Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (FY)2025/06/30 | (Q4)2025/06/30 | (Q2)2024/12/31 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q2)2023/12/31 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q2)2022/12/31 | (FY)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -6.88%2,907.01萬 | -6.88%2,907.01萬 | 6.16%3,726.98萬 | 40.53%3,121.64萬 | 40.53%3,121.64萬 | -6.50%3,510.89萬 | 20.75%2,221.4萬 | --2,221.4萬 | 32.91%3,755.12萬 | -36.34%1,839.7萬 |
| -現金和現金等價物 | -3.24%2,817.32萬 | -3.24%2,817.32萬 | 1.47%3,562.61萬 | 31.07%2,911.64萬 | 31.07%2,911.64萬 | -6.50%3,510.89萬 | 20.75%2,221.4萬 | --2,221.4萬 | 72.72%3,755.12萬 | -25.64%1,839.7萬 |
| -短期投資 | -57.29%89.69萬 | -57.29%89.69萬 | --164.37萬 | --210萬 | --210萬 | ---- | --0 | --0 | ---- | ---- |
| 應收款項 | 16.36%4,926.58萬 | 16.36%4,926.58萬 | 14.50%4,529.36萬 | -13.43%4,233.83萬 | -13.43%4,233.83萬 | -13.02%3,955.84萬 | -9.68%4,890.67萬 | --4,890.67萬 | 2.77%4,547.82萬 | 21.18%5,414.75萬 |
| -應收賬款 | 15.76%4,489.12萬 | 15.76%4,489.12萬 | 3.33%4,039.41萬 | -20.07%3,877.92萬 | -20.07%3,877.92萬 | -13.22%3,909.28萬 | -9.77%4,851.55萬 | --4,851.55萬 | 2.80%4,504.88萬 | 21.82%5,376.99萬 |
| -應收關聯方款項 | 22.91%437.46萬 | 22.91%437.46萬 | 952.33%489.95萬 | 809.63%355.91萬 | 809.63%355.91萬 | 8.43%46.56萬 | 3.61%39.13萬 | --39.13萬 | -0.29%42.94萬 | -30.85%37.76萬 |
| 受限制現金 | --0 | --0 | --0 | -72.51%2.41萬 | -72.51%2.41萬 | --8.95萬 | --8.76萬 | --8.76萬 | ---- | --0 |
| 其他流動資產 | 65.46%744.16萬 | 65.46%744.16萬 | 30.66%428.55萬 | 170.01%449.76萬 | 170.01%449.76萬 | 10.69%328萬 | -60.48%166.57萬 | --166.57萬 | -10.71%296.31萬 | 66.59%421.54萬 |
| 流動資產合計 | 9.86%8,577.74萬 | 9.86%8,577.74萬 | 11.29%8,684.89萬 | 7.14%7,807.64萬 | 7.14%7,807.64萬 | -9.25%7,803.68萬 | -5.06%7,287.41萬 | --7,287.41萬 | 13.14%8,599.25萬 | 0.85%7,675.99萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 2.82%2,462.05萬 | 2.82%2,462.05萬 | -0.03%2,440.38萬 | 14.42%2,394.54萬 | 14.42%2,394.54萬 | 12.43%2,441.1萬 | 1.59%2,092.76萬 | --2,092.76萬 | 3.96%2,171.31萬 | 3,329.00%2,060.11萬 |
| -固定資產 | 7.70%2,963.99萬 | 7.70%2,963.99萬 | -0.03%2,440.38萬 | 17.78%2,752.12萬 | 17.78%2,752.12萬 | 12.43%2,441.1萬 | 3.83%2,336.6萬 | --2,336.6萬 | --2,171.31萬 | 1,064.80%2,250.42萬 |
| -累計折舊 | -40.37%-501.94萬 | -40.37%-501.94萬 | ---- | -46.65%-357.58萬 | -46.65%-357.58萬 | ---- | -28.13%-243.84萬 | ---243.84萬 | ---- | -42.96%-190.31萬 |
| 商譽及其他無形資產 | -6.37%349.09萬 | -6.37%349.09萬 | 411.63%352.92萬 | 413.41%372.83萬 | 413.41%372.83萬 | -79.31%68.98萬 | -78.22%72.62萬 | --72.62萬 | -6.05%333.35萬 | -4.62%333.39萬 |
| -商譽 | -2.59%143.58萬 | -2.59%143.58萬 | --146.2萬 | --147.39萬 | --147.39萬 | ---- | --0 | --0 | -1.16%241.29萬 | -3.32%236.38萬 |
| -其他無形資產 | -8.84%205.51萬 | -8.84%205.51萬 | 199.68%206.71萬 | 210.44%225.44萬 | 210.44%225.44萬 | -25.07%68.98萬 | -25.14%72.62萬 | --72.62萬 | -16.82%92.06萬 | -7.66%97萬 |
| 投資和預付款 | 180.05%171.9萬 | 180.05%171.9萬 | 12.98%69.24萬 | 34.43%61.38萬 | 34.43%61.38萬 | 8.18%61.28萬 | -25.20%45.66萬 | --45.66萬 | -32.16%56.65萬 | -39.85%61.04萬 |
| 長期應收款 | -18.04%194.6萬 | -18.04%194.6萬 | 437.28%227.02萬 | --237.43萬 | --237.43萬 | --42.25萬 | ---- | ---- | ---- | ---- |
| 關聯方資產 | 22.91%437.46萬 | 22.91%437.46萬 | 952.33%489.95萬 | 809.63%355.91萬 | 809.63%355.91萬 | 8.43%46.56萬 | 3.61%39.13萬 | --39.13萬 | -0.29%42.94萬 | -30.85%37.76萬 |
| 非流動遞延資產 | -89.39%7.39萬 | -89.39%7.39萬 | 474.88%66.67萬 | 751.11%69.7萬 | 751.11%69.7萬 | -62.01%11.6萬 | -74.96%8.19萬 | --8.19萬 | -25.26%30.53萬 | -46.19%32.7萬 |
| 其他非流動資產 | -18.98%48.18萬 | -18.98%48.18萬 | -37.69%100.59萬 | 135.34%59.46萬 | 135.34%59.46萬 | 457.81%161.44萬 | 1.69%25.27萬 | --25.27萬 | -29.03%28.94萬 | -72.28%24.85萬 |
| 非流動資產合計 | 1.18%3,233.2萬 | 1.18%3,233.2萬 | 16.87%3,256.82萬 | 42.36%3,195.34萬 | 42.36%3,195.34萬 | 6.33%2,786.66萬 | -10.65%2,244.5萬 | --2,244.5萬 | 0.47%2,620.79萬 | 279.76%2,512.09萬 |
| 總資產 | 7.34%1.18億 | 7.34%1.18億 | 12.76%1.19億 | 15.43%1.1億 | 15.43%1.1億 | -5.61%1.06億 | -6.44%9,531.91萬 | --9,531.91萬 | 9.90%1.12億 | 23.15%1.02億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 50.58%500.08萬 | 50.58%500.08萬 | 23.63%347.62萬 | 3.19%332.1萬 | 3.19%332.1萬 | -4.37%281.17萬 | 16.37%321.83萬 | --321.83萬 | 4.39%294.03萬 | 12.53%276.55萬 |
| -應付賬款 | 165.00%251.52萬 | 165.00%251.52萬 | 67.37%154.89萬 | 37.55%94.91萬 | 37.55%94.91萬 | 132.85%92.54萬 | 100.83%69萬 | --69萬 | -22.97%39.74萬 | -38.58%34.36萬 |
| -應付稅費 | 4.77%246.37萬 | 4.77%246.37萬 | 2.47%190.69萬 | -6.06%235.16萬 | -6.06%235.16萬 | -25.73%186.1萬 | 6.30%250.34萬 | --250.34萬 | 11.93%250.58萬 | 37.32%235.51萬 |
| -應付關聯方款項 | 8.18%2.19萬 | 8.18%2.19萬 | -19.81%2.03萬 | -18.72%2.02萬 | -18.72%2.02萬 | -31.57%2.53萬 | -62.79%2.49萬 | --2.49萬 | -40.12%3.7萬 | -63.48%6.69萬 |
| 應計費用 | 33.35%1,432.29萬 | 33.35%1,432.29萬 | 0.55%1,368.37萬 | -1.55%1,074.1萬 | -1.55%1,074.1萬 | -11.01%1,360.82萬 | -13.11%1,091.03萬 | --1,091.03萬 | 0.18%1,529.2萬 | -1.23%1,255.63萬 |
| 短期借款與租賃負債 | 32.41%3,256.55萬 | 32.41%3,256.55萬 | 76.04%2,980.36萬 | 118.29%2,459.48萬 | 118.29%2,459.48萬 | -3.94%1,693.04萬 | -22.16%1,126.69萬 | --1,126.69萬 | 32.57%1,762.54萬 | 92.05%1,447.44萬 |
| -短期借款 | 30.06%3,021.73萬 | 30.06%3,021.73萬 | 78.03%2,794.98萬 | 120.12%2,323.29萬 | 120.12%2,323.29萬 | -5.38%1,569.95萬 | -27.08%1,055.46萬 | --1,055.46萬 | 24.80%1,659.24萬 | 92.05%1,447.44萬 |
| -短期租賃負債 | 72.42%234.82萬 | 72.42%234.82萬 | 50.60%185.38萬 | 91.20%136.19萬 | 91.20%136.19萬 | 19.15%123.09萬 | --71.23萬 | --71.23萬 | --103.3萬 | --0 |
| 遞延負債 | 116.87%247.01萬 | 116.87%247.01萬 | 153.45%301.59萬 | 24.01%113.9萬 | 24.01%113.9萬 | -47.06%119萬 | 56.43%91.85萬 | --91.85萬 | 93.51%224.77萬 | 79.60%58.71萬 |
| 流動負債總額 | 36.60%5,435.93萬 | 36.60%5,435.93萬 | 44.70%4,997.94萬 | 51.23%3,979.58萬 | 51.23%3,979.58萬 | -9.36%3,454.03萬 | -13.39%2,631.39萬 | --2,631.39萬 | 17.11%3,810.54萬 | 31.91%3,038.34萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -20.56%130.14萬 | -20.56%130.14萬 | -3.12%184.68萬 | 1,473.51%163.82萬 | 1,473.51%163.82萬 | 407.49%190.63萬 | --10.41萬 | --10.41萬 | --37.56萬 | --0 |
| -長期租賃負債 | -20.56%130.14萬 | -20.56%130.14萬 | -3.12%184.68萬 | 1,473.51%163.82萬 | 1,473.51%163.82萬 | 407.49%190.63萬 | --10.41萬 | --10.41萬 | --37.56萬 | --0 |
| 遞延負債 | -33.44%25.18萬 | -33.44%25.18萬 | 219.34%35.46萬 | 104.09%37.83萬 | 104.09%37.83萬 | -22.29%11.11萬 | 23.14%18.54萬 | --18.54萬 | -0.92%14.29萬 | -2.89%15.05萬 |
| 其他非流動負債 | 1.45%89.67萬 | 1.45%89.67萬 | -2.73%88.01萬 | -0.22%88.4萬 | -0.22%88.4萬 | -71.75%90.48萬 | -7.63%88.59萬 | --88.59萬 | 52.41%320.24萬 | -46.70%95.91萬 |
| 非流動負債總額 | -2.36%616.51萬 | -2.36%616.51萬 | 17.55%677.79萬 | 80.60%631.44萬 | 80.60%631.44萬 | 54.95%576.58萬 | -5.42%349.63萬 | --349.63萬 | 65.72%372.1萬 | 88.22%369.68萬 |
| 總負債 | 31.26%6,052.44萬 | 31.26%6,052.44萬 | 40.82%5,675.73萬 | 54.68%4,611.02萬 | 54.68%4,611.02萬 | -3.63%4,030.62萬 | -12.53%2,981.03萬 | --2,981.03萬 | 20.25%4,182.63萬 | 36.33%3,408.02萬 |
| 所有者權益 | ||||||||||
| 股本 | 9.17%2,799 | 9.17%2,799 | 9.25%2,799 | 8.41%2,564 | 8.41%2,564 | 8.42%2,562 | 5.39%2,365 | --2,365 | 16.92%2,363 | 10.60%2,244 |
| -普通股股本 | 9.17%2,799 | 9.17%2,799 | 9.25%2,799 | 8.41%2,564 | 8.41%2,564 | 8.42%2,562 | 5.39%2,365 | --2,365 | 16.92%2,363 | 10.60%2,244 |
| 留存收益 | -14,209.08%-740.18萬 | -14,209.08%-740.18萬 | -178.66%-65.02萬 | -101.03%-5.17萬 | -101.03%-5.17萬 | -86.53%82.66萬 | -20.47%502.9萬 | --502.9萬 | -26.72%613.82萬 | 131.97%632.38萬 |
| 資本公積 | -1.91%6,017.79萬 | -1.91%6,017.79萬 | -1.80%5,981.51萬 | 5.44%6,135.12萬 | 5.44%6,135.12萬 | 5.67%6,091.41萬 | 4.45%5,818.34萬 | --5,818.34萬 | 13.06%5,764.82萬 | 14.82%5,570.52萬 |
| 不影響留存收益的損益 | 128.46%275.79萬 | 128.46%275.79萬 | -36.55%152.3萬 | -11.64%120.72萬 | -11.64%120.72萬 | -54.16%240.02萬 | -69.78%136.62萬 | --136.62萬 | -19.95%523.65萬 | -16.95%452.16萬 |
| 股東權益總額 | -11.15%5,553.68萬 | -11.15%5,553.68萬 | -5.38%6,069.07萬 | -3.21%6,250.92萬 | -3.21%6,250.92萬 | -7.07%6,414.35萬 | -2.96%6,458.1萬 | --6,458.1萬 | 4.73%6,902.52萬 | 17.40%6,655.29萬 |
| 非控制性權益 | 45.22%204.82萬 | 45.22%204.82萬 | 35.46%196.92萬 | 52.01%141.04萬 | 52.01%141.04萬 | 7.78%145.38萬 | -25.64%92.78萬 | --92.78萬 | -3.64%134.88萬 | 19.78%124.77萬 |
| 總權益 | -9.91%5,758.5萬 | -9.91%5,758.5萬 | -4.48%6,265.99萬 | -2.43%6,391.96萬 | -2.43%6,391.96萬 | -6.79%6,559.72萬 | -3.38%6,550.88萬 | --6,550.88萬 | 4.55%7,037.4萬 | 17.44%6,780.06萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | 無保留意見 | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | 無保留意見 |