Origin Energy Ltd
ORG
CommBank
CBA
Telstra Group Ltd
TLS
4
Westpac Banking Corp
WBC
5
ANZ Group Holdings Ltd
ANZ
(FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | (FY)2014/06/30 | (FY)2013/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
營業總收入 | -20.05%9,049.9萬 | 35.32%1.13億 | 2.01%8,365.6萬 | -4.50%8,200.9萬 | 0.97%8,587.2萬 | -14.05%8,504.5萬 | 9.33%9,894.7萬 | 1.52%9,050.6萬 | -11.55%8,915萬 | 12.81%1.01億 |
營業收入 | -20.05%9,049.9萬 | 35.32%1.13億 | 2.01%8,365.6萬 | -4.50%8,200.9萬 | 0.97%8,587.2萬 | -14.05%8,504.5萬 | 9.33%9,894.7萬 | 1.52%9,050.6萬 | -11.55%8,915萬 | 12.81%1.01億 |
主營業務成本 | -30.92%4,074.6萬 | 21.03%5,898.8萬 | -2.05%4,873.7萬 | 7.40%4,975.7萬 | -18.66%4,632.9萬 | 19.17%5,695.9萬 | 12.69%4,779.7萬 | 11.45%4,241.4萬 | -18.33%3,805.5萬 | 23.21%4,659.7萬 |
毛利 | -8.23%4,975.3萬 | 55.25%5,421.3萬 | 8.27%3,491.9萬 | -18.44%3,225.2萬 | 40.79%3,954.3萬 | -45.09%2,808.6萬 | 6.36%5,115萬 | -5.88%4,809.2萬 | -5.72%5,109.5萬 | 5.17%5,419.6萬 |
營業費用 | -5.06%2,240.3萬 | -14.93%2,359.7萬 | 15.04%2,773.7萬 | -9.75%2,411.1萬 | 14.56%2,671.7萬 | -8.49%2,332.1萬 | -1.80%2,548.5萬 | -0.76%2,595.1萬 | -9.45%2,614.9萬 | 15.09%2,887.9萬 |
銷售和管理費用 | 8.13%1,847.4萬 | -13.68%1,708.5萬 | 10.52%1,979.2萬 | -10.45%1,790.8萬 | 3.54%1,999.7萬 | -9.08%1,931.3萬 | 2.05%2,124.1萬 | -4.60%2,081.5萬 | 0.39%2,181.9萬 | 17.88%2,173.5萬 |
-管理費用 | 8.13%1,847.4萬 | -13.68%1,708.5萬 | 10.52%1,979.2萬 | -10.45%1,790.8萬 | 3.54%1,999.7萬 | -9.08%1,931.3萬 | 2.05%2,124.1萬 | -4.60%2,081.5萬 | 0.39%2,181.9萬 | 17.88%2,173.5萬 |
折舊攤銷及損耗 | -37.91%368.5萬 | -20.81%593.5萬 | 24.19%749.5萬 | 355.13%603.5萬 | -24.62%132.6萬 | 36.89%175.9萬 | -63.76%128.5萬 | 13.40%354.6萬 | -46.29%312.7萬 | 14.31%582.2萬 |
-折舊及攤銷 | -37.91%368.5萬 | -20.81%593.5萬 | 24.19%749.5萬 | 355.13%603.5萬 | -24.62%132.6萬 | 36.89%175.9萬 | -63.76%128.5萬 | 13.40%354.6萬 | -46.29%312.7萬 | 14.31%582.2萬 |
其他營業費用 | -57.71%24.4萬 | 28.22%57.7萬 | 167.86%45萬 | -96.89%16.8萬 | 139.84%539.4萬 | -23.99%224.9萬 | 86.10%295.9萬 | 32.17%159萬 | -9.00%120.3萬 | -15.36%132.2萬 |
營業利潤 | -10.67%2,735萬 | 326.29%3,061.6萬 | -11.78%718.2萬 | -36.53%814.1萬 | 169.17%1,282.6萬 | -81.43%476.5萬 | 15.92%2,566.5萬 | -11.24%2,214.1萬 | -1.47%2,494.6萬 | -4.24%2,531.7萬 |
營業外利息收入與支出淨額 | -86.82%-75.1萬 | 21.18%-40.2萬 | 12.07%-51萬 | -140.66%-58萬 | -73.38%-24.1萬 | -372.55%-13.9萬 | -62.22%5.1萬 | -40.79%13.5萬 | 105.41%22.8萬 | -0.89%11.1萬 |
營業外利息收入 | -95.65%1,000 | 187.50%2.3萬 | -55.56%8,000 | -10.00%1.8萬 | -55.56%2萬 | -47.67%4.5萬 | -53.26%8.6萬 | -26.10%18.4萬 | 64.90%24.9萬 | -1.95%15.1萬 |
營業外利息支出 | 149.21%63.3萬 | 81.43%25.4萬 | -8.50%14萬 | -41.38%15.3萬 | 41.85%26.1萬 | 425.71%18.4萬 | -28.57%3.5萬 | 133.33%4.9萬 | -47.50%2.1萬 | -4.76%4萬 |
其他財務費用 | -30.41%11.9萬 | -54.76%17.1萬 | -15.06%37.8萬 | --44.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他淨收入/費用 | 20.92%-2,151.9萬 | -101.36%-2,721.2萬 | -41.75%-1,351.4萬 | 23.55%-953.4萬 | 3.77%-1,247.1萬 | 35.56%-1,296萬 | -23.67%-2,011.2萬 | 2.18%-1,626.3萬 | -12.13%-1,662.5萬 | 8.94%-1,482.6萬 |
特殊收入(費用) | 0.00%2,000 | 100.02%2,000 | -6,322.38%-918.4萬 | -14,200.00%-14.3萬 | 97.44%-1,000 | ---3.9萬 | ---- | ---- | ---- | ---65萬 |
-減:資本性資產減值 | ---- | ---- | 6,022.67%918.4萬 | --15萬 | ---- | ---- | ---- | ---- | ---- | --65萬 |
-固定資產出售收益 | 0.00%2,000 | --2,000 | ---- | 800.00%7,000 | 97.44%-1,000 | ---3.9萬 | ---- | ---- | ---- | ---- |
其他營業外收入(費用) | 20.92%-2,152.1萬 | -516.68%-2,721.4萬 | 57.96%-441.3萬 | 15.90%-1,049.6萬 | 3.00%-1,248萬 | 34.72%-1,286.6萬 | -25.50%-1,970.8萬 | 4.17%-1,570.3萬 | -15.59%-1,638.6萬 | 12.93%-1,417.6萬 |
稅前利潤 | 69.22%508萬 | 143.88%300.2萬 | -246.78%-684.2萬 | -1,830.70%-197.3萬 | 101.37%11.4萬 | -248.72%-833.4萬 | -6.80%560.4萬 | -29.66%601.3萬 | -19.36%854.9萬 | 3.25%1,060.2萬 |
所得稅 | 23.04%120.7萬 | 226.42%98.1萬 | -221.82%-77.6萬 | -50.51%63.7萬 | 229.09%128.7萬 | -447.39%-99.7萬 | 124.22%28.7萬 | -76.16%12.8萬 | -52.10%53.7萬 | -30.76%112.1萬 |
除稅後的權益收益 | 86.39%-5.5萬 | 27.86%-40.4萬 | -134.31%-56萬 | -23.9萬 | ||||||
除稅後利潤 | 499.10%332.5萬 | 109.15%55.5萬 | -132.41%-606.6萬 | -122.51%-261萬 | 84.01%-117.3萬 | -237.99%-733.7萬 | -9.65%531.7萬 | -26.55%588.5萬 | -15.49%801.2萬 | 9.62%948.1萬 |
持續經營利潤 | 91.64%387.3萬 | 133.32%202.1萬 | -132.41%-606.6萬 | -122.51%-261萬 | 84.01%-117.3萬 | -237.99%-733.7萬 | -9.65%531.7萬 | -26.55%588.5萬 | -15.49%801.2萬 | 9.62%948.1萬 |
停止經營利潤 | 62.62%-54.8萬 | ---146.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
歸屬於少數股東的淨利潤 | 37.14%-15.4萬 | -174.70%-24.5萬 | 837.14%32.8萬 | 107.51%3.5萬 | -453.03%-46.6萬 | 13.2萬 | -82.21%3.7萬 | 11.83%20.8萬 | ||
歸屬於母公司的淨利潤 | 334.88%347.9萬 | 112.51%80萬 | -141.74%-639.4萬 | -274.12%-264.5萬 | 90.53%-70.7萬 | -240.47%-746.9萬 | -9.65%531.7萬 | -26.21%588.5萬 | -14.00%797.5萬 | 9.57%927.3萬 |
優先股派息 | ||||||||||
其他優先股派息 | ||||||||||
歸屬於普通股股東的淨利潤 | 334.88%347.9萬 | 112.51%80萬 | -141.74%-639.4萬 | -274.12%-264.5萬 | 90.53%-70.7萬 | -240.47%-746.9萬 | -9.65%531.7萬 | -26.21%588.5萬 | -14.00%797.5萬 | 9.57%927.3萬 |
基本每股收益 | 336.15%0.0567 | 112.50%0.013 | -141.30%-0.104 | -274.78%-0.0431 | 90.56%-0.0115 | -240.48%-0.1218 | -9.59%0.0867 | -26.23%0.0959 | -17.56%0.13 | 9.59%0.1577 |
稀釋每股收益 | 336.15%0.0567 | 112.50%0.013 | -141.30%-0.104 | -274.78%-0.0431 | 90.56%-0.0115 | -240.48%-0.1218 | -7.07%0.0867 | -28.23%0.0933 | -14.02%0.13 | 9.57%0.1512 |
每股派息 | 0 | 0 | 0 | 0 | 0 | -30.00%0.07 | 0.00%0.1 | 25.00%0.1 | 33.33%0.08 | 0.00%0.06 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |