聰鏈集團
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 68.37%1,098.75萬 | 64.65%779.07萬 | 42.50%823.24萬 | 27.16%792.76萬 | 27.16%792.76萬 | 1.35%652.57萬 | 63.24%473.17萬 | 53.82%577.73萬 | 58.08%623.44萬 | 58.08%623.44萬 |
-現金和現金等價物 | 68.37%1,098.75萬 | 64.65%779.07萬 | 42.50%823.24萬 | 27.16%792.76萬 | 27.16%792.76萬 | 1.35%652.57萬 | 63.24%473.17萬 | 53.82%577.73萬 | 58.08%623.44萬 | 58.08%623.44萬 |
應收款項 | -9.35%500.29萬 | 6.97%393.17萬 | 5.06%325.99萬 | 36.40%437.43萬 | 36.40%437.43萬 | 74.85%551.87萬 | 36.51%367.55萬 | 31.96%310.28萬 | 59.61%320.69萬 | 59.61%320.69萬 |
-應收賬款 | -16.01%377.49萬 | -5.01%279.92萬 | -9.36%222.28萬 | 53.16%378.13萬 | 53.16%378.13萬 | 73.38%449.43萬 | 66.50%294.69萬 | 58.42%245.22萬 | 72.97%246.89萬 | 72.97%246.89萬 |
-其他應收款 | 19.86%122.79萬 | 55.45%113.25萬 | 59.41%103.71萬 | -19.64%59.3萬 | -19.64%59.3萬 | 81.59%102.44萬 | -21.02%72.86萬 | -19.01%65.06萬 | 26.84%73.79萬 | 26.84%73.79萬 |
預付費用 | -65.30%16.19萬 | 10.53%27.11萬 | 22.22%35.48萬 | 20.68%40.77萬 | 20.68%40.77萬 | 425.89%46.64萬 | 87.17%24.53萬 | 81.46%29.03萬 | 44.99%33.79萬 | 44.99%33.79萬 |
受限制現金 | ---- | ---- | ---- | --0 | --0 | 7.03%17.28萬 | 18.53%18.72萬 | 7.88%19.42萬 | 116.88%18.03萬 | 116.88%18.03萬 |
流動資產合計 | 27.35%1,615.22萬 | 35.68%1,199.36萬 | 26.51%1,184.71萬 | 27.61%1,270.96萬 | 27.61%1,270.96萬 | 28.83%1,268.36萬 | 50.33%883.97萬 | 45.25%936.45萬 | 58.87%995.94萬 | 58.87%995.94萬 |
非流動資產 | ||||||||||
固定資產淨額 | 44.28%206萬 | 16.45%172.58萬 | 423.88%178.8萬 | 359.43%181.68萬 | 359.43%181.68萬 | 284.38%142.77萬 | 407.54%148.19萬 | 31.07%34.13萬 | 55.00%39.55萬 | 55.00%39.55萬 |
-固定資產 | 23.25%418.64萬 | 12.11%376.53萬 | 75.41%374.37萬 | 73.51%369.16萬 | 73.51%369.16萬 | 66.28%339.66萬 | 75.45%335.86萬 | 15.62%213.43萬 | 17.71%212.77萬 | 17.71%212.77萬 |
-累計折舊 | -8.00%-212.65萬 | -8.68%-203.95萬 | -9.08%-195.57萬 | -8.23%-187.48萬 | -8.23%-187.48萬 | -17.80%-196.89萬 | -15.68%-187.67萬 | -13.08%-179.3萬 | -11.58%-173.22萬 | -11.58%-173.22萬 |
商譽及其他無形資產 | -33.33%16.79萬 | -30.77%18.89萬 | -28.57%20.99萬 | -26.67%23.08萬 | -26.67%23.08萬 | -25.00%25.18萬 | -23.53%27.28萬 | -22.22%29.38萬 | -21.05%31.48萬 | -21.05%31.48萬 |
-其他無形資產 | -33.33%16.79萬 | -30.77%18.89萬 | -28.57%20.99萬 | -26.67%23.08萬 | -26.67%23.08萬 | -25.00%25.18萬 | -23.53%27.28萬 | -22.22%29.38萬 | -21.05%31.48萬 | -21.05%31.48萬 |
投資和預付款 | 44.85%646.99萬 | 2.92%555.11萬 | -18.46%440.39萬 | -23.67%404.67萬 | -23.67%404.67萬 | -18.06%446.68萬 | -33.05%539.37萬 | -23.96%540.09萬 | -22.67%530.12萬 | -22.67%530.12萬 |
長期預付費用 | 0.00%5.22萬 | -23.93%5.22萬 | -43.63%5.22萬 | 205.64%5.22萬 | 205.64%5.22萬 | 91.46%5.22萬 | 83.01%6.86萬 | 272.20%9.26萬 | -31.35%1.71萬 | -31.35%1.71萬 |
非流動資產合計 | 41.16%874.99萬 | 4.17%751.79萬 | 5.31%645.4萬 | 1.96%614.65萬 | 1.96%614.65萬 | 0.20%619.85萬 | -17.45%721.71萬 | -21.08%612.86萬 | -19.98%602.85萬 | -19.98%602.85萬 |
總資產 | 31.88%2,490.21萬 | 21.52%1,951.15萬 | 18.12%1,830.11萬 | 17.94%1,885.61萬 | 17.94%1,885.61萬 | 17.78%1,888.21萬 | 9.80%1,605.68萬 | 9.01%1,549.31萬 | 15.83%1,598.79萬 | 15.83%1,598.79萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | -24.76%82.79萬 | -11.93%36.85萬 | -13.04%51.07萬 | 1.70%68.61萬 | 1.70%68.61萬 | 62.43%110.04萬 | -13.17%41.84萬 | -10.49%58.72萬 | 7.53%67.46萬 | 7.53%67.46萬 |
-應付賬款 | -31.90%68.63萬 | -11.58%35.49萬 | -12.91%49.43萬 | 2.29%66.2萬 | 2.29%66.2萬 | 84.36%100.78萬 | -8.27%40.14萬 | -11.27%56.75萬 | 9.40%64.72萬 | 9.40%64.72萬 |
-應付稅費 | 52.85%14.16萬 | -20.33%1.35萬 | -16.86%1.64萬 | -12.17%2.41萬 | -12.17%2.41萬 | -29.18%9.27萬 | -61.60%1.7萬 | 20.15%1.97萬 | -23.31%2.75萬 | -23.31%2.75萬 |
應計費用 | 13.66%74.79萬 | 5.31%68.06萬 | -11.29%54.71萬 | 15.54%65.41萬 | 15.54%65.41萬 | 14.61%65.8萬 | 20.38%64.62萬 | 23.15%61.67萬 | 36.61%56.62萬 | 36.61%56.62萬 |
短期借款與租賃負債 | 3.99%22.7萬 | -38.27%14.48萬 | -38.63%16.59萬 | -31.53%18.79萬 | -31.53%18.79萬 | -7.06%21.83萬 | 16.93%23.46萬 | 31.82%27.03萬 | 35.52%27.45萬 | 35.52%27.45萬 |
-短期借款 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 | 0.00%8.25萬 |
-短期租賃負債 | 6.42%14.45萬 | -59.04%6.23萬 | -55.59%8.34萬 | -45.08%10.54萬 | -45.08%10.54萬 | -10.89%13.58萬 | 28.75%15.21萬 | 53.24%18.78萬 | 59.94%19.2萬 | 59.94%19.2萬 |
遞延負債 | 181.55%192.98萬 | 34.66%94.13萬 | -32.20%72.14萬 | -42.66%65.2萬 | -42.66%65.2萬 | -38.05%68.54萬 | 8.56%69.9萬 | 63.35%106.4萬 | 143.11%113.7萬 | 143.11%113.7萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.2萬 | --14.2萬 | --14.2萬 |
流動負債總額 | 40.21%373.26萬 | 6.85%213.52萬 | -27.43%194.51萬 | -21.98%218.01萬 | -21.98%218.01萬 | 2.67%266.22萬 | 7.25%199.82萬 | 33.13%268.03萬 | 63.21%279.43萬 | 63.21%279.43萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 23.26%173.33萬 | 32.90%184.85萬 | 685.10%174.26萬 | 537.35%172.99萬 | 537.35%172.99萬 | 345.94%140.62萬 | 368.03%139.09萬 | -28.93%22.2萬 | -23.44%27.14萬 | -23.44%27.14萬 |
-長期借款 | 110.92%26.1萬 | 89.50%27.36萬 | 25.23%20.66萬 | 23.69%22.96萬 | 23.69%22.96萬 | -40.00%12.38萬 | -36.36%14.44萬 | -33.33%16.5萬 | -30.77%18.56萬 | -30.77%18.56萬 |
-長期租賃負債 | 14.80%147.23萬 | 26.35%157.49萬 | 2,596.48%153.6萬 | 1,648.61%150.03萬 | 1,648.61%150.03萬 | 1,075.63%128.25萬 | 1,673.11%124.65萬 | -12.10%5.7萬 | -0.71%8.58萬 | -0.71%8.58萬 |
遞延負債 | -40.00%17.02萬 | -40.00%17.02萬 | -40.00%17.02萬 | -40.00%17.02萬 | -40.00%17.02萬 | 0.00%28.37萬 | 0.00%28.37萬 | 0.00%28.37萬 | 11.90%28.37萬 | 11.90%28.37萬 |
非流動負債總額 | 12.64%190.35萬 | 20.55%201.87萬 | 278.26%191.29萬 | 242.27%190.02萬 | 242.27%190.02萬 | 119.83%169萬 | 123.10%167.46萬 | -33.96%50.57萬 | -28.62%55.52萬 | -28.62%55.52萬 |
總負債 | 29.50%563.62萬 | 13.10%415.39萬 | 21.09%385.8萬 | 21.82%408.03萬 | 21.82%408.03萬 | 29.46%435.21萬 | 40.52%367.28萬 | 14.65%318.6萬 | 34.52%334.94萬 | 34.52%334.94萬 |
所有者權益 | ||||||||||
股本 | 0.67%5,675.33萬 | 0.42%5,670.46萬 | -0.35%5,638.13萬 | -0.62%5,630.25萬 | -0.62%5,630.25萬 | -0.41%5,637.67萬 | -0.25%5,646.66萬 | -0.04%5,657.7萬 | 0.14%5,665.41萬 | 0.14%5,665.41萬 |
-普通股股本 | 0.67%5,675.33萬 | 0.42%5,670.46萬 | -0.35%5,638.13萬 | -0.62%5,630.25萬 | -0.62%5,630.25萬 | -0.41%5,637.67萬 | -0.25%5,646.66萬 | -0.04%5,657.7萬 | 0.14%5,665.41萬 | 0.14%5,665.41萬 |
留存收益 | 7.47%-5,006.89萬 | 4.36%-5,379.25萬 | 4.41%-5,435.18萬 | 4.69%-5,386.48萬 | 4.69%-5,386.48萬 | 3.84%-5,411.34萬 | 1.06%-5,624.38萬 | 1.10%-5,685.79萬 | 2.01%-5,651.8萬 | 2.01%-5,651.8萬 |
資本公積 | 0.86%1,116.98萬 | 1.06%1,115.68萬 | 1.31%1,113.91萬 | 1.71%1,110.68萬 | 1.71%1,110.68萬 | 2.22%1,107.41萬 | 2.72%1,103.94萬 | 2.95%1,099.52萬 | 2.35%1,091.96萬 | 2.35%1,091.96萬 |
不影響留存收益的損益 | 18.37%141.17萬 | 14.90%128.89萬 | -19.99%127.45萬 | -22.21%123.13萬 | -22.21%123.13萬 | -20.64%119.26萬 | -25.36%112.17萬 | -2.96%159.29萬 | -9.58%158.28萬 | -9.58%158.28萬 |
股東權益總額 | 32.59%1,926.6萬 | 24.01%1,535.77萬 | 17.36%1,444.31萬 | 16.91%1,477.58萬 | 16.91%1,477.58萬 | 14.69%1,453萬 | 3.12%1,238.4萬 | 7.64%1,230.71萬 | 11.71%1,263.85萬 | 11.71%1,263.85萬 |
總權益 | 32.59%1,926.6萬 | 24.01%1,535.77萬 | 17.36%1,444.31萬 | 16.91%1,477.58萬 | 16.91%1,477.58萬 | 14.69%1,453萬 | 3.12%1,238.4萬 | 7.64%1,230.71萬 | 11.71%1,263.85萬 | 11.71%1,263.85萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |