美股市場個股詳情

BODI The Beachbody

添加自選
  • 6.100
  • -0.080-1.29%
交易中 12/20 09:30 (美東)
4223.40萬總市值-0.39市盈率TTM

The Beachbody關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
資產
流動資產
現金及現金等價物和短期投資
-15.65%3,221.3萬
-45.09%3,222.7萬
-41.52%3,882.9萬
-58.41%3,330.9萬
-58.41%3,330.9萬
-59.40%3,819.1萬
2.85%5,868.6萬
4.68%6,639.3萬
-23.03%8,009.1萬
-23.03%8,009.1萬
-現金和現金等價物
-15.65%3,221.3萬
-45.09%3,222.7萬
-41.52%3,882.9萬
-58.41%3,330.9萬
-58.41%3,330.9萬
-59.40%3,819.1萬
2.85%5,868.6萬
4.68%6,639.3萬
-23.03%8,009.1萬
-23.03%8,009.1萬
應收款項
13.81%168.9萬
9.30%175.1萬
-12.29%161.3萬
46.65%127萬
46.65%127萬
70.38%148.4萬
15.92%160.2萬
-27.57%183.9萬
-29.31%86.6萬
-29.31%86.6萬
-應收賬款
13.81%168.9萬
9.30%175.1萬
-12.29%161.3萬
46.65%127萬
46.65%127萬
70.38%148.4萬
15.92%160.2萬
-27.57%183.9萬
-29.31%86.6萬
-29.31%86.6萬
存貨
-43.28%1,800.8萬
-45.16%2,378.2萬
-56.92%2,080.7萬
-53.80%2,497.6萬
-53.80%2,497.6萬
-53.31%3,174.7萬
-40.00%4,336.4萬
-51.69%4,830.4萬
-59.27%5,406萬
-59.27%5,406萬
預付費用
-52.44%767.4萬
-41.27%866.5萬
-29.89%1,211.5萬
-0.45%1,750.3萬
-0.45%1,750.3萬
40.98%1,613.4萬
-15.15%1,475.3萬
-12.60%1,727.9萬
-29.04%1,758.2萬
-29.04%1,758.2萬
受限制現金
2.35%435萬
--435萬
--435萬
--435萬
--435萬
--425萬
----
----
--0
--0
遞延資產
-20.26%2,956.1萬
-18.79%3,112.9萬
4.06%3,673.4萬
15.67%3,616.9萬
15.67%3,616.9萬
13.41%3,707.3萬
13.97%3,833.2萬
5.30%3,530.1萬
1.11%3,127萬
1.11%3,127萬
其他流動資產
-2.17%175.6萬
-39.22%150.8萬
-25.35%199.4萬
-34.39%169.6萬
-34.39%169.6萬
-43.98%179.5萬
-9.55%248.1萬
106.10%267.1萬
-2.78%258.5萬
-2.78%258.5萬
流動資產合計
-27.11%9,525.1萬
-35.05%1.03億
-32.22%1.16億
-36.03%1.19億
-36.03%1.19億
-37.85%1.31億
-13.69%1.59億
-22.11%1.72億
-37.72%1.86億
-37.72%1.86億
非流動資產
固定資產淨額
-48.58%2,769.9萬
-43.24%3,532.6萬
-43.77%4,043.6萬
-39.23%4,811.8萬
-39.23%4,811.8萬
-34.33%5,386.9萬
-32.57%6,223.8萬
-30.16%7,191.5萬
-33.86%7,917.7萬
-33.86%7,917.7萬
-固定資產
-5.31%2.56億
-2.46%2.63億
-1.50%2.67億
-4.44%2.69億
-4.44%2.69億
-2.51%2.7億
-10.35%2.7億
-9.11%2.71億
-6.49%2.82億
-6.49%2.82億
-累計折舊
-5.48%-2.28億
-9.75%-2.28億
-13.79%-2.26億
-9.14%-2.21億
-9.14%-2.21億
-10.89%-2.16億
0.54%-2.08億
-2.00%-1.99億
-11.54%-2.03億
-11.54%-2.03億
商譽及其他無形資產
-36.17%9,966.4萬
-36.21%1.02億
-36.56%1.04億
-36.14%8,516.6萬
-36.14%8,516.6萬
-19.34%1.56億
-1.45%1.6億
-1.98%1.64億
-22.25%1.33億
-22.25%1.33億
-商譽
-31.96%8,516.6萬
-31.96%8,516.6萬
-31.96%8,516.6萬
-31.96%8,516.6萬
-31.96%8,516.6萬
-20.17%1.25億
--1.25億
--1.25億
0.00%1.25億
0.00%1.25億
-其他無形資產
-53.19%1,449.8萬
-51.49%1,690.2萬
-51.53%1,865.1萬
----
----
-15.79%3,097.5萬
--3,484.1萬
--3,847.7萬
-82.31%820.4萬
-82.31%820.4萬
長期應收款
----
----
----
-38.78%2,135.9萬
-38.78%2,135.9萬
----
----
----
-11.33%3,488.8萬
-11.33%3,488.8萬
其他非流動資產
-57.06%285.1萬
-57.01%415.3萬
-72.39%232.7萬
-69.25%292.3萬
-69.25%292.3萬
-47.83%664萬
-24.54%966.1萬
-39.68%842.8萬
24.28%950.6萬
24.28%950.6萬
非流動資產合計
-39.90%1.3億
-38.96%1.42億
-39.92%1.47億
-38.68%1.58億
-38.68%1.58億
-24.86%2.17億
-24.11%2.32億
-24.61%2.44億
-24.04%2.57億
-24.04%2.57億
總資產
-35.09%2.25億
-37.37%2.45億
-36.74%2.63億
-37.56%2.77億
-37.56%2.77億
-30.34%3.47億
-20.19%3.91億
-23.60%4.16億
-30.46%4.43億
-30.46%4.43億
負債
流動負債
應付款項
-47.44%1,056.9萬
-9.12%1,619.9萬
-43.96%1,212.9萬
-35.75%1,462.2萬
-35.75%1,462.2萬
9.58%2,010.8萬
-33.31%1,782.4萬
-29.35%2,164.5萬
-57.44%2,275.8萬
-57.44%2,275.8萬
-應付賬款
-55.88%711萬
-3.98%1,277.2萬
-49.67%843.2萬
-40.59%1,065.9萬
-40.59%1,065.9萬
16.22%1,611.6萬
-41.34%1,330.1萬
-34.62%1,675.4萬
-62.92%1,794萬
-62.92%1,794萬
-應付稅費
-13.35%345.9萬
-24.23%342.7萬
-24.41%369.7萬
-17.75%396.3萬
-17.75%396.3萬
-10.95%399.2萬
11.71%452.3萬
-2.43%489.1萬
-5.47%481.8萬
-5.47%481.8萬
應計費用
-39.16%2,046.5萬
-33.74%2,615.1萬
-32.09%2,667.6萬
-13.27%3,385萬
-13.27%3,385萬
-15.69%3,363.7萬
1.38%3,946.7萬
-10.57%3,928.3萬
-35.42%3,902.8萬
-35.42%3,902.8萬
短期借款與租賃負債
283.35%1,280萬
-79.82%370.2萬
132.90%780.2萬
191.26%990.3萬
191.26%990.3萬
167.12%333.9萬
--1,834.5萬
--335萬
47.38%340萬
47.38%340萬
-短期借款
836.32%1,170.4萬
-86.54%218.8萬
370.00%587.5萬
545.44%806.8萬
545.44%806.8萬
0.00%125萬
--1,625萬
--125萬
--125萬
--125萬
-短期租賃負債
-47.53%109.6萬
-27.73%151.4萬
-8.24%192.7萬
-14.65%183.5萬
-14.65%183.5萬
--208.9萬
--209.5萬
--210萬
-6.81%215萬
-6.81%215萬
遞延負債
-12.80%8,878.4萬
-14.45%9,186.4萬
1.98%1.02億
1.66%9,716.9萬
1.66%9,716.9萬
-0.27%1.02億
0.09%1.07億
-8.33%9,989.4萬
-10.75%9,558.7萬
-10.75%9,558.7萬
其他流動負債
-62.41%199.5萬
-41.90%195萬
9.54%384.8萬
62.20%532.5萬
62.20%532.5萬
36.81%530.7萬
-26.47%335.6萬
-39.27%351.3萬
-16.38%328.3萬
-16.38%328.3萬
流動負債總額
-13.98%1.49億
-23.45%1.47億
-8.76%1.63億
-10.53%1.65億
-10.53%1.65億
-10.38%1.73億
-2.73%1.91億
-15.21%1.78億
-21.84%1.85億
-21.84%1.85億
非流動負債
長期借款與租賃負債
-59.69%1,186.7萬
-24.09%2,131.9萬
-51.40%2,093.3萬
-46.77%2,291.6萬
-46.77%2,291.6萬
-25.42%2,944萬
--2,808.5萬
--4,307萬
792.66%4,305.3萬
792.66%4,305.3萬
-長期借款
-63.89%1,001.9萬
-25.41%1,927.1萬
-53.62%1,868萬
-45.91%2,149.1萬
-45.91%2,149.1萬
-29.72%2,774.2萬
--2,583.6萬
--4,027.6萬
--3,973.5萬
--3,973.5萬
-長期租賃負債
8.83%184.8萬
-8.94%204.8萬
-19.36%225.3萬
-57.05%142.5萬
-57.05%142.5萬
--169.8萬
--224.9萬
--279.4萬
-31.20%331.8萬
-31.20%331.8萬
遞延負債
--0
--0
--0
-94.48%1萬
-94.48%1萬
-95.45%6萬
-93.25%13.7萬
-92.78%17.2萬
-94.28%18.1萬
-94.28%18.1萬
其他非流動負債
65.61%660.6萬
143.41%1,029.4萬
42.50%666.9萬
49.54%595萬
49.54%595萬
-68.60%398.9萬
-61.49%422.9萬
-64.81%468萬
-50.31%397.9萬
-50.31%397.9萬
非流動負債總額
-44.84%1,847.3萬
-2.58%3,161.3萬
-42.40%2,760.2萬
-38.84%2,887.6萬
-38.84%2,887.6萬
-37.40%3,348.9萬
149.39%3,245.1萬
205.59%4,792.2萬
195.17%4,721.3萬
195.17%4,721.3萬
總負債
-18.99%1.67億
-20.43%1.78億
-15.89%1.9億
-16.29%1.94億
-16.29%1.94億
-16.25%2.06億
6.70%2.24億
0.11%2.26億
-8.08%2.32億
-8.08%2.32億
所有者權益
股本
-93.75%2,000
-93.75%2,000
-93.55%2,000
0.00%2,000
0.00%2,000
3.23%3.2萬
3.23%3.2萬
0.00%3.1萬
-93.55%2,000
-93.55%2,000
-普通股股本
-93.75%2,000
-93.75%2,000
-93.55%2,000
0.00%2,000
0.00%2,000
3.23%3.2萬
3.23%3.2萬
0.00%3.1萬
-93.55%2,000
-93.55%2,000
-優先股股本
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
留存收益
-20.15%-6.09億
-25.89%-5.97億
-30.70%-5.86億
-36.41%-5.72億
-36.41%-5.72億
-35.41%-5.07億
-39.28%-4.74億
-50.19%-4.48億
-86.29%-4.19億
-86.29%-4.19億
資本公積
2.97%6.67億
3.44%6.64億
3.24%6.59億
3.79%6.55億
3.79%6.55億
3.48%6.48億
3.38%6.42億
3.44%6.38億
3.33%6.31億
3.33%6.31億
不影響留存收益的損益
116.92%3.3萬
103.30%1.1萬
108.02%1.5萬
-162.16%-2.3萬
-162.16%-2.3萬
-155.87%-19.5萬
-344.00%-33.3萬
-40.60%-18.7萬
276.19%3.7萬
276.19%3.7萬
股東權益總額
-58.62%5,837.5萬
-60.07%6,675.9萬
-61.63%7,274.1萬
-60.88%8,276萬
-60.88%8,276萬
-44.09%1.41億
-40.33%1.67億
-40.43%1.9億
-45.11%2.12億
-45.11%2.12億
總權益
-58.62%5,837.5萬
-60.07%6,675.9萬
-61.63%7,274.1萬
-60.88%8,276萬
-60.88%8,276萬
-44.09%1.41億
-40.33%1.67億
-40.43%1.9億
-45.11%2.12億
-45.11%2.12億
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
--
--
--
無保留意見
--
--
--
--
無保留意見
--
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
資產
流動資產
現金及現金等價物和短期投資 -15.65%3,221.3萬-45.09%3,222.7萬-41.52%3,882.9萬-58.41%3,330.9萬-58.41%3,330.9萬-59.40%3,819.1萬2.85%5,868.6萬4.68%6,639.3萬-23.03%8,009.1萬-23.03%8,009.1萬
-現金和現金等價物 -15.65%3,221.3萬-45.09%3,222.7萬-41.52%3,882.9萬-58.41%3,330.9萬-58.41%3,330.9萬-59.40%3,819.1萬2.85%5,868.6萬4.68%6,639.3萬-23.03%8,009.1萬-23.03%8,009.1萬
應收款項 13.81%168.9萬9.30%175.1萬-12.29%161.3萬46.65%127萬46.65%127萬70.38%148.4萬15.92%160.2萬-27.57%183.9萬-29.31%86.6萬-29.31%86.6萬
-應收賬款 13.81%168.9萬9.30%175.1萬-12.29%161.3萬46.65%127萬46.65%127萬70.38%148.4萬15.92%160.2萬-27.57%183.9萬-29.31%86.6萬-29.31%86.6萬
存貨 -43.28%1,800.8萬-45.16%2,378.2萬-56.92%2,080.7萬-53.80%2,497.6萬-53.80%2,497.6萬-53.31%3,174.7萬-40.00%4,336.4萬-51.69%4,830.4萬-59.27%5,406萬-59.27%5,406萬
預付費用 -52.44%767.4萬-41.27%866.5萬-29.89%1,211.5萬-0.45%1,750.3萬-0.45%1,750.3萬40.98%1,613.4萬-15.15%1,475.3萬-12.60%1,727.9萬-29.04%1,758.2萬-29.04%1,758.2萬
受限制現金 2.35%435萬--435萬--435萬--435萬--435萬--425萬----------0--0
遞延資產 -20.26%2,956.1萬-18.79%3,112.9萬4.06%3,673.4萬15.67%3,616.9萬15.67%3,616.9萬13.41%3,707.3萬13.97%3,833.2萬5.30%3,530.1萬1.11%3,127萬1.11%3,127萬
其他流動資產 -2.17%175.6萬-39.22%150.8萬-25.35%199.4萬-34.39%169.6萬-34.39%169.6萬-43.98%179.5萬-9.55%248.1萬106.10%267.1萬-2.78%258.5萬-2.78%258.5萬
流動資產合計 -27.11%9,525.1萬-35.05%1.03億-32.22%1.16億-36.03%1.19億-36.03%1.19億-37.85%1.31億-13.69%1.59億-22.11%1.72億-37.72%1.86億-37.72%1.86億
非流動資產
固定資產淨額 -48.58%2,769.9萬-43.24%3,532.6萬-43.77%4,043.6萬-39.23%4,811.8萬-39.23%4,811.8萬-34.33%5,386.9萬-32.57%6,223.8萬-30.16%7,191.5萬-33.86%7,917.7萬-33.86%7,917.7萬
-固定資產 -5.31%2.56億-2.46%2.63億-1.50%2.67億-4.44%2.69億-4.44%2.69億-2.51%2.7億-10.35%2.7億-9.11%2.71億-6.49%2.82億-6.49%2.82億
-累計折舊 -5.48%-2.28億-9.75%-2.28億-13.79%-2.26億-9.14%-2.21億-9.14%-2.21億-10.89%-2.16億0.54%-2.08億-2.00%-1.99億-11.54%-2.03億-11.54%-2.03億
商譽及其他無形資產 -36.17%9,966.4萬-36.21%1.02億-36.56%1.04億-36.14%8,516.6萬-36.14%8,516.6萬-19.34%1.56億-1.45%1.6億-1.98%1.64億-22.25%1.33億-22.25%1.33億
-商譽 -31.96%8,516.6萬-31.96%8,516.6萬-31.96%8,516.6萬-31.96%8,516.6萬-31.96%8,516.6萬-20.17%1.25億--1.25億--1.25億0.00%1.25億0.00%1.25億
-其他無形資產 -53.19%1,449.8萬-51.49%1,690.2萬-51.53%1,865.1萬---------15.79%3,097.5萬--3,484.1萬--3,847.7萬-82.31%820.4萬-82.31%820.4萬
長期應收款 -------------38.78%2,135.9萬-38.78%2,135.9萬-------------11.33%3,488.8萬-11.33%3,488.8萬
其他非流動資產 -57.06%285.1萬-57.01%415.3萬-72.39%232.7萬-69.25%292.3萬-69.25%292.3萬-47.83%664萬-24.54%966.1萬-39.68%842.8萬24.28%950.6萬24.28%950.6萬
非流動資產合計 -39.90%1.3億-38.96%1.42億-39.92%1.47億-38.68%1.58億-38.68%1.58億-24.86%2.17億-24.11%2.32億-24.61%2.44億-24.04%2.57億-24.04%2.57億
總資產 -35.09%2.25億-37.37%2.45億-36.74%2.63億-37.56%2.77億-37.56%2.77億-30.34%3.47億-20.19%3.91億-23.60%4.16億-30.46%4.43億-30.46%4.43億
負債
流動負債
應付款項 -47.44%1,056.9萬-9.12%1,619.9萬-43.96%1,212.9萬-35.75%1,462.2萬-35.75%1,462.2萬9.58%2,010.8萬-33.31%1,782.4萬-29.35%2,164.5萬-57.44%2,275.8萬-57.44%2,275.8萬
-應付賬款 -55.88%711萬-3.98%1,277.2萬-49.67%843.2萬-40.59%1,065.9萬-40.59%1,065.9萬16.22%1,611.6萬-41.34%1,330.1萬-34.62%1,675.4萬-62.92%1,794萬-62.92%1,794萬
-應付稅費 -13.35%345.9萬-24.23%342.7萬-24.41%369.7萬-17.75%396.3萬-17.75%396.3萬-10.95%399.2萬11.71%452.3萬-2.43%489.1萬-5.47%481.8萬-5.47%481.8萬
應計費用 -39.16%2,046.5萬-33.74%2,615.1萬-32.09%2,667.6萬-13.27%3,385萬-13.27%3,385萬-15.69%3,363.7萬1.38%3,946.7萬-10.57%3,928.3萬-35.42%3,902.8萬-35.42%3,902.8萬
短期借款與租賃負債 283.35%1,280萬-79.82%370.2萬132.90%780.2萬191.26%990.3萬191.26%990.3萬167.12%333.9萬--1,834.5萬--335萬47.38%340萬47.38%340萬
-短期借款 836.32%1,170.4萬-86.54%218.8萬370.00%587.5萬545.44%806.8萬545.44%806.8萬0.00%125萬--1,625萬--125萬--125萬--125萬
-短期租賃負債 -47.53%109.6萬-27.73%151.4萬-8.24%192.7萬-14.65%183.5萬-14.65%183.5萬--208.9萬--209.5萬--210萬-6.81%215萬-6.81%215萬
遞延負債 -12.80%8,878.4萬-14.45%9,186.4萬1.98%1.02億1.66%9,716.9萬1.66%9,716.9萬-0.27%1.02億0.09%1.07億-8.33%9,989.4萬-10.75%9,558.7萬-10.75%9,558.7萬
其他流動負債 -62.41%199.5萬-41.90%195萬9.54%384.8萬62.20%532.5萬62.20%532.5萬36.81%530.7萬-26.47%335.6萬-39.27%351.3萬-16.38%328.3萬-16.38%328.3萬
流動負債總額 -13.98%1.49億-23.45%1.47億-8.76%1.63億-10.53%1.65億-10.53%1.65億-10.38%1.73億-2.73%1.91億-15.21%1.78億-21.84%1.85億-21.84%1.85億
非流動負債
長期借款與租賃負債 -59.69%1,186.7萬-24.09%2,131.9萬-51.40%2,093.3萬-46.77%2,291.6萬-46.77%2,291.6萬-25.42%2,944萬--2,808.5萬--4,307萬792.66%4,305.3萬792.66%4,305.3萬
-長期借款 -63.89%1,001.9萬-25.41%1,927.1萬-53.62%1,868萬-45.91%2,149.1萬-45.91%2,149.1萬-29.72%2,774.2萬--2,583.6萬--4,027.6萬--3,973.5萬--3,973.5萬
-長期租賃負債 8.83%184.8萬-8.94%204.8萬-19.36%225.3萬-57.05%142.5萬-57.05%142.5萬--169.8萬--224.9萬--279.4萬-31.20%331.8萬-31.20%331.8萬
遞延負債 --0--0--0-94.48%1萬-94.48%1萬-95.45%6萬-93.25%13.7萬-92.78%17.2萬-94.28%18.1萬-94.28%18.1萬
其他非流動負債 65.61%660.6萬143.41%1,029.4萬42.50%666.9萬49.54%595萬49.54%595萬-68.60%398.9萬-61.49%422.9萬-64.81%468萬-50.31%397.9萬-50.31%397.9萬
非流動負債總額 -44.84%1,847.3萬-2.58%3,161.3萬-42.40%2,760.2萬-38.84%2,887.6萬-38.84%2,887.6萬-37.40%3,348.9萬149.39%3,245.1萬205.59%4,792.2萬195.17%4,721.3萬195.17%4,721.3萬
總負債 -18.99%1.67億-20.43%1.78億-15.89%1.9億-16.29%1.94億-16.29%1.94億-16.25%2.06億6.70%2.24億0.11%2.26億-8.08%2.32億-8.08%2.32億
所有者權益
股本 -93.75%2,000-93.75%2,000-93.55%2,0000.00%2,0000.00%2,0003.23%3.2萬3.23%3.2萬0.00%3.1萬-93.55%2,000-93.55%2,000
-普通股股本 -93.75%2,000-93.75%2,000-93.55%2,0000.00%2,0000.00%2,0003.23%3.2萬3.23%3.2萬0.00%3.1萬-93.55%2,000-93.55%2,000
-優先股股本 --0--0--0--0--0--0--0--0--0--0
留存收益 -20.15%-6.09億-25.89%-5.97億-30.70%-5.86億-36.41%-5.72億-36.41%-5.72億-35.41%-5.07億-39.28%-4.74億-50.19%-4.48億-86.29%-4.19億-86.29%-4.19億
資本公積 2.97%6.67億3.44%6.64億3.24%6.59億3.79%6.55億3.79%6.55億3.48%6.48億3.38%6.42億3.44%6.38億3.33%6.31億3.33%6.31億
不影響留存收益的損益 116.92%3.3萬103.30%1.1萬108.02%1.5萬-162.16%-2.3萬-162.16%-2.3萬-155.87%-19.5萬-344.00%-33.3萬-40.60%-18.7萬276.19%3.7萬276.19%3.7萬
股東權益總額 -58.62%5,837.5萬-60.07%6,675.9萬-61.63%7,274.1萬-60.88%8,276萬-60.88%8,276萬-44.09%1.41億-40.33%1.67億-40.43%1.9億-45.11%2.12億-45.11%2.12億
總權益 -58.62%5,837.5萬-60.07%6,675.9萬-61.63%7,274.1萬-60.88%8,276萬-60.88%8,276萬-44.09%1.41億-40.33%1.67億-40.43%1.9億-45.11%2.12億-45.11%2.12億
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 ------無保留意見--------無保留意見--
熱議
美股
綜合熱度
股票代碼
最新價
升跌幅

暫無數據