Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2019/12/30 | (FY)2018/12/30 | (FY)2017/12/30 | (FY)2016/12/30 | (FY)2015/12/30 | (FY)2014/12/30 | (FY)2013/12/30 | (FY)2012/12/30 | (FY)2011/06/30 | (FY)2010/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 0.00%4,000 | -55.56%4,000 | -47.06%9,000 | -19.05%1.7萬 | -41.67%2.1萬 | -18.18%3.6萬 | -97.20%4.4萬 | 156.9萬 | ||
來自客戶的收入 | ---- | 0.00%4,000 | -55.56%4,000 | -47.06%9,000 | -19.05%1.7萬 | -41.67%2.1萬 | -18.18%3.6萬 | -97.20%4.4萬 | --156.9萬 | ---- |
現金付款 | -178.79%-336.5萬 | 27.20%-120.7萬 | -26.18%-165.8萬 | -76.14%-131.4萬 | 27.29%-74.6萬 | 46.42%-102.6萬 | -5.34%-191.5萬 | 68.36%-181.8萬 | -255.13%-574.6萬 | -42.93%-161.8萬 |
向供應商支付的商品和服務款項 | -178.79%-336.5萬 | 27.20%-120.7萬 | -26.18%-165.8萬 | -76.14%-131.4萬 | 27.29%-74.6萬 | 46.42%-102.6萬 | -5.34%-191.5萬 | 68.36%-181.8萬 | -255.13%-574.6萬 | -42.93%-161.8萬 |
已支付的直接利息 | ---4,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的直接利息 | -90.00%1,000 | 233.33%1萬 | -62.50%3,000 | 100.00%8,000 | 0.00%4,000 | -71.43%4,000 | -85.57%1.4萬 | -37.82%9.7萬 | 48.57%15.6萬 | -73.01%10.5萬 |
經營活動現金淨額 | -182.31%-336.8萬 | 27.74%-119.3萬 | -27.29%-165.1萬 | -78.90%-129.7萬 | 27.57%-72.5萬 | 46.33%-100.1萬 | -11.21%-186.5萬 | 58.29%-167.7萬 | -165.76%-402.1萬 | -103.63%-151.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | -242.00%-1,192.2萬 | -5.54%-348.6萬 | -13.51%-330.3萬 | -36.56%-291萬 | 34.55%-213.1萬 | -11.24%-325.6萬 | 67.26%-292.7萬 | 11.29%-893.9萬 | 8.47%-1,007.7萬 | -123.64%-1,101萬 |
資本性支出 | -210.44%-1,079.1萬 | -5.24%-347.6萬 | -13.51%-330.3萬 | -36.56%-291萬 | 34.51%-213.1萬 | -11.17%-325.4萬 | 67.00%-292.7萬 | 3.40%-887.1萬 | -81.16%-918.3萬 | -72.94%-506.9萬 |
固定資產交易淨額 | -11,210.00%-113.1萬 | ---1萬 | ---- | ---- | ---- | ---2,000 | ---- | 92.39%-6.8萬 | 84.95%-89.4萬 | -198.24%-594.1萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -242.00%-1,192.2萬 | -5.54%-348.6萬 | -13.51%-330.3萬 | -36.56%-291萬 | 34.55%-213.1萬 | -11.24%-325.6萬 | 67.26%-292.7萬 | 11.29%-893.9萬 | 8.47%-1,007.7萬 | -123.64%-1,101萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 291.24%1,430萬 | -24.62%365.5萬 | -4.00%484.9萬 | 58.24%505.1萬 | -23.98%319.2萬 | 38.03%419.9萬 | -70.27%304.2萬 | 51.67%1,023.3萬 | -60.86%674.7萬 | 1,723.8萬 |
債務發行/償還的淨額 | --1,306.1萬 | ---- | ---- | ---- | 0.00%35萬 | 40.00%35萬 | --25萬 | ---- | --30萬 | ---- |
普通股發行/回購的淨額 | -66.04%123.9萬 | -24.77%364.8萬 | -4.00%484.9萬 | 77.73%505.1萬 | -26.16%284.2萬 | 37.86%384.9萬 | -72.72%279.2萬 | 58.72%1,023.3萬 | -62.60%644.7萬 | --1,723.8萬 |
其他融資活動的淨現金流額 | ---- | --7,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 291.24%1,430萬 | -24.62%365.5萬 | -4.00%484.9萬 | 58.24%505.1萬 | -23.98%319.2萬 | 38.03%419.9萬 | -70.27%304.2萬 | 51.67%1,023.3萬 | -60.86%674.7萬 | --1,723.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -92.12%8.6萬 | 4.50%109.1萬 | 312.65%104.4萬 | 536.21%25.3萬 | ---5.8萬 | ---- | -15.86%148.6萬 | -78.36%176.6萬 | 136.51%816.2萬 | -62.15%345.1萬 |
當期現金流變化 | 3.32%-99萬 | -875.24%-102.4萬 | -112.44%-10.5萬 | 151.19%84.4萬 | 679.31%33.6萬 | 96.69%-5.8萬 | -356.92%-175萬 | 94.79%-38.3萬 | -255.91%-735.1萬 | 183.22%471.5萬 |
利率變動影響 | 889.47%18.8萬 | -87.50%1.9萬 | 386.79%15.2萬 | -112.00%-5.3萬 | ---2.5萬 | ---- | 156.31%26.4萬 | 119.14%10.3萬 | -13,350.00%-53.8萬 | ---4,000 |
期末現金流 | -932.56%-71.6萬 | -92.12%8.6萬 | 4.50%109.1萬 | 312.65%104.4萬 | 536.21%25.3萬 | ---5.8萬 | --0 | 444.32%148.6萬 | -96.66%27.3萬 | 136.51%816.2萬 |
自由現金流 | -226.78%-1,529萬 | 5.55%-467.9萬 | -17.76%-495.4萬 | -47.30%-420.7萬 | 32.91%-285.6萬 | 11.16%-425.7萬 | 54.86%-479.2萬 | 26.05%-1,061.6萬 | -14.63%-1,435.5萬 | -121.02%-1,252.3萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |