Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 14.39%7,648.81萬 | 2.16%1,853.23萬 | 15.52%1,696.57萬 | 58.80%2,725.03萬 | -18.59%1,373.99萬 | 12.63%6,686.39萬 | 9.31%1,813.97萬 | -0.30%1,468.64萬 | 6.76%1,715.96萬 | 41.00%1,687.82萬 |
| 營業收入 | 14.39%7,648.81萬 | 2.16%1,853.23萬 | 15.52%1,696.57萬 | 58.80%2,725.03萬 | -18.59%1,373.99萬 | 12.63%6,686.39萬 | 9.31%1,813.97萬 | -0.30%1,468.64萬 | 6.76%1,715.96萬 | 41.00%1,687.82萬 |
| 主營業務成本 | 12.22%4,419.96萬 | 8.72%1,148.16萬 | 8.92%959.52萬 | 47.60%1,508.48萬 | -17.94%803.8萬 | 16.93%3,938.57萬 | 8.11%1,056.05萬 | 6.79%880.93萬 | 17.00%1,022.02萬 | 41.40%979.58萬 |
| 毛利 | 17.51%3,228.85萬 | -6.97%705.06萬 | 25.41%737.05萬 | 75.31%1,216.55萬 | -19.49%570.19萬 | 6.98%2,747.82萬 | 11.03%757.92萬 | -9.31%587.71萬 | -5.44%693.94萬 | 40.45%708.24萬 |
| 營業費用 | -1.36%3,177.87萬 | 11.74%823.38萬 | -11.52%801.29萬 | -5.31%754.86萬 | 2.08%798.34萬 | 18.46%3,221.75萬 | 7.65%736.85萬 | 40.92%905.67萬 | 14.97%797.16萬 | 11.82%782.08萬 |
| 銷售和管理費用 | 1.96%2,942.56萬 | 18.87%793.52萬 | -6.91%762.63萬 | -3.55%677.07萬 | 1.74%709.33萬 | 20.61%2,886萬 | -10.67%667.57萬 | 52.36%819.22萬 | 32.00%702.02萬 | 27.79%697.2萬 |
| -管理費用 | 1.96%2,942.56萬 | 18.87%793.52萬 | -6.91%762.63萬 | -3.55%677.07萬 | 1.74%709.33萬 | 20.61%2,886萬 | -10.67%667.57萬 | 52.36%819.22萬 | 32.00%702.02萬 | 27.79%697.2萬 |
| 研發費用 | -29.91%235.31萬 | -56.90%29.86萬 | -55.28%38.66萬 | -18.24%77.79萬 | 4.86%89.01萬 | 2.74%335.75萬 | 210.36%69.28萬 | -17.66%86.45萬 | -41.10%95.14萬 | -44.82%84.88萬 |
| 營業利潤 | 110.76%50.98萬 | -661.38%-118.32萬 | 79.80%-64.24萬 | 547.31%461.68萬 | -208.98%-228.14萬 | -213.55%-473.93萬 | 1,225.91%21.08萬 | -6,012.74%-317.95萬 | -354.93%-103.21萬 | 62.16%-73.84萬 |
| 淨非營業利息收入(費用) | 2.71%-211.07萬 | -51.02%-71.23萬 | 11.47%-46.15萬 | 23.58%-45.3萬 | 17.09%-48.39萬 | 56.32%-216.95萬 | 62.23%-47.17萬 | 58.43%-52.13萬 | 55.60%-59.28萬 | 48.27%-58.37萬 |
| 利息費用 | -2.71%211.07萬 | 51.02%71.23萬 | -11.47%46.15萬 | -23.58%45.3萬 | -17.09%48.39萬 | -56.32%216.95萬 | -62.23%47.17萬 | -58.43%52.13萬 | -55.60%59.28萬 | -48.27%58.37萬 |
| 其他淨收入(費用) | -4,430.08%-2,571.32萬 | -122.13%-101.56萬 | 35.45%-347.34萬 | 3,048.00%455.72萬 | -32,979.75%-2,578.13萬 | -219.07%-56.76萬 | 5,456.03%459.04萬 | -15,629.20%-538.12萬 | -61.55%14.48萬 | 559.00%7.84萬 |
| 出售證券收益 | -4,519.41%-2,587.22萬 | -124.28%-122.18萬 | 20.38%-354.14萬 | --470.74萬 | ---2,581.63萬 | --58.54萬 | --503.31萬 | ---444.76萬 | ---- | ---- |
| 特殊收入(費用) | --0 | ---- | ---- | ---- | ---- | ---53.05萬 | ---- | ---- | ---- | ---- |
| -減:資本性資產減值 | --0 | ---- | ---- | ---- | ---- | --53.05萬 | ---- | ---- | ---- | ---- |
| 其他非經營收入(費用) | 125.54%15.9萬 | 134.86%20.62萬 | 107.28%6.8萬 | -203.73%-15.02萬 | -55.40%3.5萬 | -230.60%-62.26萬 | 6.28%8.78萬 | -2,794.04%-93.35萬 | -61.55%14.48萬 | 559.00%7.84萬 |
| 稅前利潤 | -265.34%-2,731.41萬 | -167.24%-291.11萬 | 49.60%-457.73萬 | 689.19%872.1萬 | -2,195.41%-2,854.67萬 | -24.58%-747.63萬 | 465.41%432.95萬 | -679.06%-908.2萬 | -167.30%-148.02萬 | 59.84%-124.36萬 |
| 所得稅 | 263.30%73.49萬 | 1,469.29%48.98萬 | -79.14%1.4萬 | 10.52%11.05萬 | 70.37%12.05萬 | -48.70%20.23萬 | -109.55%-3.58萬 | 242.62%6.73萬 | 10萬 | 7.08萬 |
| 除稅後利潤 | -270.54%-2,829.25萬 | -176.80%-336.18萬 | 49.30%-463.36萬 | 650.26%863.75萬 | -2,119.07%-2,893.45萬 | 17.31%-763.55萬 | 469.27%437.74萬 | -679.73%-913.93萬 | -190.94%-156.97萬 | 79.42%-130.39萬 |
| 持續經營利潤 | -265.29%-2,804.9萬 | -177.91%-340.09萬 | 49.82%-459.14萬 | 644.91%861.05萬 | -2,081.02%-2,866.72萬 | -20.07%-767.86萬 | 379.92%436.53萬 | -671.83%-914.93萬 | -185.35%-158.02萬 | 57.56%-131.44萬 |
| 停止經營利潤 | -664.77%-24.36萬 | 220.45%3.9萬 | -523.48%-4.23萬 | 157.76%2.7萬 | -2,647.54%-26.73萬 | 101.52%4.31萬 | -96.74%1.22萬 | -24.82%9,984 | -26.48%1.05萬 | 100.32%1.05萬 |
| 歸屬於少數股東的淨利潤 | 55.63%-18.02萬 | -199.67%-16.42萬 | 42.95%-9.03萬 | 363.74%25.45萬 | -86.86%-18.02萬 | -1,010.45%-40.6萬 | -675.13%-5.48萬 | -518.45%-15.83萬 | -274.63%-9.65萬 | -62.95%-9.64萬 |
| 歸屬於母公司的淨利潤 | -288.86%-2,811.24萬 | -172.14%-319.76萬 | 49.41%-454.33萬 | 669.03%838.29萬 | -2,281.33%-2,875.44萬 | 21.39%-722.95萬 | 476.14%443.22萬 | -683.33%-898.1萬 | -147.68%-147.32萬 | 80.76%-120.75萬 |
| 優先股派息 | -58.20%2.19萬 | -10.57%5.25萬 | ||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | -288.86%-2,811.24萬 | -170.81%-317.57萬 | 49.46%-456.53萬 | 669.03%838.29萬 | -2,281.33%-2,875.44萬 | 21.39%-722.95萬 | 500.56%448.48萬 | -649.52%-903.35萬 | -147.68%-147.32萬 | 80.76%-120.75萬 |
| 基本每股收益 | 20.59%-212.72 | -100.75%-35.57 | 99.84%-27 | 100.14%61.65 | 99.33%-244.5 | 99.90%-267.89 | 113.99%4,745.7725 | 56.68%-1.74萬 | -95.15%-4.46萬 | 85.43%-3.66萬 |
| 稀釋每股收益 | 20.59%-212.72 | -100.75%-35.57 | 99.84%-27 | 100.14%61.65 | 99.33%-244.5 | 99.90%-267.89 | 113.99%4,745.7725 | 56.68%-1.74萬 | -95.15%-4.46萬 | 85.43%-3.66萬 |
| 每股派息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |