澳洲市場個股詳情

BSL BlueScope Steel Ltd

添加自選
  • 19.330
  • -0.110-0.57%
延時20分鐘行情已收盤 12/24 14:10 (悉尼)
84.78億總市值10.82市盈率(靜)

BlueScope Steel Ltd關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
(FY)2020/06/30
(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資
-27.14%10.86億
-27.14%10.86億
-11.46%14.9億
-11.46%14.9億
-14.23%16.83億
-14.23%16.83億
40.19%19.62億
40.19%19.62億
-14.90%14億
-14.90%14億
-現金和現金等價物
-27.14%10.86億
-27.14%10.86億
-11.46%14.9億
-11.46%14.9億
-14.23%16.83億
-14.23%16.83億
40.19%19.62億
40.19%19.62億
-14.90%14億
-14.90%14億
應收款項
-14.11%15.92億
-14.11%15.92億
-13.14%18.54億
-13.14%18.54億
32.64%21.34億
32.64%21.34億
49.42%16.09億
49.42%16.09億
-10.21%10.77億
-10.21%10.77億
-應收賬款
-12.48%15.25億
-12.48%15.25億
-13.64%17.42億
-13.64%17.42億
32.51%20.18億
32.51%20.18億
49.46%15.23億
49.46%15.23億
-9.06%10.19億
-9.06%10.19億
-其他應收款
-23.14%1.08億
-23.14%1.08億
-1.81%1.41億
-1.81%1.41億
28.01%1.44億
28.01%1.44億
35.55%1.12億
35.55%1.12億
-16.97%8,270萬
-16.97%8,270萬
-應收賬款調整額
-39.73%-4,080萬
-39.73%-4,080萬
-9.77%-2,920萬
-9.77%-2,920萬
-4.72%-2,660萬
-4.72%-2,660萬
-4.10%-2,540萬
-4.10%-2,540萬
-12.44%-2,440萬
-12.44%-2,440萬
存貨
-0.88%31.86億
-0.88%31.86億
-13.10%32.14億
-13.10%32.14億
59.56%36.99億
59.56%36.99億
20.64%23.18億
20.64%23.18億
-6.58%19.22億
-6.58%19.22億
預付費用
-14.03%1.12億
-14.03%1.12億
-32.31%1.3億
-32.31%1.3億
18.05%1.92億
18.05%1.92億
30.68%1.62億
30.68%1.62億
1.39%1.24億
1.39%1.24億
套期保值資產
-62.58%580萬
-62.58%580萬
-69.73%1,550萬
-69.73%1,550萬
392.31%5,120萬
392.31%5,120萬
10,300.00%1,040萬
10,300.00%1,040萬
-93.33%10萬
-93.33%10萬
持有待售資產
--520萬
--520萬
----
----
----
----
----
----
836.36%1,030萬
836.36%1,030萬
其他流動資產
102.02%1.1億
102.02%1.1億
-56.45%5,440萬
-56.45%5,440萬
62.63%1.25億
62.63%1.25億
27.57%7,680萬
27.57%7,680萬
14.23%6,020萬
14.23%6,020萬
流動資產合計
-9.79%60.97億
-9.79%60.97億
-14.28%67.58億
-14.28%67.58億
28.43%78.84億
28.43%78.84億
33.66%61.39億
33.66%61.39億
-9.56%45.93億
-9.56%45.93億
非流動資產
固定資產淨額
7.61%64.88億
7.61%64.88億
6.88%60.29億
6.88%60.29億
15.60%56.41億
15.60%56.41億
8.12%48.8億
8.12%48.8億
8.82%45.13億
8.82%45.13億
-固定資產
5.17%176.66億
5.17%176.66億
5.99%167.97億
5.99%167.97億
7.35%158.47億
7.35%158.47億
2.81%147.63億
2.81%147.63億
9.81%143.59億
9.81%143.59億
-累計折舊
-3.81%-111.78億
-3.81%-111.78億
-5.50%-107.68億
-5.50%-107.68億
-3.27%-102.06億
-3.27%-102.06億
-0.38%-98.83億
-0.38%-98.83億
-10.27%-98.46億
-10.27%-98.46億
投資和預付款
-12.71%1.47億
-12.71%1.47億
-1.17%1.68億
-1.17%1.68億
24.20%1.7億
24.20%1.7億
30.42%1.37億
30.42%1.37億
-8.60%1.05億
-8.60%1.05億
-長期股權投資
-10.68%1.26億
-10.68%1.26億
0.86%1.41億
0.86%1.41億
28.27%1.4億
28.27%1.4億
21.85%1.09億
21.85%1.09億
-0.77%8,970萬
-0.77%8,970萬
-其他投資
-23.33%2,070萬
-23.33%2,070萬
-10.60%2,700萬
-10.60%2,700萬
8.24%3,020萬
8.24%3,020萬
80.00%2,790萬
80.00%2,790萬
--1,550萬
--1,550萬
金融資產
-35.87%1,180萬
-35.87%1,180萬
-54.46%1,840萬
-54.46%1,840萬
116.04%4,040萬
116.04%4,040萬
146.05%1,870萬
146.05%1,870萬
-38.21%760萬
-38.21%760萬
長期應收款
-5.56%3,570萬
-5.56%3,570萬
-2.33%3,780萬
-2.33%3,780萬
-7.86%3,870萬
-7.86%3,870萬
-19.39%4,200萬
-19.39%4,200萬
49.28%5,210萬
49.28%5,210萬
商譽及其他無形資產
9.16%27.44億
9.16%27.44億
-4.28%25.14億
-4.28%25.14億
70.09%26.26億
70.09%26.26億
-10.30%15.44億
-10.30%15.44億
-0.12%17.22億
-0.12%17.22億
-商譽
-0.49%18.9億
-0.49%18.9億
-5.70%18.99億
-5.70%18.99億
70.16%20.14億
70.16%20.14億
-8.52%11.83億
-8.52%11.83億
1.94%12.94億
1.94%12.94億
-其他無形資產
38.98%8.55億
38.98%8.55億
0.36%6.15億
0.36%6.15億
69.86%6.13億
69.86%6.13億
-15.70%3.61億
-15.70%3.61億
-5.85%4.28億
-5.85%4.28億
非流動遞延資產
-46.05%6,140萬
-46.05%6,140萬
-7.25%1.14億
-7.25%1.14億
-39.94%1.23億
-39.94%1.23億
-50.56%2.04億
-50.56%2.04億
-1.41%4.13億
-1.41%4.13億
其他非流動資產
-68.47%9,330萬
-68.47%9,330萬
240.51%2.96億
240.51%2.96億
-52.80%8,690萬
-52.80%8,690萬
19.16%1.84億
19.16%1.84億
-6.53%1.55億
-6.53%1.55億
非流動資產合計
4.40%95.82億
4.40%95.82億
5.16%91.77億
5.16%91.77億
24.49%87.27億
24.49%87.27億
0.61%70.1億
0.61%70.1億
5.28%69.67億
5.28%69.67億
總資產
-1.61%156.78億
-1.61%156.78億
-4.07%159.35億
-4.07%159.35億
26.33%166.11億
26.33%166.11億
13.74%131.49億
13.74%131.49億
-1.16%115.6億
-1.16%115.6億
負債
流動負債
短期借款與資本租賃負債
10.74%1.91億
10.74%1.91億
-75.84%1.72億
-75.84%1.72億
321.95%7.13億
321.95%7.13億
-22.69%1.69億
-22.69%1.69億
3.02%2.19億
3.02%2.19億
-短期借款
49.53%9,480萬
49.53%9,480萬
-89.62%6,340萬
-89.62%6,340萬
728.49%6.11億
728.49%6.11億
-39.19%7,370萬
-39.19%7,370萬
-39.64%1.21億
-39.64%1.21億
-短期資本租賃負債
-11.85%9,600萬
-11.85%9,600萬
6.24%1.09億
6.24%1.09億
7.56%1.03億
7.56%1.03億
-2.16%9,530萬
-2.16%9,530萬
754.39%9,740萬
754.39%9,740萬
應付款項
-9.87%19.62億
-9.87%19.62億
-18.70%21.77億
-18.70%21.77億
22.50%26.78億
22.50%26.78億
30.17%21.86億
30.17%21.86億
-18.17%16.79億
-18.17%16.79億
-應付帳款
-11.76%15.42億
-11.76%15.42億
-18.77%17.48億
-18.77%17.48億
23.94%21.51億
23.94%21.51億
40.16%17.36億
40.16%17.36億
-20.45%12.38億
-20.45%12.38億
-其他應付款
-2.19%4.2億
-2.19%4.2億
-18.43%4.29億
-18.43%4.29億
16.93%5.26億
16.93%5.26億
2.11%4.5億
2.11%4.5億
-11.00%4.41億
-11.00%4.41億
現行撥備
-84.22%1.13億
-84.22%1.13億
-9.15%7.17億
-9.15%7.17億
999.03%7.89億
999.03%7.89億
14.15%7,180萬
14.15%7,180萬
-5.70%6,290萬
-5.70%6,290萬
養老金及其他退休福利計劃
--5.43億
--5.43億
----
----
----
----
32.21%4.81億
32.21%4.81億
-1.46%3.64億
-1.46%3.64億
遞延負債
-54.34%6,000萬
-54.34%6,000萬
-42.94%1.31億
-42.94%1.31億
118.50%2.3億
118.50%2.3億
177.37%1.05億
177.37%1.05億
12.09%3,800萬
12.09%3,800萬
其他流動負債
-20.90%2.19億
-20.90%2.19億
-16.84%2.77億
-16.84%2.77億
24.15%3.33億
24.15%3.33億
50.14%2.68億
50.14%2.68億
9.50%1.79億
9.50%1.79億
流動負債總額
-11.12%30.88億
-11.12%30.88億
-26.75%34.74億
-26.75%34.74億
44.56%47.43億
44.56%47.43億
29.12%32.81億
29.12%32.81億
-12.29%25.41億
-12.29%25.41億
非流動負債
長期借款與租賃負債
-13.59%5.31億
-13.59%5.31億
1.94%6.14億
1.94%6.14億
-39.44%6.03億
-39.44%6.03億
-9.71%9.95億
-9.71%9.95億
48.97%11.02億
48.97%11.02億
-長期借款
-50.17%9,040萬
-50.17%9,040萬
8.88%1.81億
8.88%1.81億
-69.64%1.67億
-69.64%1.67億
-17.20%5.49億
-17.20%5.49億
5.04%6.63億
5.04%6.63億
-長期租賃負債
1.73%4.4億
1.73%4.4億
-0.71%4.33億
-0.71%4.33億
-2.26%4.36億
-2.26%4.36億
1.59%4.46億
1.59%4.46億
304.24%4.39億
304.24%4.39億
長期應付帳款及其他應付款項
-21.29%2,440萬
-21.29%2,440萬
-16.22%3,100萬
-16.22%3,100萬
-26.00%3,700萬
-26.00%3,700萬
-15.54%5,000萬
-15.54%5,000萬
-24.39%5,920萬
-24.39%5,920萬
衍生品負債
-47.98%1,160萬
-47.98%1,160萬
--2,230萬
--2,230萬
----
----
-42.08%1,280萬
-42.08%1,280萬
--2,210萬
--2,210萬
長期撥備
-56.32%8,810萬
-56.32%8,810萬
8.38%2.02億
8.38%2.02億
15.73%1.86億
15.73%1.86億
155.24%1.61億
155.24%1.61億
26.25%6,300萬
26.25%6,300萬
員工福利
--1.2億
--1.2億
----
----
----
----
-60.32%2.21億
-60.32%2.21億
41.11%5.56億
41.11%5.56億
遞延負債
-3.70%5.15億
-3.70%5.15億
-0.35%5.35億
-0.35%5.35億
104.53%5.37億
104.53%5.37億
53.78%2.63億
53.78%2.63億
-8.08%1.71億
-8.08%1.71億
其他非流動負債
-44.96%1,420萬
-44.96%1,420萬
-54.58%2,580萬
-54.58%2,580萬
816.13%5,680萬
816.13%5,680萬
-13.89%620萬
-13.89%620萬
-31.43%720萬
-31.43%720萬
非流動負債總額
-8.78%13.05億
-8.78%13.05億
0.75%14.3億
0.75%14.3億
-16.88%14.19億
-16.88%14.19億
-13.74%17.08億
-13.74%17.08億
35.80%19.8億
35.80%19.8億
負債總額
-10.44%43.93億
-10.44%43.93億
-20.41%49.04億
-20.41%49.04億
23.53%61.62億
23.53%61.62億
10.35%49.89億
10.35%49.89億
3.81%45.21億
3.81%45.21億
所有者權益
股本
-11.38%23.69億
-11.38%23.69億
-9.63%26.73億
-9.63%26.73億
-18.96%29.58億
-18.96%29.58億
0.42%36.5億
0.42%36.5億
-5.17%36.35億
-5.17%36.35億
-普通股股本
-11.38%23.69億
-11.38%23.69億
-9.63%26.73億
-9.63%26.73億
-18.96%29.58億
-18.96%29.58億
0.42%36.5億
0.42%36.5億
-5.17%36.35億
-5.17%36.35億
留存收益
8.26%76.87億
8.26%76.87億
12.58%71.01億
12.58%71.01億
65.00%63.08億
65.00%63.08億
49.69%38.23億
49.69%38.23億
-4.08%25.54億
-4.08%25.54億
不影響留存收益的損益
-4.05%6.65億
-4.05%6.65億
34.17%6.94億
34.17%6.94億
229.45%5.17億
229.45%5.17億
-55.75%1.57億
-55.75%1.57億
-3.90%3.55億
-3.90%3.55億
股東權益總額
2.43%107.21億
2.43%107.21億
7.00%104.67億
7.00%104.67億
28.22%97.83億
28.22%97.83億
16.61%76.3億
16.61%76.3億
-4.68%65.43億
-4.68%65.43億
非控制性權益
0.14%5.64億
0.14%5.64億
-15.37%5.63億
-15.37%5.63億
25.40%6.66億
25.40%6.66億
6.91%5.31億
6.91%5.31億
4.00%4.97億
4.00%4.97億
總權益
2.31%112.86億
2.31%112.86億
5.58%110.31億
5.58%110.31億
28.03%104.48億
28.03%104.48億
15.92%81.6億
15.92%81.6億
-4.11%70.4億
-4.11%70.4億
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30(FY)2020/06/30(Q4)2020/06/30
資產
流動資產
現金及現金等價物和短期投資 -27.14%10.86億-27.14%10.86億-11.46%14.9億-11.46%14.9億-14.23%16.83億-14.23%16.83億40.19%19.62億40.19%19.62億-14.90%14億-14.90%14億
-現金和現金等價物 -27.14%10.86億-27.14%10.86億-11.46%14.9億-11.46%14.9億-14.23%16.83億-14.23%16.83億40.19%19.62億40.19%19.62億-14.90%14億-14.90%14億
應收款項 -14.11%15.92億-14.11%15.92億-13.14%18.54億-13.14%18.54億32.64%21.34億32.64%21.34億49.42%16.09億49.42%16.09億-10.21%10.77億-10.21%10.77億
-應收賬款 -12.48%15.25億-12.48%15.25億-13.64%17.42億-13.64%17.42億32.51%20.18億32.51%20.18億49.46%15.23億49.46%15.23億-9.06%10.19億-9.06%10.19億
-其他應收款 -23.14%1.08億-23.14%1.08億-1.81%1.41億-1.81%1.41億28.01%1.44億28.01%1.44億35.55%1.12億35.55%1.12億-16.97%8,270萬-16.97%8,270萬
-應收賬款調整額 -39.73%-4,080萬-39.73%-4,080萬-9.77%-2,920萬-9.77%-2,920萬-4.72%-2,660萬-4.72%-2,660萬-4.10%-2,540萬-4.10%-2,540萬-12.44%-2,440萬-12.44%-2,440萬
存貨 -0.88%31.86億-0.88%31.86億-13.10%32.14億-13.10%32.14億59.56%36.99億59.56%36.99億20.64%23.18億20.64%23.18億-6.58%19.22億-6.58%19.22億
預付費用 -14.03%1.12億-14.03%1.12億-32.31%1.3億-32.31%1.3億18.05%1.92億18.05%1.92億30.68%1.62億30.68%1.62億1.39%1.24億1.39%1.24億
套期保值資產 -62.58%580萬-62.58%580萬-69.73%1,550萬-69.73%1,550萬392.31%5,120萬392.31%5,120萬10,300.00%1,040萬10,300.00%1,040萬-93.33%10萬-93.33%10萬
持有待售資產 --520萬--520萬------------------------836.36%1,030萬836.36%1,030萬
其他流動資產 102.02%1.1億102.02%1.1億-56.45%5,440萬-56.45%5,440萬62.63%1.25億62.63%1.25億27.57%7,680萬27.57%7,680萬14.23%6,020萬14.23%6,020萬
流動資產合計 -9.79%60.97億-9.79%60.97億-14.28%67.58億-14.28%67.58億28.43%78.84億28.43%78.84億33.66%61.39億33.66%61.39億-9.56%45.93億-9.56%45.93億
非流動資產
固定資產淨額 7.61%64.88億7.61%64.88億6.88%60.29億6.88%60.29億15.60%56.41億15.60%56.41億8.12%48.8億8.12%48.8億8.82%45.13億8.82%45.13億
-固定資產 5.17%176.66億5.17%176.66億5.99%167.97億5.99%167.97億7.35%158.47億7.35%158.47億2.81%147.63億2.81%147.63億9.81%143.59億9.81%143.59億
-累計折舊 -3.81%-111.78億-3.81%-111.78億-5.50%-107.68億-5.50%-107.68億-3.27%-102.06億-3.27%-102.06億-0.38%-98.83億-0.38%-98.83億-10.27%-98.46億-10.27%-98.46億
投資和預付款 -12.71%1.47億-12.71%1.47億-1.17%1.68億-1.17%1.68億24.20%1.7億24.20%1.7億30.42%1.37億30.42%1.37億-8.60%1.05億-8.60%1.05億
-長期股權投資 -10.68%1.26億-10.68%1.26億0.86%1.41億0.86%1.41億28.27%1.4億28.27%1.4億21.85%1.09億21.85%1.09億-0.77%8,970萬-0.77%8,970萬
-其他投資 -23.33%2,070萬-23.33%2,070萬-10.60%2,700萬-10.60%2,700萬8.24%3,020萬8.24%3,020萬80.00%2,790萬80.00%2,790萬--1,550萬--1,550萬
金融資產 -35.87%1,180萬-35.87%1,180萬-54.46%1,840萬-54.46%1,840萬116.04%4,040萬116.04%4,040萬146.05%1,870萬146.05%1,870萬-38.21%760萬-38.21%760萬
長期應收款 -5.56%3,570萬-5.56%3,570萬-2.33%3,780萬-2.33%3,780萬-7.86%3,870萬-7.86%3,870萬-19.39%4,200萬-19.39%4,200萬49.28%5,210萬49.28%5,210萬
商譽及其他無形資產 9.16%27.44億9.16%27.44億-4.28%25.14億-4.28%25.14億70.09%26.26億70.09%26.26億-10.30%15.44億-10.30%15.44億-0.12%17.22億-0.12%17.22億
-商譽 -0.49%18.9億-0.49%18.9億-5.70%18.99億-5.70%18.99億70.16%20.14億70.16%20.14億-8.52%11.83億-8.52%11.83億1.94%12.94億1.94%12.94億
-其他無形資產 38.98%8.55億38.98%8.55億0.36%6.15億0.36%6.15億69.86%6.13億69.86%6.13億-15.70%3.61億-15.70%3.61億-5.85%4.28億-5.85%4.28億
非流動遞延資產 -46.05%6,140萬-46.05%6,140萬-7.25%1.14億-7.25%1.14億-39.94%1.23億-39.94%1.23億-50.56%2.04億-50.56%2.04億-1.41%4.13億-1.41%4.13億
其他非流動資產 -68.47%9,330萬-68.47%9,330萬240.51%2.96億240.51%2.96億-52.80%8,690萬-52.80%8,690萬19.16%1.84億19.16%1.84億-6.53%1.55億-6.53%1.55億
非流動資產合計 4.40%95.82億4.40%95.82億5.16%91.77億5.16%91.77億24.49%87.27億24.49%87.27億0.61%70.1億0.61%70.1億5.28%69.67億5.28%69.67億
總資產 -1.61%156.78億-1.61%156.78億-4.07%159.35億-4.07%159.35億26.33%166.11億26.33%166.11億13.74%131.49億13.74%131.49億-1.16%115.6億-1.16%115.6億
負債
流動負債
短期借款與資本租賃負債 10.74%1.91億10.74%1.91億-75.84%1.72億-75.84%1.72億321.95%7.13億321.95%7.13億-22.69%1.69億-22.69%1.69億3.02%2.19億3.02%2.19億
-短期借款 49.53%9,480萬49.53%9,480萬-89.62%6,340萬-89.62%6,340萬728.49%6.11億728.49%6.11億-39.19%7,370萬-39.19%7,370萬-39.64%1.21億-39.64%1.21億
-短期資本租賃負債 -11.85%9,600萬-11.85%9,600萬6.24%1.09億6.24%1.09億7.56%1.03億7.56%1.03億-2.16%9,530萬-2.16%9,530萬754.39%9,740萬754.39%9,740萬
應付款項 -9.87%19.62億-9.87%19.62億-18.70%21.77億-18.70%21.77億22.50%26.78億22.50%26.78億30.17%21.86億30.17%21.86億-18.17%16.79億-18.17%16.79億
-應付帳款 -11.76%15.42億-11.76%15.42億-18.77%17.48億-18.77%17.48億23.94%21.51億23.94%21.51億40.16%17.36億40.16%17.36億-20.45%12.38億-20.45%12.38億
-其他應付款 -2.19%4.2億-2.19%4.2億-18.43%4.29億-18.43%4.29億16.93%5.26億16.93%5.26億2.11%4.5億2.11%4.5億-11.00%4.41億-11.00%4.41億
現行撥備 -84.22%1.13億-84.22%1.13億-9.15%7.17億-9.15%7.17億999.03%7.89億999.03%7.89億14.15%7,180萬14.15%7,180萬-5.70%6,290萬-5.70%6,290萬
養老金及其他退休福利計劃 --5.43億--5.43億----------------32.21%4.81億32.21%4.81億-1.46%3.64億-1.46%3.64億
遞延負債 -54.34%6,000萬-54.34%6,000萬-42.94%1.31億-42.94%1.31億118.50%2.3億118.50%2.3億177.37%1.05億177.37%1.05億12.09%3,800萬12.09%3,800萬
其他流動負債 -20.90%2.19億-20.90%2.19億-16.84%2.77億-16.84%2.77億24.15%3.33億24.15%3.33億50.14%2.68億50.14%2.68億9.50%1.79億9.50%1.79億
流動負債總額 -11.12%30.88億-11.12%30.88億-26.75%34.74億-26.75%34.74億44.56%47.43億44.56%47.43億29.12%32.81億29.12%32.81億-12.29%25.41億-12.29%25.41億
非流動負債
長期借款與租賃負債 -13.59%5.31億-13.59%5.31億1.94%6.14億1.94%6.14億-39.44%6.03億-39.44%6.03億-9.71%9.95億-9.71%9.95億48.97%11.02億48.97%11.02億
-長期借款 -50.17%9,040萬-50.17%9,040萬8.88%1.81億8.88%1.81億-69.64%1.67億-69.64%1.67億-17.20%5.49億-17.20%5.49億5.04%6.63億5.04%6.63億
-長期租賃負債 1.73%4.4億1.73%4.4億-0.71%4.33億-0.71%4.33億-2.26%4.36億-2.26%4.36億1.59%4.46億1.59%4.46億304.24%4.39億304.24%4.39億
長期應付帳款及其他應付款項 -21.29%2,440萬-21.29%2,440萬-16.22%3,100萬-16.22%3,100萬-26.00%3,700萬-26.00%3,700萬-15.54%5,000萬-15.54%5,000萬-24.39%5,920萬-24.39%5,920萬
衍生品負債 -47.98%1,160萬-47.98%1,160萬--2,230萬--2,230萬---------42.08%1,280萬-42.08%1,280萬--2,210萬--2,210萬
長期撥備 -56.32%8,810萬-56.32%8,810萬8.38%2.02億8.38%2.02億15.73%1.86億15.73%1.86億155.24%1.61億155.24%1.61億26.25%6,300萬26.25%6,300萬
員工福利 --1.2億--1.2億-----------------60.32%2.21億-60.32%2.21億41.11%5.56億41.11%5.56億
遞延負債 -3.70%5.15億-3.70%5.15億-0.35%5.35億-0.35%5.35億104.53%5.37億104.53%5.37億53.78%2.63億53.78%2.63億-8.08%1.71億-8.08%1.71億
其他非流動負債 -44.96%1,420萬-44.96%1,420萬-54.58%2,580萬-54.58%2,580萬816.13%5,680萬816.13%5,680萬-13.89%620萬-13.89%620萬-31.43%720萬-31.43%720萬
非流動負債總額 -8.78%13.05億-8.78%13.05億0.75%14.3億0.75%14.3億-16.88%14.19億-16.88%14.19億-13.74%17.08億-13.74%17.08億35.80%19.8億35.80%19.8億
負債總額 -10.44%43.93億-10.44%43.93億-20.41%49.04億-20.41%49.04億23.53%61.62億23.53%61.62億10.35%49.89億10.35%49.89億3.81%45.21億3.81%45.21億
所有者權益
股本 -11.38%23.69億-11.38%23.69億-9.63%26.73億-9.63%26.73億-18.96%29.58億-18.96%29.58億0.42%36.5億0.42%36.5億-5.17%36.35億-5.17%36.35億
-普通股股本 -11.38%23.69億-11.38%23.69億-9.63%26.73億-9.63%26.73億-18.96%29.58億-18.96%29.58億0.42%36.5億0.42%36.5億-5.17%36.35億-5.17%36.35億
留存收益 8.26%76.87億8.26%76.87億12.58%71.01億12.58%71.01億65.00%63.08億65.00%63.08億49.69%38.23億49.69%38.23億-4.08%25.54億-4.08%25.54億
不影響留存收益的損益 -4.05%6.65億-4.05%6.65億34.17%6.94億34.17%6.94億229.45%5.17億229.45%5.17億-55.75%1.57億-55.75%1.57億-3.90%3.55億-3.90%3.55億
股東權益總額 2.43%107.21億2.43%107.21億7.00%104.67億7.00%104.67億28.22%97.83億28.22%97.83億16.61%76.3億16.61%76.3億-4.68%65.43億-4.68%65.43億
非控制性權益 0.14%5.64億0.14%5.64億-15.37%5.63億-15.37%5.63億25.40%6.66億25.40%6.66億6.91%5.31億6.91%5.31億4.00%4.97億4.00%4.97億
總權益 2.31%112.86億2.31%112.86億5.58%110.31億5.58%110.31億28.03%104.48億28.03%104.48億15.92%81.6億15.92%81.6億-4.11%70.4億-4.11%70.4億
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP