聰鏈集團
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | (Q1)2020/03/31 | (FY)2019/12/31 | (Q4)2019/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 45.10%-21.83萬 | -48.02%-10.85萬 | -20.12%-95.88萬 | 114.14%23萬 | 26.24%149.9萬 | -261.39%-39.75萬 | 86.65%-7.33萬 | 68.22%-79.82萬 | -336.06%-162.68萬 | -27.51%118.74萬 |
持續經營淨收入 | 54.85%-10.61萬 | -60.72%38.44萬 | 4.78%-38.64萬 | 201.76%35.94萬 | 102.30%2.18萬 | -32.04%-23.5萬 | 60.09%97.85萬 | -348.51%-40.58萬 | -67.92%-35.32萬 | 29.80%-94.97萬 |
持續經營損益 | ---1.87萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62 | ---- |
折舊和攤銷 | -26.97%1.18萬 | -22.10%1.23萬 | -13.45%1.41萬 | 94.05%6.49萬 | 56.46%1.68萬 | 125.95%1.61萬 | 117.77%1.58萬 | 94.46%1.63萬 | -11.64%3.35萬 | 11.69%1.07萬 |
遞延稅費 | ---- | ---- | ---- | 175.11%9.51萬 | ---- | ---- | ---- | ---- | ---12.66萬 | ---- |
其他非現金項目 | 25.91%1.33萬 | 186.25%1.53萬 | 16.48%9,498 | 18.64%3.19萬 | 123.60%7,824 | -63.81%1.05萬 | -73.40%5,339 | -24.39%8,154 | -29.85%2.69萬 | -58.52%-3.32萬 |
營運資金變化 | 26.08%-15.21萬 | 51.49%-52.04萬 | -42.98%-59.6萬 | 73.34%-52.85萬 | -22.79%116.7萬 | -153.05%-20.58萬 | 9.66%-107.29萬 | 84.53%-41.68萬 | -392.57%-198.23萬 | -47.10%151.14萬 |
-應收款項(增)減 | -120.00%-23.22萬 | -7.39%-249.56萬 | -100.25%-697 | 262.14%72.94萬 | -26.78%160.83萬 | -15.33%116.11萬 | 14.37%-232.4萬 | 121.78%28.4萬 | -130.48%-44.98萬 | -12.27%219.65萬 |
-存貨(增)減 | ---- | --1.31萬 | ---1.31萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-預付費用(增)減 | 162.24%12.71萬 | -103.48%-8,772 | 45.45%-8.33萬 | 46.12%-19.03萬 | 70.11%-8.55萬 | -235.97%-20.41萬 | 17,937.58%25.2萬 | 30.19%-15.26萬 | -276.49%-35.32萬 | -128.57%-28.61萬 |
-應付款項及應計費用(減)增 | 90.68%-10.83萬 | 97.22%196.99萬 | 8.98%-49.89萬 | -217.78%-101.17萬 | -168.79%-29.96萬 | -2.58%-116.28萬 | -34.49%99.88萬 | 52.13%-54.82萬 | 43.37%-31.84萬 | 164.41%43.56萬 |
-其他營運資本變化 | --6.14萬 | 188.44%923 | --28 | 93.52%-5.58萬 | 93.27%-5.61萬 | ---- | 119.18%320 | ---- | -505.40%-86.08萬 | -3,071.19%-83.45萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 45.10%-21.83萬 | -48.02%-10.85萬 | -20.12%-95.88萬 | 114.14%23萬 | 26.24%149.9萬 | -261.39%-39.75萬 | 86.65%-7.33萬 | 68.22%-79.82萬 | -336.06%-162.68萬 | -27.51%118.74萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 4,876.49%4.08萬 | -5,023 | -343.55%-5,500 | -95.09%-4,645 | -168.13%-855 | 89.76%-1,240 | -101.50%-2,381 | |||
固定資產交易的淨現金流 | 4,876.49%4.08萬 | ---5,023 | ---- | -343.55%-5,500 | -95.09%-4,645 | -168.13%-855 | ---- | ---- | 89.76%-1,240 | -1,302.53%-2,381 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 4,876.49%4.08萬 | ---5,023 | --0 | -343.55%-5,500 | -95.09%-4,645 | -168.13%-855 | ---- | --0 | 89.76%-1,240 | -101.50%-2,381 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 120.12%4.34萬 | 602.05%12.35萬 | -86.16%4.6萬 | 19.61%14.4萬 | 106.59%5.51萬 | -478.78%-21.55萬 | -104.36%-2.46萬 | -3.54%33.24萬 | 366.77%12.04萬 | -13.64%-83.7萬 |
債務發行/償還的淨現金流 | 96.23%-9,934 | 184.88%6.75萬 | -103.37%-9,599 | 28.91%-5.87萬 | 100.34%3,046 | ---26.36萬 | -115.46%-7.95萬 | -3.90%28.48萬 | 45.44%-8.25萬 | -13.42%-88.43萬 |
其他融資活動的淨現金流額 | 10.84%5.33萬 | 2.10%5.61萬 | 16.88%5.56萬 | -0.12%20.27萬 | 10.25%5.21萬 | -15.49%4.81萬 | 8.63%5.49萬 | -1.30%4.76萬 | 14.63%20.29萬 | 9.69%4.73萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 120.12%4.34萬 | 602.05%12.35萬 | -86.16%4.6萬 | 19.61%14.4萬 | 106.59%5.51萬 | -478.78%-21.55萬 | -104.36%-2.46萬 | -3.54%33.24萬 | 366.77%12.04萬 | -13.64%-83.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 22.67%153.13萬 | 11.04%149.71萬 | 30.75%240.64萬 | -45.59%184.05萬 | -54.75%66.86萬 | -1.37%124.84萬 | 4.52%134.83萬 | -45.59%184.05萬 | 18.07%338.23萬 | -37.76%147.74萬 |
當期現金流變化 | 78.16%-13.41萬 | 110.27%1.01萬 | -95.98%-91.28萬 | 124.44%36.85萬 | 345.33%154.95萬 | -301.64%-61.39萬 | -716.77%-9.79萬 | 78.51%-46.58萬 | -315.43%-150.76萬 | -67.10%34.79萬 |
利率變動影響 | -170.14%-2.4萬 | 1,244.82%2.41萬 | 113.37%3,523 | 677.47%19.74萬 | 1,143.57%18.83萬 | 136.80%3.41萬 | 94.77%-2,106 | -135.09%-2.64萬 | 81.23%-3.42萬 | 130.95%1.51萬 |
期末現金流 | 105.41%137.33萬 | 22.67%153.13萬 | 11.04%149.71萬 | 30.75%240.64萬 | 30.75%240.64萬 | -54.75%66.86萬 | -1.37%124.84萬 | 4.52%134.83萬 | -45.59%184.05萬 | -45.59%184.05萬 |
自由現金流 | 45.21%-21.83萬 | -54.88%-11.35萬 | -20.12%-95.88萬 | 113.79%22.45萬 | 25.99%149.43萬 | -261.74%-39.84萬 | 86.65%-7.33萬 | 68.22%-79.82萬 | -340.47%-162.8萬 | -27.59%118.61萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |