Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 2.07%9.29億 | 0.30%10.02億 | -1.82%10.5億 | -5.22%39.5億 | 40.69%9.72億 | -15.73%9.1億 | -13.30%9.99億 | -14.11%10.69億 | 3.96%41.68億 | 0.45%6.91億 |
| 營業收入 | 2.07%9.29億 | 0.30%10.02億 | -1.82%10.5億 | -5.22%39.5億 | 40.69%9.72億 | -15.73%9.1億 | -13.30%9.99億 | -14.11%10.69億 | 3.96%41.68億 | -1.10%6.91億 |
| 主營業務成本 | 4.61%8.28億 | 3.09%8.67億 | 0.18%8.87億 | -2.83%33.51億 | 45.66%8.34億 | -13.73%7.91億 | -11.52%8.41億 | -12.25%8.85億 | 3.44%34.49億 | 1.76%5.72億 |
| 毛利 | -14.93%1.01億 | -14.53%1.35億 | -11.45%1.63億 | -16.70%5.99億 | 16.67%1.38億 | -27.01%1.19億 | -21.70%1.58億 | -22.07%1.84億 | 6.56%7.19億 | -5.45%1.18億 |
| 營業費用 | -0.27%1.04億 | 4.56%1.04億 | 3.08%1.05億 | -1.95%3.95億 | 27.77%8,886.9萬 | -5.36%1.04億 | -10.22%9,958.5萬 | -8.86%1.02億 | 11.02%4.03億 | 9.32%6,955.2萬 |
| 銷售和管理費用 | -1.48%5,910.3萬 | 5.93%5,952.7萬 | 3.20%6,137.7萬 | -6.07%2.19億 | 3.73%4,372.3萬 | -3.63%5,998.9萬 | -11.31%5,619.5萬 | -9.62%5,947.6萬 | 9.69%2.34億 | 8.29%4,215.1萬 |
| -管理費用 | -1.48%5,910.3萬 | 5.93%5,952.7萬 | 3.20%6,137.7萬 | -6.07%2.19億 | 3.73%4,372.3萬 | -3.63%5,998.9萬 | -11.31%5,619.5萬 | -9.62%5,947.6萬 | 9.69%2.34億 | 8.29%4,215.1萬 |
| 折舊攤銷及損耗 | 1.36%4,494.7萬 | 2.78%4,459.8萬 | 2.92%4,394.7萬 | 3.73%1.76億 | 64.76%4,514.6萬 | -7.61%4,434.4萬 | -8.78%4,339萬 | -7.78%4,270萬 | 12.92%1.69億 | 10.95%2,740.1萬 |
| -折舊及攤銷 | 1.36%4,494.7萬 | 2.78%4,459.8萬 | 2.92%4,394.7萬 | 3.73%1.76億 | 64.76%4,514.6萬 | -7.61%4,434.4萬 | -8.78%4,339萬 | -7.78%4,270萬 | 12.92%1.69億 | 10.95%2,740.1萬 |
| 營業利潤 | -122.36%-318.4萬 | -46.90%3,119萬 | -29.60%5,758.1萬 | -35.48%2.04億 | 0.88%4,933.4萬 | -72.73%1,423.9萬 | -35.65%5,873.6萬 | -34.02%8,179萬 | 1.38%3.16億 | -20.69%4,890.5萬 |
| 淨非營業利息收入(費用) | 32.59%-1,111.2萬 | 30.05%-1,069.9萬 | 18.20%-1,118.7萬 | -21.35%-6,259.3萬 | -28.53%-1,713.8萬 | -28.34%-1,648.3萬 | -18.02%-1,529.6萬 | -9.90%-1,367.6萬 | 3.34%-5,158.2萬 | 7.96%-1,333.4萬 |
| 利息費用 | -32.59%1,111.2萬 | -30.05%1,069.9萬 | -18.20%1,118.7萬 | 21.35%6,259.3萬 | 28.53%1,713.8萬 | 28.34%1,648.3萬 | 18.02%1,529.6萬 | 9.90%1,367.6萬 | -3.34%5,158.2萬 | -7.96%1,333.4萬 |
| 其他淨收入(費用) | -470.87%-3,323.6萬 | 89.51%-154萬 | 99.76%-35萬 | -496.63%-2億 | 3.76%-3,313.7萬 | -196.90%-582.2萬 | -703.72%-1,468.4萬 | -4,312.45%-1.47億 | 74.43%-3,357.4萬 | -1,746.17%-3,443.1萬 |
| 特殊收入(費用) | -470.87%-3,323.6萬 | 89.51%-154萬 | 99.76%-35萬 | -496.63%-2億 | 3.76%-3,313.7萬 | -196.90%-582.2萬 | -703.72%-1,468.4萬 | -4,312.45%-1.47億 | 70.44%-3,357.4萬 | -1,746.17%-3,443.1萬 |
| -減:重組與併購 | -81.96%78.1萬 | -287.08%-414萬 | ---- | 361.13%1,785.6萬 | --229.3萬 | --432.9萬 | --221.3萬 | ---- | -1,530.54%-683.8萬 | ---- |
| -減:其他特殊費用 | ---- | ---- | ---- | --1.36億 | --0 | --22.5萬 | ---- | --1.36億 | ---- | ---- |
| -減:勾銷 | 2,459.54%3,245.5萬 | -54.45%568萬 | -96.78%35萬 | 14.90%4,643.5萬 | -25.26%3,084.4萬 | 121.11%126.8萬 | 582.59%1,247.1萬 | 227.11%1,087.3萬 | 636.64%4,041.2萬 | 2,875.41%4,126.9萬 |
| 稅前利潤 | -489.29%-4,753.2萬 | -34.10%1,895.1萬 | 158.61%4,604.4萬 | -125.44%-5,880.7萬 | -182.54%-94.1萬 | -117.78%-806.6萬 | -62.40%2,875.6萬 | -172.61%-7,855.6萬 | 81.46%2.31億 | -97.48%114萬 |
| 所得稅 | 70.06%-240.4萬 | -414.68%-874.8萬 | -86.40%90.3萬 | -165.94%-1,213.4萬 | -385.85%-1,352.6萬 | -13,744.83%-803萬 | -57.12%278萬 | -55.00%664.2萬 | -46.28%1,840.2萬 | -327.27%-278.4萬 |
| 除稅後的權益收益 | ---33.7萬 | ---180.6萬 | ---129.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 除稅後利潤 | -700.40%-4,527.6萬 | -9.99%2,667.2萬 | 152.98%4,359.6萬 | -148.21%-1.23億 | -270.21%-7,753.7萬 | -83.40%754.1萬 | -57.67%2,963.1萬 | -188.08%-8,229萬 | 132.97%2.54億 | -24.25%4,555.3萬 |
| 持續經營利潤 | -126,191.67%-4,546.5萬 | -0.32%2,589.3萬 | 151.47%4,385萬 | -121.93%-4,667.3萬 | 220.72%1,258.5萬 | -100.08%-3.6萬 | -62.89%2,597.6萬 | -191.19%-8,519.8萬 | 128.43%2.13億 | -91.10%392.4萬 |
| 停止經營利潤 | -97.51%18.9萬 | -78.69%77.9萬 | -108.73%-25.4萬 | -282.52%-7,598.2萬 | ---9,012.2萬 | --757.7萬 | --365.5萬 | --290.8萬 | 159.32%4,162.9萬 | ---- |
| 歸屬於少數股東的淨利潤 | -7.31%58.3萬 | 2.04%125.3萬 | -8.72%144.4萬 | -23.69%536.3萬 | -15.72%192.4萬 | -30.34%62.9萬 | -28.81%122.8萬 | -25.27%158.2萬 | -3.67%702.8萬 | 9.03%228.3萬 |
| 歸屬於母公司的淨利潤 | -763.47%-4,585.9萬 | -10.51%2,541.9萬 | 150.26%4,215.2萬 | -151.75%-1.28億 | -283.64%-7,946.1萬 | -84.48%691.2萬 | -58.40%2,840.3萬 | -191.85%-8,387.2萬 | 142.76%2.47億 | -25.45%4,327萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -763.47%-4,585.9萬 | -10.51%2,541.9萬 | 150.26%4,215.2萬 | -151.75%-1.28億 | -283.64%-7,946.1萬 | -84.48%691.2萬 | -58.40%2,840.3萬 | -191.85%-8,387.2萬 | 142.76%2.47億 | -25.45%4,327萬 |
| 基本每股收益 | -775.00%-0.54 | -9.09%0.3 | 152.08%0.5 | -152.46%-1.49 | -288.00%-0.94 | -84.00%0.08 | -57.14%0.33 | -194.12%-0.96 | 146.96%2.84 | -24.24%0.5 |
| 稀釋每股收益 | -775.00%-0.54 | -6.25%0.3 | 152.08%0.5 | -158.20%-1.49 | -308.89%-0.94 | -82.22%0.08 | -54.29%0.32 | -203.23%-0.96 | 148.54%2.56 | -26.23%0.45 |
| 每股派息 | -37.50%0.15 | -37.50%0.15 | -37.50%0.15 | 0.00%0.96 | 0.00%0.24 | 0.00%0.24 | 0.00%0.24 | 0.00%0.24 | 71.43%0.96 | 71.43%0.24 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |