Strategy
MSTR
西南航空
LUV
Peabody Energy
BTU
Coinbase
COIN
福陸
FLR
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 128.81%1.02億 | -24.73%1,644.3萬 | 116.69%210.8萬 | 63.18%8,070.6萬 | 120.63%289.4萬 | 1,913.32%4,464.4萬 | 53.94%2,184.5萬 | -5.14%-1,262.9萬 | 4,194.29%4,945.9萬 | -308.71%-1,403.1萬 |
持續經營淨收入 | 74.95%-4,108.1萬 | 44.25%-3,483.9萬 | 54.77%-1,447.5萬 | 29.31%-3,086.7萬 | 251.23%3,910萬 | -113.71%-1.64億 | 31.68%-6,249.6萬 | 31.47%-3,200.6萬 | -363.14%-4,366.3萬 | -157.66%-2,585.4萬 |
持續經營損益 | -2,355.99%-3,767.5萬 | --0 | -310.88%-172.5萬 | 131.11%54萬 | -2,693.46%-3,649萬 | 106.37%167萬 | 247.63%118.1萬 | 119.71%81.8萬 | 68.20%-173.6萬 | 108.90%140.7萬 |
折舊和攤銷 | 10.69%1.09億 | 13.49%2,797.1萬 | 15.51%2,845.6萬 | 9.52%2,695.1萬 | 4.22%2,554.6萬 | 13.95%9,840.2萬 | 6.53%2,464.7萬 | 0.98%2,463.6萬 | 21.37%2,460.8萬 | 32.13%2,451.1萬 |
其他非現金項目 | -151.69%-2,183.8萬 | -517.37%-2,273.4萬 | 60.98%-30.2萬 | -73.31%329.2萬 | -108.30%-209.4萬 | 441.69%4,224.7萬 | -87.37%544.7萬 | -103.46%-77.4萬 | 119.78%1,233.4萬 | 263.23%2,524萬 |
營運資金變化 | 346.94%2,831.8萬 | -31.21%2,730.6萬 | -39.67%-2,779.5萬 | 68.72%6,606.9萬 | 29.18%-3,726.2萬 | 130.35%633.6萬 | 110.27%3,969.5萬 | -22.23%-1,990.1萬 | 99.38%3,915.8萬 | -22.04%-5,261.6萬 |
-應收款項(增)減 | 44.23%-7,376.2萬 | 33.26%-4,598.5萬 | 7,209.73%1.07億 | -350.88%-6,093.6萬 | -52.13%-7,355.8萬 | 27.72%-1.32億 | 19.77%-6,890.2萬 | 92.00%-150.1萬 | 68.57%-1,351.5萬 | -36.74%-4,835.1萬 |
-預付費用(增)減 | -5.31%-721.3萬 | 238.20%76.7萬 | -71.94%-265.3萬 | -740.37%-69.8萬 | 4.75%-462.9萬 | 34.04%-684.9萬 | -178.84%-55.5萬 | -57.61%-154.3萬 | 109.08%10.9萬 | 45.44%-486萬 |
-應付款項及應計費用(減)增 | -38.52%8,156.1萬 | -53.77%4,616.6萬 | -598.43%-1.32億 | 146.33%1.28億 | 24,303.07%3,945.1萬 | -23.48%1.33億 | -3.12%9,986.2萬 | -389.22%-1,885.4萬 | -17.94%5,181萬 | -126.00%-16.3萬 |
-其他流動資產變化 | -7.01%1,670.3萬 | -59.76%414.1萬 | 2.04%421.1萬 | 73.90%416.5萬 | 264.32%418.6萬 | 233.14%1,796.3萬 | 549.75%1,029.2萬 | 137.66%412.7萬 | 187.15%239.5萬 | 183.99%114.9萬 |
-其他流動負債變化 | 313.57%1,102.9萬 | 2,317.27%2,221.7萬 | -106.01%-438.8萬 | -149.12%-408.8萬 | -593.61%-271.2萬 | -140.85%-516.4萬 | -64.26%-100.2萬 | -126.97%-213萬 | -148.71%-164.1萬 | -119.71%-39.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 128.81%1.02億 | -24.73%1,644.3萬 | 116.69%210.8萬 | 63.18%8,070.6萬 | 120.63%289.4萬 | 1,913.32%4,464.4萬 | 53.94%2,184.5萬 | -5.14%-1,262.9萬 | 4,194.29%4,945.9萬 | -308.71%-1,403.1萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 160.67%1,329.9萬 | -147.49%-1,231萬 | -57.27%-999.3萬 | -63.99%-901.1萬 | 974.94%4,461.3萬 | 94.71%-2,192.2萬 | 27.82%-497.4萬 | 63.84%-635.4萬 | 98.58%-549.5萬 | -62.80%-509.9萬 |
資本性支出 | -92.03%-4,104.9萬 | -68.33%-1,215.2萬 | -84.22%-1,019.3萬 | -106.01%-1,055.8萬 | -132.81%-814.6萬 | 2.74%-2,137.6萬 | -9.73%-721.9萬 | 19.05%-553.3萬 | 24.32%-512.5萬 | -95.15%-349.9萬 |
業務交易的淨現金流 | 3,278.88%5,311.6萬 | -107.04%-15.8萬 | 163.69%20萬 | 800.77%181.5萬 | 51,359.00%5,125.9萬 | 100.40%157.2萬 | 819.55%224.5萬 | 97.08%-31.4萬 | 99.93%-25.9萬 | 84.35%-10萬 |
其他投資活動的淨現金流 | 158.17%123.2萬 | --0 | --0 | -141.44%-26.8萬 | 200.00%150萬 | 36.89%-211.8萬 | --0 | ---50.7萬 | 95.82%-11.1萬 | -114.29%-150萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 160.67%1,329.9萬 | -147.49%-1,231萬 | -57.27%-999.3萬 | -63.99%-901.1萬 | 974.94%4,461.3萬 | 94.71%-2,192.2萬 | 27.82%-497.4萬 | 63.84%-635.4萬 | 98.58%-549.5萬 | -62.80%-509.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -13.02%-2,964.4萬 | -329.84%-3,608萬 | -1,674.84%-757.5萬 | 402.81%5,416.4萬 | -63.74%-4,015.3萬 | -106.25%-2,623萬 | 157.20%1,569.8萬 | 112.89%48.1萬 | -104.18%-1,788.7萬 | -207.86%-2,452.2萬 |
債務發行/償還的淨現金流 | 2,945.44%9,606.2萬 | -114.54%-210萬 | -109.80%-210萬 | 741.23%1.1億 | 56.79%-956.1萬 | -100.73%-337.6萬 | 159.85%1,443.9萬 | 16,849.22%2,143.9萬 | -103.82%-1,712.7萬 | -158.42%-2,212.7萬 |
現金股利支付 | 31.43%-26.4萬 | --0 | --0 | ---- | ---- | ---38.5萬 | --0 | ---24.4萬 | ---- | ---- |
其他融資活動的淨現金流額 | -458.29%-1.25億 | -2,798.97%-3,398萬 | 73.57%-547.5萬 | -8,849.11%-5,539.5萬 | -1,177.33%-3,059.2萬 | 46.42%-2,246.9萬 | 137.93%125.9萬 | -474.91%-2,071.4萬 | 96.89%-61.9萬 | 84.18%-239.5萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -13.02%-2,964.4萬 | -329.84%-3,608萬 | -1,674.84%-757.5萬 | 402.81%5,416.4萬 | -63.74%-4,015.3萬 | -106.25%-2,623萬 | 157.20%1,569.8萬 | 112.89%48.1萬 | -104.18%-1,788.7萬 | -207.86%-2,452.2萬 |
現金淨流量 | ||||||||||
期初現金流 | -1.52%2.27億 | 77.33%3.45億 | 69.18%3.6億 | 25.42%2.34億 | -1.52%2.27億 | 1.20%2.3億 | -22.43%1.94億 | -25.02%2.13億 | -23.41%1.87億 | 1.20%2.3億 |
當期現金流變化 | 2,546.01%8,580.6萬 | -198.09%-3,194.7萬 | 16.44%-1,546萬 | 382.64%1.26億 | 116.85%735.4萬 | -228.31%-350.8萬 | 261.66%3,256.9萬 | 44.46%-1,850.2萬 | -34.84%2,607.7萬 | -369.94%-4,365.2萬 |
期末現金流 | 37.81%3.13億 | 37.81%3.13億 | 77.33%3.45億 | 69.18%3.6億 | 25.42%2.34億 | -1.52%2.27億 | -1.52%2.27億 | -22.43%1.94億 | -25.02%2.13億 | -23.41%1.87億 |
自由現金流 | 162.60%6,110.2萬 | -70.66%429.1萬 | 55.48%-808.5萬 | 58.23%7,014.8萬 | 70.04%-525.2萬 | 195.20%2,326.8萬 | 92.14%1,462.6萬 | 3.63%-1,816.2萬 | 655.56%4,433.4萬 | -235.44%-1,753萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |