Origin Energy Ltd
ORG
CommBank
CBA
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
ANZ Group Holdings Ltd
ANZ
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
現金和現金等價物和聯邦基金 | -21.80%1,220.6萬 | -21.80%1,220.6萬 | 5.87%1,560.8萬 | 5.87%1,560.8萬 | 32.45%1,474.2萬 | 32.45%1,474.2萬 | -8.67%1,113萬 | -8.67%1,113萬 | 53.93%1,218.7萬 | 53.93%1,218.7萬 |
-現金和現金等價物 | -21.80%1,220.6萬 | -21.80%1,220.6萬 | 5.87%1,560.8萬 | 5.87%1,560.8萬 | 32.45%1,474.2萬 | 32.45%1,474.2萬 | -8.67%1,113萬 | -8.67%1,113萬 | 53.93%1,218.7萬 | 53.93%1,218.7萬 |
長期股權投資 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 | 0.00%11.6萬 |
貸款淨額 | 7.59%8.5萬 | 7.59%8.5萬 | -31.30%7.9萬 | -31.30%7.9萬 | 16.16%11.5萬 | 16.16%11.5萬 | -91.74%9.9萬 | -91.74%9.9萬 | -70.08%119.9萬 | -70.08%119.9萬 |
-貸款總額 | 7.59%8.5萬 | 7.59%8.5萬 | -31.30%7.9萬 | -31.30%7.9萬 | 16.16%11.5萬 | 16.16%11.5萬 | -91.74%9.9萬 | -91.74%9.9萬 | -70.08%119.9萬 | -70.08%119.9萬 |
應收款項 | 24.67%773.6萬 | 24.67%773.6萬 | 14.78%620.5萬 | 14.78%620.5萬 | -30.44%540.6萬 | -30.44%540.6萬 | -24.42%777.2萬 | -24.42%777.2萬 | 11.98%1,028.3萬 | 11.98%1,028.3萬 |
-應收賬款 | 109.55%298.4萬 | 109.55%298.4萬 | 15.40%142.4萬 | 15.40%142.4萬 | -41.71%123.4萬 | -41.71%123.4萬 | -38.85%211.7萬 | -38.85%211.7萬 | 115.16%346.2萬 | 115.16%346.2萬 |
-其他應收款 | -0.61%475.2萬 | -0.61%475.2萬 | 14.60%478.1萬 | 14.60%478.1萬 | -26.22%417.2萬 | -26.22%417.2萬 | -17.09%565.5萬 | -17.09%565.5萬 | -9.94%682.1萬 | -9.94%682.1萬 |
固定資產淨額 | 155.28%258.6萬 | 155.28%258.6萬 | -66.05%101.3萬 | -66.05%101.3萬 | 267.94%298.4萬 | 267.94%298.4萬 | -41.15%81.1萬 | -41.15%81.1萬 | 159.51%137.8萬 | 159.51%137.8萬 |
-固定資產 | 87.68%549.9萬 | 87.68%549.9萬 | -61.45%293萬 | -61.45%293萬 | 23.03%760.1萬 | 23.03%760.1萬 | 1.05%617.8萬 | 1.05%617.8萬 | 26.04%611.4萬 | 26.04%611.4萬 |
-累計折舊 | -51.96%-291.3萬 | -51.96%-291.3萬 | 58.48%-191.7萬 | 58.48%-191.7萬 | 13.97%-461.7萬 | 13.97%-461.7萬 | -13.32%-536.7萬 | -13.32%-536.7萬 | -9.63%-473.6萬 | -9.63%-473.6萬 |
商譽和其他無形資產 | 49.36%2,619萬 | 49.36%2,619萬 | -1.72%1,753.5萬 | -1.72%1,753.5萬 | 478.53%1,784.2萬 | 478.53%1,784.2萬 | -14.85%308.4萬 | -14.85%308.4萬 | 35.40%362.2萬 | 35.40%362.2萬 |
-商譽 | 59.91%1,294萬 | 59.91%1,294萬 | 0.00%809.2萬 | 0.00%809.2萬 | 639.00%809.2萬 | 639.00%809.2萬 | 0.00%109.5萬 | 0.00%109.5萬 | 14.54%109.5萬 | 14.54%109.5萬 |
-其他無形資產 | 40.32%1,325萬 | 40.32%1,325萬 | -3.15%944.3萬 | -3.15%944.3萬 | 390.20%975萬 | 390.20%975萬 | -21.29%198.9萬 | -21.29%198.9萬 | 47.00%252.7萬 | 47.00%252.7萬 |
遞延資產 | 30.37%782.5萬 | 30.37%782.5萬 | -8.48%600.2萬 | -8.48%600.2萬 | 127.63%655.8萬 | 127.63%655.8萬 | 11.75%288.1萬 | 11.75%288.1萬 | 7.02%257.8萬 | 7.02%257.8萬 |
其他資產 | 45.79%226.7萬 | 45.79%226.7萬 | -1.46%155.5萬 | -1.46%155.5萬 | 38.66%157.8萬 | 38.66%157.8萬 | -10.53%113.8萬 | -10.53%113.8萬 | -69.81%127.2萬 | -69.81%127.2萬 |
總資產 | 22.65%5,901.1萬 | 22.65%5,901.1萬 | -2.49%4,811.3萬 | -2.49%4,811.3萬 | 82.53%4,934.1萬 | 82.53%4,934.1萬 | -17.17%2,703.1萬 | -17.17%2,703.1萬 | 5.10%3,263.5萬 | 5.10%3,263.5萬 |
負債 | ||||||||||
短期借款和資本租賃負債 | 393.03%240.6萬 | 393.03%240.6萬 | -3.75%48.8萬 | -3.75%48.8萬 | 15.75%50.7萬 | 15.75%50.7萬 | -38.14%43.8萬 | -38.14%43.8萬 | --70.8萬 | --70.8萬 |
-短期借款 | 393.03%240.6萬 | 393.03%240.6萬 | -3.75%48.8萬 | -3.75%48.8萬 | 15.75%50.7萬 | 15.75%50.7萬 | -38.14%43.8萬 | -38.14%43.8萬 | --70.8萬 | --70.8萬 |
應付款項 | 12.22%1,050萬 | 12.22%1,050萬 | -6.85%935.7萬 | -6.85%935.7萬 | 2.35%1,004.5萬 | 2.35%1,004.5萬 | -1.47%981.4萬 | -1.47%981.4萬 | 5.62%996萬 | 5.62%996萬 |
-應付帳款 | 68.10%128.6萬 | 68.10%128.6萬 | -53.24%76.5萬 | -53.24%76.5萬 | -17.33%163.6萬 | -17.33%163.6萬 | 18.22%197.9萬 | 18.22%197.9萬 | -14.55%167.4萬 | -14.55%167.4萬 |
-其他應付款 | 7.24%921.4萬 | 7.24%921.4萬 | 2.18%859.2萬 | 2.18%859.2萬 | 7.33%840.9萬 | 7.33%840.9萬 | -5.44%783.5萬 | -5.44%783.5萬 | 10.91%828.6萬 | 10.91%828.6萬 |
現行撥備 | 79.71%185.1萬 | 79.71%185.1萬 | -36.73%103萬 | -36.73%103萬 | -21.77%162.8萬 | -21.77%162.8萬 | -33.73%208.1萬 | -33.73%208.1萬 | 149.60%314萬 | 149.60%314萬 |
短期遞延負債 | ---- | ---- | ---- | ---- | --28萬 | --28萬 | ---- | ---- | ---- | ---- |
長期借款和租賃負債 | 838.73%295.7萬 | 838.73%295.7萬 | -84.35%31.5萬 | -84.35%31.5萬 | 3,771.15%201.3萬 | 3,771.15%201.3萬 | -81.43%5.2萬 | -81.43%5.2萬 | --28萬 | --28萬 |
-長期借款 | 838.73%295.7萬 | 838.73%295.7萬 | -84.35%31.5萬 | -84.35%31.5萬 | 3,771.15%201.3萬 | 3,771.15%201.3萬 | -81.43%5.2萬 | -81.43%5.2萬 | --28萬 | --28萬 |
長期撥備 | 30.94%54.6萬 | 30.94%54.6萬 | -10.90%41.7萬 | -10.90%41.7萬 | 26.49%46.8萬 | 26.49%46.8萬 | -29.79%37萬 | -29.79%37萬 | 4.98%52.7萬 | 4.98%52.7萬 |
員工福利 | 16.64%339.3萬 | 16.64%339.3萬 | -20.43%290.9萬 | -20.43%290.9萬 | 18.36%365.6萬 | 18.36%365.6萬 | -2.52%308.9萬 | -2.52%308.9萬 | 6.95%316.9萬 | 6.95%316.9萬 |
非流動遞延負債 | 44.11%349.6萬 | 44.11%349.6萬 | 0.00%242.6萬 | 0.00%242.6萬 | --242.6萬 | --242.6萬 | ---- | ---- | ---- | ---- |
其他負債 | --52.6萬 | --52.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
總負債 | 51.55%2,567.5萬 | 51.55%2,567.5萬 | -19.41%1,694.2萬 | -19.41%1,694.2萬 | 32.69%2,102.3萬 | 32.69%2,102.3萬 | -10.91%1,584.4萬 | -10.91%1,584.4萬 | 25.49%1,778.4萬 | 25.49%1,778.4萬 |
所有者權益 | ||||||||||
股本 | 0.24%4,776.8萬 | 0.24%4,776.8萬 | 0.12%4,765.2萬 | 0.12%4,765.2萬 | 38.75%4,759.4萬 | 38.75%4,759.4萬 | 0.00%3,430.1萬 | 0.00%3,430.1萬 | -1.07%3,430.1萬 | -1.07%3,430.1萬 |
-普通股股本 | 0.24%4,776.8萬 | 0.24%4,776.8萬 | 0.12%4,765.2萬 | 0.12%4,765.2萬 | 38.75%4,759.4萬 | 38.75%4,759.4萬 | 0.00%3,430.1萬 | 0.00%3,430.1萬 | -1.07%3,430.1萬 | -1.07%3,430.1萬 |
留存收益 | 10.48%-1,665.7萬 | 10.48%-1,665.7萬 | 18.91%-1,860.6萬 | 18.91%-1,860.6萬 | 22.11%-2,294.5萬 | 22.11%-2,294.5萬 | 9.32%-2,945.9萬 | 9.32%-2,945.9萬 | -6.44%-3,248.6萬 | -6.44%-3,248.6萬 |
不影響留存收益的損益 | 10.86%222.5萬 | 10.86%222.5萬 | -43.48%200.7萬 | -43.48%200.7萬 | -42.97%355.1萬 | -42.97%355.1萬 | -51.80%622.7萬 | -51.80%622.7萬 | 2.44%1,291.8萬 | 2.44%1,291.8萬 |
股東權益總額 | 7.35%3,333.6萬 | 7.35%3,333.6萬 | 10.12%3,105.3萬 | 10.12%3,105.3萬 | 154.77%2,820萬 | 154.77%2,820萬 | -24.87%1,106.9萬 | -24.87%1,106.9萬 | -12.10%1,473.3萬 | -12.10%1,473.3萬 |
非控制性權益 | ---- | ---- | 0.00%11.8萬 | 0.00%11.8萬 | 0.00%11.8萬 | 0.00%11.8萬 | 0.00%11.8萬 | 0.00%11.8萬 | 0.00%11.8萬 | 0.00%11.8萬 |
總權益 | 6.95%3,333.6萬 | 6.95%3,333.6萬 | 10.07%3,117.1萬 | 10.07%3,117.1萬 | 153.13%2,831.8萬 | 153.13%2,831.8萬 | -24.67%1,118.7萬 | -24.67%1,118.7萬 | -12.02%1,485.1萬 | -12.02%1,485.1萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |