Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | (FY)2019/06/30 | (Q4)2019/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 122.36%1,280.6萬 | 122.36%1,280.6萬 | -11.10%575.9萬 | -11.10%575.9萬 | 178.86%647.8萬 | 178.86%647.8萬 | -0.43%232.3萬 | -0.43%232.3萬 | -53.07%233.3萬 | -53.07%233.3萬 |
-現金和現金等價物 | 122.36%1,280.6萬 | 122.36%1,280.6萬 | -11.10%575.9萬 | -11.10%575.9萬 | 178.86%647.8萬 | 178.86%647.8萬 | -0.43%232.3萬 | -0.43%232.3萬 | -53.07%233.3萬 | -53.07%233.3萬 |
應收款項 | -12.81%94.6萬 | -12.81%94.6萬 | 25.58%108.5萬 | 25.58%108.5萬 | -77.42%86.4萬 | -77.42%86.4萬 | 65.99%382.6萬 | 65.99%382.6萬 | 49.48%230.5萬 | 49.48%230.5萬 |
-應收賬款 | -15.75%91.5萬 | -15.75%91.5萬 | 20.27%108.6萬 | 20.27%108.6萬 | 200.00%90.3萬 | 200.00%90.3萬 | 84.66%30.1萬 | 84.66%30.1萬 | -53.69%16.3萬 | -53.69%16.3萬 |
-其他應收款 | -30.51%4.1萬 | -30.51%4.1萬 | 55.26%5.9萬 | 55.26%5.9萬 | -98.95%3.8萬 | -98.95%3.8萬 | 64.49%362.2萬 | 64.49%362.2萬 | 76.16%220.2萬 | 76.16%220.2萬 |
-應收賬款調整額 | 83.33%-1萬 | 83.33%-1萬 | 22.08%-6萬 | 22.08%-6萬 | 20.62%-7.7萬 | 20.62%-7.7萬 | -61.67%-9.7萬 | -61.67%-9.7萬 | 0.00%-6萬 | 0.00%-6萬 |
存貨 | ---- | ---- | 23.53%4.2萬 | 23.53%4.2萬 | -46.88%3.4萬 | -46.88%3.4萬 | -5.88%6.4萬 | -5.88%6.4萬 | -33.33%6.8萬 | -33.33%6.8萬 |
預付費用 | 51.66%22.9萬 | 51.66%22.9萬 | -49.33%15.1萬 | -49.33%15.1萬 | 181.13%29.8萬 | 181.13%29.8萬 | -88.99%10.6萬 | -88.99%10.6萬 | 77.02%96.3萬 | 77.02%96.3萬 |
遞延資產 | 7.10%165.9萬 | 7.10%165.9萬 | 0.06%154.9萬 | 0.06%154.9萬 | -8.94%154.8萬 | -8.94%154.8萬 | 13.26%170萬 | 13.26%170萬 | -14.57%150.1萬 | -14.57%150.1萬 |
持有待售資產 | --694.9萬 | --694.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他流動資產 | ---- | ---- | ---- | ---- | -34.47%119.4萬 | -34.47%119.4萬 | -9.71%182.2萬 | -9.71%182.2萬 | -9.83%201.8萬 | -9.83%201.8萬 |
流動資產合計 | 163.09%2,258.9萬 | 163.09%2,258.9萬 | -17.57%858.6萬 | -17.57%858.6萬 | 5.84%1,041.6萬 | 5.84%1,041.6萬 | 7.11%984.1萬 | 7.11%984.1萬 | -17.63%918.8萬 | -17.63%918.8萬 |
非流動資產 | ||||||||||
固定資產淨額 | -92.21%4.7萬 | -92.21%4.7萬 | -23.77%60.3萬 | -23.77%60.3萬 | -35.53%79.1萬 | -35.53%79.1萬 | 67.85%122.7萬 | 67.85%122.7萬 | -15.30%73.1萬 | -15.30%73.1萬 |
-固定資產 | -78.56%71.9萬 | -78.56%71.9萬 | -11.65%335.3萬 | -11.65%335.3萬 | 5.80%379.5萬 | 5.80%379.5萬 | 22.05%358.7萬 | 22.05%358.7萬 | 9.79%293.9萬 | 9.79%293.9萬 |
-累計折舊 | 75.56%-67.2萬 | 75.56%-67.2萬 | 8.46%-275萬 | 8.46%-275萬 | -27.29%-300.4萬 | -27.29%-300.4萬 | -6.88%-236萬 | -6.88%-236萬 | -21.72%-220.8萬 | -21.72%-220.8萬 |
投資和預付款 | ---- | ---- | 190.20%14.8萬 | 190.20%14.8萬 | -98.23%5.1萬 | -98.23%5.1萬 | 1,520.79%288.5萬 | 1,520.79%288.5萬 | 493.33%17.8萬 | 493.33%17.8萬 |
-長期股權投資 | ---- | ---- | ---- | ---- | ---- | ---- | --268.6萬 | --268.6萬 | ---- | ---- |
-其他投資 | ---- | ---- | 190.20%14.8萬 | 190.20%14.8萬 | -74.37%5.1萬 | -74.37%5.1萬 | 11.80%19.9萬 | 11.80%19.9萬 | 493.33%17.8萬 | 493.33%17.8萬 |
商譽及其他無形資產 | -35.54%1,335.9萬 | -35.54%1,335.9萬 | 7.47%2,072.5萬 | 7.47%2,072.5萬 | 312.60%1,928.5萬 | 312.60%1,928.5萬 | 4.52%467.4萬 | 4.52%467.4萬 | -38.16%447.2萬 | -38.16%447.2萬 |
-商譽 | 0.00%211.5萬 | 0.00%211.5萬 | 0.00%211.5萬 | 0.00%211.5萬 | --211.5萬 | --211.5萬 | ---- | ---- | ---- | ---- |
-其他無形資產 | -39.58%1,124.4萬 | -39.58%1,124.4萬 | 8.39%1,861萬 | 8.39%1,861萬 | 267.35%1,717萬 | 267.35%1,717萬 | 4.52%467.4萬 | 4.52%467.4萬 | 66.37%447.2萬 | 66.37%447.2萬 |
非流動遞延資產 | -25.74%52.5萬 | -25.74%52.5萬 | -12.06%70.7萬 | -12.06%70.7萬 | 45.92%80.4萬 | 45.92%80.4萬 | 17.48%55.1萬 | 17.48%55.1萬 | 4.92%46.9萬 | 4.92%46.9萬 |
非流動資產合計 | -37.20%1,393.1萬 | -37.20%1,393.1萬 | 5.98%2,218.3萬 | 5.98%2,218.3萬 | 124.17%2,093.1萬 | 124.17%2,093.1萬 | 59.61%933.7萬 | 59.61%933.7萬 | -31.75%585萬 | -31.75%585萬 |
總資產 | 18.69%3,652萬 | 18.69%3,652萬 | -1.84%3,076.9萬 | -1.84%3,076.9萬 | 63.45%3,134.7萬 | 63.45%3,134.7萬 | 27.53%1,917.8萬 | 27.53%1,917.8萬 | -23.77%1,503.8萬 | -23.77%1,503.8萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -89.44%3.2萬 | -89.44%3.2萬 | 8.21%30.3萬 | 8.21%30.3萬 | -33.65%28萬 | -33.65%28萬 | --42.2萬 | --42.2萬 | ---- | ---- |
-短期資本租賃負債 | -89.44%3.2萬 | -89.44%3.2萬 | 8.21%30.3萬 | 8.21%30.3萬 | -33.65%28萬 | -33.65%28萬 | --42.2萬 | --42.2萬 | ---- | ---- |
應付款項 | -61.99%145.5萬 | -61.99%145.5萬 | -22.71%382.8萬 | -22.71%382.8萬 | 36.52%495.3萬 | 36.52%495.3萬 | 1.88%362.8萬 | 1.88%362.8萬 | -9.98%356.1萬 | -9.98%356.1萬 |
-應付帳款 | -20.33%67萬 | -20.33%67萬 | 93.33%84.1萬 | 93.33%84.1萬 | 20.50%43.5萬 | 20.50%43.5萬 | -38.92%36.1萬 | -38.92%36.1萬 | 32.21%59.1萬 | 32.21%59.1萬 |
-其他應付款 | -73.72%78.5萬 | -73.72%78.5萬 | -33.89%298.7萬 | -33.89%298.7萬 | 38.29%451.8萬 | 38.29%451.8萬 | 10.00%326.7萬 | 10.00%326.7萬 | -15.36%297萬 | -15.36%297萬 |
現行撥備 | -73.68%5,000 | -73.68%5,000 | -13.64%1.9萬 | -13.64%1.9萬 | 340.00%2.2萬 | 340.00%2.2萬 | -85.29%5,000 | -85.29%5,000 | -15.00%3.4萬 | -15.00%3.4萬 |
養老金及其他退休福利計劃 | -85.58%12.7萬 | -85.58%12.7萬 | -14.63%88.1萬 | -14.63%88.1萬 | -13.78%103.2萬 | -13.78%103.2萬 | 11.25%119.7萬 | 11.25%119.7萬 | 2.87%107.6萬 | 2.87%107.6萬 |
遞延負債 | ---- | ---- | -17.00%8.3萬 | -17.00%8.3萬 | -55.75%10萬 | -55.75%10萬 | 54.79%22.6萬 | 54.79%22.6萬 | -22.34%14.6萬 | -22.34%14.6萬 |
其他流動負債 | --1,067.1萬 | --1,067.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債總額 | 140.32%1,229萬 | 140.32%1,229萬 | -19.93%511.4萬 | -19.93%511.4萬 | 16.59%638.7萬 | 16.59%638.7萬 | 13.72%547.8萬 | 13.72%547.8萬 | -7.90%481.7萬 | -7.90%481.7萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | ---- | ---- | -43.90%2.3萬 | -43.90%2.3萬 | -86.82%4.1萬 | -86.82%4.1萬 | --31.1萬 | --31.1萬 | ---- | ---- |
-長期租賃負債 | ---- | ---- | -43.90%2.3萬 | -43.90%2.3萬 | -86.82%4.1萬 | -86.82%4.1萬 | --31.1萬 | --31.1萬 | ---- | ---- |
長期應付帳款及其他應付款項 | -24.37%98.7萬 | -24.37%98.7萬 | 79.75%130.5萬 | 79.75%130.5萬 | --72.6萬 | --72.6萬 | ---- | ---- | ---- | ---- |
長期撥備 | ---- | ---- | 66.67%5,000 | 66.67%5,000 | -75.00%3,000 | -75.00%3,000 | 300.00%1.2萬 | 300.00%1.2萬 | -81.25%3,000 | -81.25%3,000 |
員工福利 | -77.23%2.3萬 | -77.23%2.3萬 | -13.68%10.1萬 | -13.68%10.1萬 | -35.00%11.7萬 | -35.00%11.7萬 | -8.16%18萬 | -8.16%18萬 | -22.53%19.6萬 | -22.53%19.6萬 |
遞延負債 | -0.88%100.9萬 | -0.88%100.9萬 | -10.94%101.8萬 | -10.94%101.8萬 | --114.3萬 | --114.3萬 | ---- | ---- | ---- | ---- |
非流動負債總額 | -17.66%201.9萬 | -17.66%201.9萬 | 20.79%245.2萬 | 20.79%245.2萬 | 303.58%203萬 | 303.58%203萬 | 152.76%50.3萬 | 152.76%50.3萬 | -26.02%19.9萬 | -26.02%19.9萬 |
負債總額 | 89.12%1,430.9萬 | 89.12%1,430.9萬 | -10.11%756.6萬 | -10.11%756.6萬 | 40.73%841.7萬 | 40.73%841.7萬 | 19.24%598.1萬 | 19.24%598.1萬 | -8.78%501.6萬 | -8.78%501.6萬 |
所有者權益 | ||||||||||
股本 | 0.04%9,840.5萬 | 0.04%9,840.5萬 | 0.00%9,836.6萬 | 0.00%9,836.6萬 | 9.63%9,836.6萬 | 9.63%9,836.6萬 | 3.99%8,972.4萬 | 3.99%8,972.4萬 | 0.00%8,628.3萬 | 0.00%8,628.3萬 |
-普通股股本 | 0.04%9,840.5萬 | 0.04%9,840.5萬 | 0.00%9,836.6萬 | 0.00%9,836.6萬 | 9.63%9,836.6萬 | 9.63%9,836.6萬 | 3.99%8,972.4萬 | 3.99%8,972.4萬 | 0.00%8,628.3萬 | 0.00%8,628.3萬 |
留存收益 | -1.40%-7,625.3萬 | -1.40%-7,625.3萬 | 0.33%-7,520.2萬 | 0.33%-7,520.2萬 | 1.43%-7,545.4萬 | 1.43%-7,545.4萬 | -0.37%-7,654.5萬 | -0.37%-7,654.5萬 | -5.84%-7,626.1萬 | -5.84%-7,626.1萬 |
不影響留存收益的損益 | 51.28%5.9萬 | 51.28%5.9萬 | 116.67%3.9萬 | 116.67%3.9萬 | 0.00%1.8萬 | 0.00%1.8萬 | --1.8萬 | --1.8萬 | ---- | ---- |
股東權益總額 | -4.28%2,221.1萬 | -4.28%2,221.1萬 | 1.19%2,320.3萬 | 1.19%2,320.3萬 | 73.75%2,293萬 | 73.75%2,293萬 | 31.68%1,319.7萬 | 31.68%1,319.7萬 | -29.56%1,002.2萬 | -29.56%1,002.2萬 |
總權益 | -4.28%2,221.1萬 | -4.28%2,221.1萬 | 1.19%2,320.3萬 | 1.19%2,320.3萬 | 73.75%2,293萬 | 73.75%2,293萬 | 31.68%1,319.7萬 | 31.68%1,319.7萬 | -29.56%1,002.2萬 | -29.56%1,002.2萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |