Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | ||||||||||
主營業務成本 | ||||||||||
毛利 | ||||||||||
營業費用 | 122.09%1,467.6萬 | -1.31%660.8萬 | 66.51%669.54萬 | -28.31%402.1萬 | -23.23%560.85萬 | 16.71%730.58萬 | -9.35%625.98萬 | 126.51%690.58萬 | 167.19%304.88萬 | -49.92%114.11萬 |
銷售和管理費用 | 34.21%599.9萬 | 36.77%447萬 | 20.30%326.82萬 | 16.98%271.68萬 | 70.16%232.24萬 | 15.15%136.48萬 | -55.98%118.52萬 | 147.70%269.23萬 | 116.42%108.69萬 | -10.15%50.22萬 |
-管理費用 | 34.21%599.9萬 | 36.77%447萬 | 20.30%326.82萬 | 16.98%271.68萬 | 70.16%232.24萬 | 15.15%136.48萬 | -55.98%118.52萬 | 147.70%269.23萬 | 116.42%108.69萬 | -10.15%50.22萬 |
折舊攤銷及損耗 | 394.87%38.6萬 | 90.86%7.8萬 | -39.97%4.09萬 | -48.12%6.81萬 | 6.95%13.12萬 | 0.96%12.27萬 | 13.77%12.15萬 | 57.99%10.68萬 | 392.98%6.76萬 | -79.92%1.37萬 |
-折舊及攤銷 | 394.87%38.6萬 | 90.86%7.8萬 | -39.97%4.09萬 | -48.12%6.81萬 | 6.95%13.12萬 | 0.96%12.27萬 | 13.77%12.15萬 | 57.99%10.68萬 | 392.98%6.76萬 | -79.92%1.37萬 |
其他營業費用 | 302.48%829.1萬 | -39.17%206萬 | 173.95%338.63萬 | -60.82%123.61萬 | -45.78%315.5萬 | 17.47%581.83萬 | 20.61%495.31萬 | 116.79%410.68萬 | 203.02%189.44萬 | -62.14%62.52萬 |
營業利潤 | -122.09%-1,467.6萬 | 1.31%-660.8萬 | -66.51%-669.54萬 | 28.31%-402.1萬 | 23.23%-560.85萬 | -16.71%-730.58萬 | 9.35%-625.98萬 | -126.51%-690.58萬 | -167.19%-304.88萬 | 49.92%-114.11萬 |
營業外利息收入與支出淨額 | 46.73%534.4萬 | 3,892.15%364.2萬 | 560.96%9.12萬 | -118.20%-1.98萬 | -20.47%10.88萬 | 14,314.66%13.67萬 | 98.43%-962 | 1.89%-6.14萬 | -236.88%-6.26萬 | -33.37%4.57萬 |
營業外利息收入 | 46.42%551.7萬 | 1,432.97%376.8萬 | 138.43%24.58萬 | -57.75%10.31萬 | -36.36%24.4萬 | 48.19%38.34萬 | 58.62%25.87萬 | -2.60%16.31萬 | 237.95%16.75萬 | -32.71%4.96萬 |
營業外利息支出 | 39.66%16.2萬 | -23.35%11.6萬 | 23.15%15.13萬 | -9.14%12.29萬 | -45.17%13.52萬 | -5.02%24.67萬 | 15.68%25.97萬 | -2.41%22.45萬 | 5,872.68%23萬 | -23.76%3,851 |
其他財務費用 | 10.00%1.1萬 | 208.83%1萬 | --3,238 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | 267.83%5,706.2萬 | -58.95%1,551.3萬 | 670.38%3,779.12萬 | 1,081.12%490.55萬 | -93.02%41.53萬 | 560.20%594.74萬 | 3,306.63%90.08萬 | -118.21%-2.81萬 | 866.82%15.43萬 | -224.57%-2.01萬 |
特殊收入(費用) | ---- | ---- | ---- | --4,545 | ---- | -72.01%2,384 | 130.32%8,517 | 79.27%-2.81萬 | -69.12%-13.55萬 | ---8.01萬 |
-減:資本性資產減值 | ---- | ---- | ---- | ---- | ---- | --1,756 | ---- | -71.37%2.81萬 | 22.44%9.81萬 | --8.01萬 |
-固定資產出售收益 | ---- | ---- | ---- | --4,545 | ---- | -51.39%4,140 | --8,517 | ---- | ---3.74萬 | ---- |
其他營業外收入(費用) | 267.83%5,706.2萬 | -58.95%1,551.3萬 | 671.10%3,779.12萬 | 1,080.03%490.1萬 | -93.01%41.53萬 | 566.24%594.5萬 | --89.23萬 | ---- | 382.82%28.98萬 | 271.66%6萬 |
稅前利潤 | 280.41%4,773萬 | -59.77%1,254.7萬 | 3,506.48%3,118.7萬 | 117.01%86.47萬 | -316.18%-508.45萬 | 77.21%-122.17萬 | 22.19%-536萬 | -138.40%-688.85萬 | -162.26%-288.95萬 | 48.16%-110.18萬 |
所得稅 | 313.8萬 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
除稅後的權益收益 | ||||||||||
除稅後利潤 | 255.40%4,459.2萬 | -59.77%1,254.7萬 | 3,506.48%3,118.7萬 | 117.01%86.47萬 | -316.18%-508.45萬 | 77.21%-122.17萬 | 22.19%-536萬 | -138.40%-688.85萬 | -162.26%-288.95萬 | 48.16%-110.18萬 |
持續經營利潤 | 255.40%4,459.2萬 | -59.77%1,254.7萬 | 3,506.48%3,118.7萬 | 117.01%86.47萬 | -316.18%-508.45萬 | 77.21%-122.17萬 | 22.19%-536萬 | -138.40%-688.85萬 | -162.26%-288.95萬 | 48.16%-110.18萬 |
歸屬於少數股東的淨利潤 | 18.97%-67.49萬 | -289.97%-83.29萬 | -21.36萬 | |||||||
歸屬於母公司的淨利潤 | 255.40%4,459.2萬 | -59.77%1,254.7萬 | 3,506.48%3,118.7萬 | 117.01%86.47萬 | -316.18%-508.45萬 | 73.92%-122.17萬 | 22.63%-468.51萬 | -126.30%-605.56萬 | -142.87%-267.59萬 | 48.16%-110.18萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 255.40%4,459.2萬 | -59.77%1,254.7萬 | 3,506.48%3,118.7萬 | 117.01%86.47萬 | -316.18%-508.45萬 | 73.92%-122.17萬 | 22.63%-468.51萬 | -126.30%-605.56萬 | -142.87%-267.59萬 | 48.16%-110.18萬 |
基本每股收益 | 226.69%0.1163 | -65.54%0.0356 | 2,482.50%0.1033 | 115.63%0.004 | -300.00%-0.0256 | 79.49%-0.0064 | 39.06%-0.0312 | -77.78%-0.0512 | -96.00%-0.0288 | 54.55%-0.0147 |
稀釋每股收益 | 228.05%0.1158 | -65.63%0.0353 | 3,109.38%0.1027 | 112.50%0.0032 | -300.00%-0.0256 | 79.49%-0.0064 | 39.06%-0.0312 | -77.78%-0.0512 | -96.00%-0.0288 | 54.55%-0.0147 |
每股派息 | ||||||||||
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |