(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -17.68%7,673.2萬 | -14.00%9,899.9萬 | -14.00%9,899.9萬 | -29.25%9,662萬 | -16.58%1.22億 | -43.41%9,321.4萬 | -9.78%1.15億 | -9.78%1.15億 | 32.58%1.37億 | 22.69%1.47億 |
-現金和現金等價物 | -15.66%7,017.9萬 | -11.55%9,297.3萬 | -11.55%9,297.3萬 | -33.64%9,062萬 | -23.39%1.12億 | -49.48%8,321.4萬 | -17.62%1.05億 | -17.62%1.05億 | 32.58%1.37億 | 22.69%1.47億 |
-應收賬款 | 16.78%4,949.4萬 | 40.87%5,103.4萬 | 40.87%5,103.4萬 | 12.79%4,464.2萬 | -2.37%4,040.1萬 | 6.17%4,238.3萬 | -9.15%3,622.9萬 | -9.15%3,622.9萬 | 24.81%3,958.1萬 | 43.04%4,138.1萬 |
-應收關聯方款項 | --1,180.4萬 | --1,322.7萬 | --1,322.7萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-其他應收款 | 8.62%1.15億 | 9.09%1.29億 | 9.09%1.29億 | 2.87%8,691.7萬 | 19.96%1.11億 | 14.19%1.06億 | 34.74%1.19億 | 34.74%1.19億 | -16.55%8,449.4萬 | 30.64%9,250.4萬 |
持有待售資產 | ---- | --0 | --0 | -93.15%14萬 | -76.77%47.6萬 | -38.72%95.9萬 | -38.50%96.8萬 | -38.50%96.8萬 | -8.62%204.5萬 | -8.36%204.9萬 |
流動資產合計 | -9.81%2.25億 | -7.19%2.44億 | -7.19%2.44億 | 1.25%2.72億 | 3.53%2.9億 | -17.77%2.5億 | 1.17%2.63億 | 1.17%2.63億 | 5.81%2.68億 | 8.91%2.8億 |
非流動資產 | ||||||||||
-累計折舊 | ---- | -15.11%-2.82億 | -15.11%-2.82億 | ---- | ---- | ---- | -15.14%-2.45億 | -15.14%-2.45億 | ---- | ---- |
投資物業 | -51.92%755.2萬 | -51.92%755.2萬 | -51.92%755.2萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | -14.79%1,292.6萬 | -14.79%1,292.6萬 |
-長期股權投資 | 0.26%3.77億 | 5.96%4.08億 | 5.96%4.08億 | 17.39%4.13億 | 10.64%4億 | 3.08%3.76億 | 8.02%3.85億 | 8.02%3.85億 | 10.35%3.52億 | 24.47%3.62億 |
-其中:可供出售證券 | -51.92%755.2萬 | -51.92%755.2萬 | -51.92%755.2萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | 21.51%1,570.6萬 | -14.79%1,292.6萬 | -14.79%1,292.6萬 |
-其中:持至到期證券 | ---- | --0 | --0 | 22.96%2,451.8萬 | 30.23%2,322.2萬 | 53.92%2,048.8萬 | 161.33%1,850.5萬 | 161.33%1,850.5萬 | 69.26%1,994萬 | 99.49%1,783.2萬 |
長期應收票據 | 0.00%4.6萬 | 0.00%4.6萬 | 0.00%4.6萬 | -93.30%4.6萬 | -93.30%4.6萬 | -93.30%4.6萬 | -93.30%4.6萬 | -93.30%4.6萬 | --68.7萬 | --68.7萬 |
-商譽 | -0.92%1,459.3萬 | -0.03%1,496.1萬 | -0.03%1,496.1萬 | 10.51%1,426.6萬 | 11.40%1,451.4萬 | 10.68%1,472.9萬 | 9.38%1,496.6萬 | 9.38%1,496.6萬 | -6.62%1,290.9萬 | 21.82%1,302.9萬 |
關聯方資產 | -82.77%256.1萬 | -82.94%253.1萬 | -82.94%253.1萬 | 0.80%1,492.5萬 | 0.79%1,489.5萬 | 0.80%1,486.6萬 | 0.80%1,483.7萬 | 0.80%1,483.7萬 | 0.80%1,480.7萬 | 0.80%1,477.8萬 |
監管資產 | 9.96%1.44億 | 13.59%1.4億 | 13.59%1.4億 | 36.89%1.45億 | 31.70%1.39億 | 10.68%1.31億 | 6.23%1.24億 | 6.23%1.24億 | -17.84%1.06億 | -11.28%1.06億 |
非流動遞延資產 | -65.37%1,310.4萬 | -65.97%1,259.4萬 | -65.97%1,259.4萬 | 17.51%4,893.8萬 | 30.07%4,787萬 | 2.87%3,783.6萬 | -0.04%3,701.2萬 | -0.04%3,701.2萬 | 10.84%4,164.5萬 | 51.14%3,680.2萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 27.04%1.46億 | 54.51%1.4億 | 54.51%1.4億 | 11.18%1.41億 | -9.06%1.11億 | -15.06%1.15億 | -27.13%9,068.7萬 | -27.13%9,068.7萬 | 21.84%1.27億 | 12.09%1.23億 |
-短期借款 | 28.30%1.45億 | 56.71%1.39億 | 56.71%1.39億 | 11.56%1.39億 | -9.17%1.09億 | -15.25%1.13億 | -27.57%8,851.6萬 | -27.57%8,851.6萬 | 22.45%1.25億 | 12.13%1.2億 |
-短期資本租賃負債 | -38.94%130.8萬 | -35.47%140.1萬 | -35.47%140.1萬 | -10.22%201.2萬 | -3.10%209.6萬 | -3.43%214.2萬 | -3.08%217.1萬 | -3.08%217.1萬 | -4.39%224.1萬 | 9.57%216.3萬 |
-應付帳款 | 13.56%2,792.9萬 | -4.13%2,746.3萬 | -4.13%2,746.3萬 | 2.05%2,865.1萬 | 6.86%2,651.6萬 | 21.63%2,459.5萬 | 7.77%2,864.7萬 | 7.77%2,864.7萬 | 74.34%2,807.5萬 | 23.54%2,481.4萬 |
-應付稅費 | 7.46%4.41億 | 12.56%4.72億 | 12.56%4.72億 | 19.81%4.59億 | 13.57%4.47億 | 3.57%4.11億 | 9.39%4.2億 | 9.39%4.2億 | 10.27%3.83億 | 23.16%3.93億 |
-應付股利 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 | 0.00%29.9萬 |
-應付關聯方款項 | 0.00%10萬 | -92.57%10萬 | -92.57%10萬 | --0 | 0.00%10萬 | 0.00%10萬 | 1,245.00%134.5萬 | 1,245.00%134.5萬 | --118.3萬 | --10萬 |
-其他應付款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,000 | ---- |
應計費用 | -27.35%663.1萬 | -32.85%776.7萬 | -32.85%776.7萬 | 60.72%673.9萬 | 10.29%636.8萬 | 38.81%912.7萬 | 7.30%1,156.6萬 | 7.30%1,156.6萬 | -41.91%419.3萬 | -1.15%577.4萬 |
遞延負債 | 4.84%1.26億 | -7.44%1.18億 | -7.44%1.18億 | -3.96%1.39億 | -4.03%1.38億 | -17.41%1.21億 | -3.03%1.27億 | -3.03%1.27億 | 6.79%1.45億 | 13.00%1.44億 |
流動負債總額 | 10.80%4.33億 | 10.27%4.31億 | 10.27%4.31億 | 4.22%4.15億 | 2.12%4.07億 | -5.76%3.91億 | -0.58%3.91億 | -0.58%3.91億 | 6.24%3.98億 | 16.26%3.99億 |
非流動負債 | ||||||||||
-長期借款 | -66.75%136.3萬 | -63.37%170.7萬 | -63.37%170.7萬 | -5.50%491.2萬 | 5.26%510.7萬 | -17.23%409.9萬 | -12.52%466萬 | -12.52%466萬 | -18.56%519.8萬 | -16.89%485.2萬 |
長期應計費用 | 10.10%9.77億 | 11.37%9.81億 | 11.37%9.81億 | 8.46%9.25億 | 4.54%8.96億 | 4.62%8.88億 | 5.75%8.81億 | 5.75%8.81億 | 9.25%8.52億 | 18.29%8.57億 |
長期撥備 | 1.00%3.76億 | 6.80%4.06億 | 6.80%4.06億 | 17.74%4.08億 | 10.71%3.95億 | 3.36%3.72億 | 8.33%3.81億 | 8.33%3.81億 | 10.94%3.47億 | 25.32%3.57億 |
非流動負債總額 | 9.09%8.74億 | 11.45%9.04億 | 11.45%9.04億 | 11.86%8.74億 | 7.80%8.54億 | -1.20%8.01億 | 4.34%8.11億 | 4.34%8.11億 | 8.18%7.81億 | 19.59%7.92億 |
所有者權益 | ||||||||||
股本 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | -0.31%7,097.8萬 | -0.31%7,097.8萬 |
-普通股股本 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | 0.00%7,097.8萬 | -0.31%7,097.8萬 | -0.31%7,097.8萬 |
資本公積 | 0.77%1,816.6萬 | ---- | ---- | -6.23%1,816.6萬 | -6.02%1,802.8萬 | --1,802.8萬 | ---- | ---- | -0.09%1,937.3萬 | 0.67%1,918.2萬 |
留存收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.31%323.8萬 |
不影響留存收益的損益 | -17.74%4,707.8萬 | -4.54%3.01億 | -4.54%3.01億 | 0.74%5,163.7萬 | 11.38%5,709萬 | -81.59%5,722.8萬 | 6.12%3.15億 | 6.12%3.15億 | -2.66%5,125.6萬 | -2.66%5,125.6萬 |
非控制性權益 | 36.32%4,522.3萬 | 28.13%4,331.2萬 | 28.13%4,331.2萬 | 27.15%4,207.6萬 | 12.53%3,681.1萬 | -5.72%3,317.4萬 | -11.84%3,380.4萬 | -11.84%3,380.4萬 | -13.97%3,309.1萬 | -12.26%3,271.3萬 |
總權益 | 3.56%12.83億 | 4.67%13.03億 | 4.67%13.03億 | 7.79%13.17億 | 5.48%13.01億 | -0.98%12.39億 | 4.16%12.45億 | 4.16%12.45億 | 7.30%12.22億 | 15.34%12.33億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。