ---- | -13.63%123.6萬 |
經營活動產生的其他現金收入 | 80.44%730.7萬 | 20.53%404.96萬 | 22.87%335.99萬 | 15.57%273.45萬 | 13.36%236.61萬 | --208.71萬 | ---- | ---- | ---- | ---- |
現金付款 | 5.00%-1,603.7萬 | -62.97%-1,688.16萬 | -22.06%-1,035.86萬 | -13.45%-848.64萬 | 2.58%-748.02萬 | -21.39%-767.84萬 | -17.17%-632.55萬 | -2.59%-539.86萬 | -0.11%-526.24萬 | 11.38%-525.68萬 |
向供應商支付的商品和服務款項 | 5.00%-1,603.7萬 | -62.97%-1,688.16萬 | -22.06%-1,035.86萬 | -13.45%-848.64萬 | 2.58%-748.02萬 | -21.39%-767.84萬 | -17.17%-632.55萬 | -2.59%-539.86萬 | -0.11%-526.24萬 | 11.38%-525.68萬 |
已支付的直接利息 | -54.51%-33.19萬 | -106.14%-21.48萬 | -26.16%-10.42萬 | 8.19%-8.26萬 | ---9萬 | ---- | ---- | ---- | ---- | ---- |
已收到的直接利息 | 1,158.05%6.27萬 | 884.58%4,982 | -89.42%506 | -84.05%4,782 | -87.28%3萬 | -88.76%23.56萬 | -6.86%209.72萬 | -8.74%225.18萬 | 7.42%246.75萬 | -14.35%229.7萬 |
已支付的直接退稅 | ---13.44萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
經營活動現金淨額 | 41.36%-695.03萬 | -91.67%-1,185.21萬 | -28.59%-618.35萬 | -10.59%-480.88萬 | 11.82%-434.83萬 | -40.31%-493.1萬 | -35.34%-351.45萬 | -5.89%-259.68萬 | -42.27%-245.25萬 | 5.23%-172.39萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -115.06%-146.63萬 | 84.06%-68.18萬 | -4,647.06%-427.71萬 | 94.64%-9.01萬 | 60.97%-168.14萬 | -3,681.42%-430.75萬 | -207.87%-11.39萬 | -3,948.14%-3.7萬 | 97.58%-914 | 97.15%-3.78萬 |
固定資產交易淨額 | -144.70%-146.63萬 | 85.99%-59.92萬 | -4,647.06%-427.71萬 | 94.64%-9.01萬 | 60.97%-168.14萬 | -3,681.42%-430.75萬 | -207.87%-11.39萬 | -3,948.14%-3.7萬 | 97.58%-914 | 97.15%-3.78萬 |
投資產品交易淨額 | ---- | ---8.26萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -115.06%-146.63萬 | 84.06%-68.18萬 | -4,647.06%-427.71萬 | 94.64%-9.01萬 | 60.97%-168.14萬 | -3,681.42%-430.75萬 | -207.87%-11.39萬 | -3,948.14%-3.7萬 | 97.58%-914 | 97.15%-3.78萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -14.94%973.15萬 | -1.68%1,144.07萬 | 219.23%1,163.58萬 | -31.79%364.5萬 | 445,195.50%534.35萬 | -99.99%1,200 | 35.37%1,047.12萬 | 131.99%773.5萬 | 80.69%333.42萬 | 184.53萬 |
債務發行/償還的淨額 | --114.92萬 | ---- | -200.00%-195.41萬 | --195.41萬 | ---- | ---- | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | -21.72%938.91萬 | -13.69%1,199.4萬 | 647.38%1,389.59萬 | -66.24%185.93萬 | 458,794.25%550.67萬 | -99.99%1,200 | 35.37%1,047.12萬 | 131.99%773.5萬 | 80.69%333.42萬 | --184.53萬 |
已付利息(籌資活動產生的現金流) | -191.53%-8.18萬 | 12.41%-2.81萬 | ---3.2萬 | ---- | ---9,448 | ---- | ---- | ---- | ---- | ---- |
其他融資活動的淨現金流額 | -38.05%-72.51萬 | -91.79%-52.52萬 | -62.61%-27.39萬 | -9.54%-16.84萬 | ---15.37萬 | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -14.94%973.15萬 | -1.68%1,144.07萬 | 219.23%1,163.58萬 | -31.79%364.5萬 | 445,195.50%534.35萬 | -99.99%1,200 | 35.37%1,047.12萬 | 131.99%773.5萬 | 80.69%333.42萬 | --184.53萬 |
現金淨流量 | ||||||||||
期初現金流 | -20.43%425.83萬 | 28.14%535.16萬 | -23.09%417.63萬 | -11.22%543.02萬 | -60.16%611.64萬 | 80.40%1,535.38萬 | 149.61%851.09萬 | 34.83%340.97萬 | 3.42%252.88萬 | -56.26%244.52萬 |
當期現金流變化 | 220.27%131.49萬 | -193.02%-109.33萬 | 193.73%117.53萬 | -82.74%-125.39萬 | 92.57%-68.62萬 | -234.99%-923.73萬 | 34.14%684.28萬 | 479.13%510.12萬 | 953.47%88.09萬 | 102.66%8.36萬 |
期末現金流 | 30.88%557.32萬 | -20.43%425.83萬 | 28.14%535.16萬 | -23.09%417.63萬 | -11.22%543.02萬 | -60.16%611.64萬 | 80.40%1,535.38萬 | 149.61%851.09萬 | 34.83%340.97萬 | 3.42%252.88萬 |
自由現金流 | 32.40%-841.66萬 | -19.03%-1,245.14萬 | -113.53%-1,046.05萬 | 18.75%-489.89萬 | 34.73%-602.97萬 | -154.62%-923.85萬 | -37.76%-362.84萬 | -7.35%-263.38萬 | -39.26%-245.34萬 | 43.98%-176.17萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |