Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -45.89%792.5萬 | -66.40%728.5萬 | -64.77%983.2萬 | -65.27%1,215.5萬 | -65.27%1,215.5萬 | -65.22%1,464.5萬 | -55.97%2,168.2萬 | 51.34%2,791萬 | 50.12%3,500萬 | 50.12%3,500萬 |
| -現金和現金等價物 | -45.89%792.5萬 | -66.40%728.5萬 | -54.76%983.2萬 | -57.83%1,215.5萬 | -57.83%1,215.5萬 | -65.22%1,464.5萬 | -55.97%2,168.2萬 | 17.84%2,173.2萬 | 57.22%2,882.1萬 | 57.22%2,882.1萬 |
| -短期投資 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --617.8萬 | 24.00%617.9萬 | 24.00%617.9萬 |
| 應收款項 | 56.70%55萬 | 8.38%131.9萬 | 0.33%151.1萬 | -70.78%39.1萬 | -70.78%39.1萬 | -69.43%35.1萬 | 19.43%121.7萬 | -51.64%150.6萬 | -54.89%133.8萬 | -54.89%133.8萬 |
| -應收賬款 | --0 | --0 | --0 | -55.24%6.4萬 | -55.24%6.4萬 | --0 | --0 | 1.59%6.4萬 | -24.34%14.3萬 | -24.34%14.3萬 |
| -應收稅費 | 56.70%55萬 | -55.22%54.5萬 | -63.80%52.2萬 | -72.64%32.7萬 | -72.64%32.7萬 | -67.62%35.1萬 | 41.84%121.7萬 | -52.74%144.2萬 | -56.97%119.5萬 | -56.97%119.5萬 |
| -其他應收款 | ---- | --77.4萬 | --98.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存貨 | -52.34%6.1萬 | 113.51%7.9萬 | 2.70%3.8萬 | 83.78%6.8萬 | 83.78%6.8萬 | 23.08%12.8萬 | -28.85%3.7萬 | -57.95%3.7萬 | -13.95%3.7萬 | -13.95%3.7萬 |
| 預付費用 | 1.00%383.5萬 | -27.54%294.4萬 | 61.23%294.4萬 | 78.42%340.6萬 | 78.42%340.6萬 | 85.04%379.7萬 | 86.89%406.3萬 | -17.60%182.6萬 | -16.64%190.9萬 | -16.64%190.9萬 |
| 其他流動資產 | -61.13%30.2萬 | -60.70%35.8萬 | -58.41%34.6萬 | -75.88%13.7萬 | -75.88%13.7萬 | -24.49%77.7萬 | 3.17%91.1萬 | -13.51%83.2萬 | -2.24%56.8萬 | -2.24%56.8萬 |
| 流動資產合計 | -35.66%1,267.3萬 | -57.06%1,198.5萬 | -54.31%1,467.1萬 | -58.41%1,615.7萬 | -58.41%1,615.7萬 | -57.59%1,969.8萬 | -47.71%2,791萬 | 29.37%3,211.1萬 | 33.08%3,885.2萬 | 33.08%3,885.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -18.90%958萬 | -18.44%1,008.2萬 | -17.95%1,058.5萬 | -17.19%1,112.2萬 | -17.19%1,112.2萬 | -15.19%1,181.3萬 | -14.25%1,236.2萬 | -14.05%1,290萬 | -11.87%1,343.1萬 | -11.87%1,343.1萬 |
| -固定資產 | -3.65%1,858.1萬 | -6.68%1,872.8萬 | -6.51%1,886.5萬 | -6.50%1,899.8萬 | -6.50%1,899.8萬 | -5.69%1,928.5萬 | -2.19%2,006.9萬 | -2.38%2,017.9萬 | -0.95%2,031.8萬 | -0.95%2,031.8萬 |
| -累計折舊 | -20.46%-900.1萬 | -12.18%-864.6萬 | -13.75%-828萬 | -14.36%-787.6萬 | -14.36%-787.6萬 | -14.62%-747.2萬 | -26.30%-770.7萬 | -28.51%-727.9萬 | -30.61%-688.7萬 | -30.61%-688.7萬 |
| 其他非流動資產 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 | 0.00%5.8萬 |
| 非流動資產合計 | -18.81%963.8萬 | -18.36%1,014萬 | -17.87%1,064.3萬 | -17.12%1,118萬 | -17.12%1,118萬 | -15.13%1,187.1萬 | -14.19%1,242萬 | -13.99%1,295.8萬 | -11.83%1,348.9萬 | -11.83%1,348.9萬 |
| 總資產 | -29.33%2,231.1萬 | -45.14%2,212.5萬 | -43.83%2,531.4萬 | -47.77%2,733.7萬 | -47.77%2,733.7萬 | -47.76%3,156.9萬 | -40.56%4,033萬 | 12.99%4,506.9萬 | 17.64%5,234.1萬 | 17.64%5,234.1萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -75.05%136.9萬 | -22.33%82.8萬 | -14.10%141.3萬 | -17.55%124萬 | -17.55%124萬 | 190.52%548.8萬 | 26.00%106.6萬 | 170.56%164.5萬 | -50.10%150.4萬 | -50.10%150.4萬 |
| -應付賬款 | -18.41%136.9萬 | -22.33%82.8萬 | -14.10%141.3萬 | -17.55%124萬 | -17.55%124萬 | -11.17%167.8萬 | 26.00%106.6萬 | 170.56%164.5萬 | -50.10%150.4萬 | -50.10%150.4萬 |
| -其他應付款 | ---- | ---- | ---- | ---- | ---- | --381萬 | ---- | ---- | ---- | ---- |
| 應計費用 | -71.28%28.2萬 | -4.82%81萬 | -45.42%69.7萬 | -12.05%102.2萬 | -12.05%102.2萬 | -41.79%98.2萬 | -73.89%85.1萬 | -53.60%127.7萬 | -37.39%116.2萬 | -37.39%116.2萬 |
| 短期借款與租賃負債 | -82.40%204.3萬 | -93.42%138.7萬 | -80.10%410.6萬 | -93.61%128.5萬 | -93.61%128.5萬 | 13.96%1,160.7萬 | 3,466.16%2,107.6萬 | 99.66%2,063.5萬 | 188.05%2,010.6萬 | 188.05%2,010.6萬 |
| -短期借款 | -88.41%126萬 | -98.17%37.4萬 | -84.42%312.1萬 | -98.16%35.9萬 | -98.16%35.9萬 | 13.42%1,087.5萬 | --2,045.3萬 | 105.40%2,002.9萬 | 203.88%1,950.3萬 | 203.88%1,950.3萬 |
| -短期租賃負債 | 6.97%78.3萬 | 62.60%101.3萬 | 62.54%98.5萬 | 53.57%92.6萬 | 53.57%92.6萬 | 22.61%73.2萬 | 5.41%62.3萬 | 3.77%60.6萬 | 7.30%60.3萬 | 7.30%60.3萬 |
| 遞延負債 | -73.69%54.2萬 | -78.09%44萬 | --45.5萬 | 508.45%266.5萬 | 508.45%266.5萬 | --206萬 | --200.8萬 | ---- | --43.8萬 | --43.8萬 |
| 流動負債總額 | -65.14%830.6萬 | -73.02%757.4萬 | -58.89%1,076.4萬 | -59.37%1,029.1萬 | -59.37%1,029.1萬 | 56.06%2,382.8萬 | 389.43%2,806.9萬 | 55.16%2,618.5萬 | 82.80%2,533萬 | 82.80%2,533萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 70.92%1,926.9萬 | 68.58%1,945.9萬 | 42.61%1,683.5萬 | 62.24%1,955.8萬 | 62.24%1,955.8萬 | -48.12%1,127.4萬 | -62.85%1,154.3萬 | -46.39%1,180.5萬 | -51.48%1,205.5萬 | -51.48%1,205.5萬 |
| -長期借款 | 127.48%1,578.5萬 | 124.63%1,575.3萬 | 82.26%1,291.3萬 | 115.69%1,542.6萬 | 115.69%1,542.6萬 | -58.32%693.9萬 | -72.86%701.3萬 | -57.37%708.5萬 | -62.85%715.2萬 | -62.85%715.2萬 |
| -長期租賃負債 | -19.63%348.4萬 | -18.19%370.6萬 | -16.91%392.2萬 | -15.73%413.2萬 | -15.73%413.2萬 | -14.67%433.5萬 | -13.47%453萬 | -12.62%472萬 | -12.31%490.3萬 | -12.31%490.3萬 |
| 衍生品負債 | 1,098.14%709.3萬 | 198.04%364.2萬 | -3.66%268.8萬 | 328.43%634.5萬 | 328.43%634.5萬 | -68.17%59.2萬 | -85.10%122.2萬 | --279萬 | --148.1萬 | --148.1萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.04%2.5萬 | -96.67%8.5萬 | -96.67%8.5萬 |
| 非流動負債總額 | 122.16%2,636.2萬 | 80.97%2,310.1萬 | 33.54%1,952.3萬 | 90.17%2,590.3萬 | 90.17%2,590.3萬 | -50.06%1,186.6萬 | -68.54%1,276.5萬 | -40.66%1,462萬 | -50.29%1,362.1萬 | -50.29%1,362.1萬 |
| 總負債 | -2.87%3,466.8萬 | -24.88%3,067.5萬 | -25.78%3,028.7萬 | -7.08%3,619.4萬 | -7.08%3,619.4萬 | -8.54%3,569.4萬 | -11.83%4,083.4萬 | -1.71%4,080.5萬 | -5.59%3,895.1萬 | -5.59%3,895.1萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1,000 | 0.00%1,000 | -92.31%1,000 | 0.00%1,000 | 0.00%1,000 | -92.31%1,000 | -92.31%1,000 | 62.50%1.3萬 | -85.71%1,000 | -85.71%1,000 |
| -普通股股本 | 0.00%1,000 | 0.00%1,000 | -92.31%1,000 | 0.00%1,000 | 0.00%1,000 | -92.31%1,000 | -92.31%1,000 | 62.50%1.3萬 | -85.71%1,000 | -85.71%1,000 |
| 留存收益 | -11.35%-2.99億 | -11.40%-2.9億 | -11.45%-2.83億 | -16.23%-2.82億 | -16.23%-2.82億 | -15.49%-2.69億 | -13.23%-2.61億 | -23.81%-2.54億 | -25.62%-2.43億 | -25.62%-2.43億 |
| 資本公積 | 8.45%2.87億 | 8.34%2.82億 | 7.72%2.78億 | 6.75%2.73億 | 6.75%2.73億 | 4.09%2.64億 | 3.35%2.6億 | 26.97%2.58億 | 30.40%2.56億 | 30.40%2.56億 |
| 不影響留存收益的損益 | -32.74%15萬 | -12.35%14.9萬 | -38.57%8.6萬 | -64.32%7.1萬 | -64.32%7.1萬 | 150.56%22.3萬 | -2.30%17萬 | -36.65%14萬 | -1.97%19.9萬 | -1.97%19.9萬 |
| 股東權益總額 | -199.56%-1,235.7萬 | -1,596.43%-855萬 | -216.63%-497.3萬 | -166.15%-885.7萬 | -166.15%-885.7萬 | -119.27%-412.5萬 | -102.34%-50.4萬 | 362.08%426.4萬 | 313.65%1,339萬 | 313.65%1,339萬 |
| 總權益 | -199.56%-1,235.7萬 | -1,596.43%-855萬 | -216.63%-497.3萬 | -166.15%-885.7萬 | -166.15%-885.7萬 | -119.27%-412.5萬 | -102.34%-50.4萬 | 362.08%426.4萬 | 313.65%1,339萬 | 313.65%1,339萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |