(FY)2024/06/30 | (Q4)2024/06/30 | (Q2)2023/12/31 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q2)2022/12/31 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 4.65%13.03億 | 4.65%13.03億 | 14.69%12.4億 | 13.91%12.45億 | 13.91%12.45億 | --10.81億 | 21.27%10.93億 | 21.27%10.93億 | 33.85%9.01億 | 33.85%9.01億 |
-現金及現金等價物 | 4.58%11.94億 | 4.58%11.94億 | 13.89%11.37億 | 14.08%11.42億 | 14.08%11.42億 | --9.98億 | 22.53%10.01億 | 22.53%10.01億 | 36.75%8.17億 | 36.75%8.17億 |
-短期投資 | 5.52%1.09億 | 5.52%1.09億 | 24.23%1.03億 | 12.14%1.03億 | 12.14%1.03億 | --8,312.5萬 | 9.07%9,184.8萬 | 9.07%9,184.8萬 | 11.03%8,421.4萬 | 11.03%8,421.4萬 |
應收款項 | -31.57%5.74億 | -31.57%5.74億 | -44.46%5.06億 | 7.83%8.38億 | 7.83%8.38億 | --9.1億 | 2.87%7.77億 | 2.87%7.77億 | 8.96%7.56億 | 8.96%7.56億 |
-應收賬款淨額 | 11.85%3.91億 | 11.85%3.91億 | -6.47%5.05億 | 26.15%3.49億 | 26.15%3.49億 | --5.4億 | 25.67%2.77億 | 25.67%2.77億 | -2.40%2.2億 | -2.40%2.2億 |
-其他應收款 | -62.56%1.83億 | -62.56%1.83億 | -99.91%33.3萬 | -2.30%4.89億 | -2.30%4.89億 | --3.7億 | -6.51%5.01億 | -6.51%5.01億 | 14.43%5.35億 | 14.43%5.35億 |
存貨 | -12.47%552.3萬 | -12.47%552.3萬 | -11.97%527.5萬 | 19.89%631萬 | 19.89%631萬 | --599.2萬 | -3.47%526.3萬 | -3.47%526.3萬 | 6.63%545.2萬 | 6.63%545.2萬 |
預付費用 | 5.64%6,268萬 | 5.64%6,268萬 | 40.89%8,298.1萬 | 36.49%5,933.2萬 | 36.49%5,933.2萬 | --5,889.6萬 | 15.53%4,347萬 | 15.53%4,347萬 | 2.36%3,762.5萬 | 2.36%3,762.5萬 |
稅項資產 | 333.16%4,029.7萬 | 333.16%4,029.7萬 | 107.67%3,578.2萬 | 30.48%930.3萬 | 30.48%930.3萬 | --1,723萬 | -32.66%713萬 | -32.66%713萬 | -41.11%1,058.8萬 | -41.11%1,058.8萬 |
遞延資產 | -21.67%126.5萬 | -21.67%126.5萬 | ---- | 116.78%161.5萬 | 116.78%161.5萬 | ---- | -61.18%74.5萬 | -61.18%74.5萬 | 132.61%191.9萬 | 132.61%191.9萬 |
套期保值資產 | --0 | --0 | ---- | 1,242.64%620.3萬 | 1,242.64%620.3萬 | ---- | -9.94%46.2萬 | -9.94%46.2萬 | -75.24%51.3萬 | -75.24%51.3萬 |
持有待售資產 | ---- | ---- | --10.77億 | ---- | ---- | --0 | 2,627.25%7,876.3萬 | 2,627.25%7,876.3萬 | --288.8萬 | --288.8萬 |
其他流動資產 | -84.09%124.9萬 | -84.09%124.9萬 | 21.12%895.2萬 | 272.34%784.9萬 | 272.34%784.9萬 | --739.1萬 | -32.31%210.8萬 | -32.31%210.8萬 | 19.72%311.4萬 | 19.72%311.4萬 |
流動資產合計 | -8.57%19.87億 | -8.57%19.87億 | 42.03%29.56億 | 8.24%21.73億 | 8.24%21.73億 | --20.81億 | 16.83%20.08億 | 16.83%20.08億 | 20.02%17.19億 | 20.02%17.19億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -11.01%2.54億 | -11.01%2.54億 | -4.01%2.78億 | -6.22%2.86億 | -6.22%2.86億 | --2.9億 | -1.40%3.05億 | -1.40%3.05億 | 6.60%3.09億 | 6.60%3.09億 |
-物業、廠房及設備 | -3.97%5.44億 | -3.97%5.44億 | -4.01%2.78億 | -4.62%5.66億 | -4.62%5.66億 | --2.9億 | -1.42%5.94億 | -1.42%5.94億 | 7.81%6.02億 | 7.81%6.02億 |
-累計折舊 | -3.22%-2.89億 | -3.22%-2.89億 | ---- | 2.93%-2.8億 | 2.93%-2.8億 | ---- | 1.44%-2.89億 | 1.44%-2.89億 | -9.11%-2.93億 | -9.11%-2.93億 |
投資總額 | -32.94%4,145萬 | -32.94%4,145萬 | -26.29%4,574.1萬 | -5.26%6,180.6萬 | -5.26%6,180.6萬 | --6,205.9萬 | 51.76%6,523.9萬 | 51.76%6,523.9萬 | -13.69%4,298.8萬 | -13.69%4,298.8萬 |
-長期股權投資 | -71.78%853.9萬 | -71.78%853.9萬 | 1.34%853.2萬 | -12.71%3,025.5萬 | -12.71%3,025.5萬 | --841.9萬 | -11.93%3,466萬 | -11.93%3,466萬 | -14.88%3,935.4萬 | -14.88%3,935.4萬 |
-金融資產投資 | 4.31%3,291.1萬 | 4.31%3,291.1萬 | -30.63%3,720.9萬 | 3.18%3,155.1萬 | 3.18%3,155.1萬 | --5,364萬 | 741.47%3,057.9萬 | 741.47%3,057.9萬 | 1.82%363.4萬 | 1.82%363.4萬 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | 4.31%3,291.1萬 | 4.31%3,291.1萬 | -30.63%3,720.9萬 | 3.18%3,155.1萬 | 3.18%3,155.1萬 | --5,364萬 | 741.47%3,057.9萬 | 741.47%3,057.9萬 | 1.82%363.4萬 | 1.82%363.4萬 |
長期應收賬款及其他應收款 | -27.46%6,767.7萬 | -27.46%6,767.7萬 | 5,407.40%9,010.1萬 | 54,459.06%9,329.6萬 | 54,459.06%9,329.6萬 | --163.6萬 | -11.86%17.1萬 | -11.86%17.1萬 | -91.12%19.4萬 | -91.12%19.4萬 |
金融資產 | --0 | --0 | ---- | -86.80%65.3萬 | -86.80%65.3萬 | ---- | 1,451.10%494.8萬 | 1,451.10%494.8萬 | -44.91%31.9萬 | -44.91%31.9萬 |
商譽及其他無形資產 | -22.63%25.47億 | -22.63%25.47億 | -25.75%26.21億 | -6.92%32.92億 | -6.92%32.92億 | --35.31億 | 16.76%35.37億 | 16.76%35.37億 | -0.78%30.29億 | -0.78%30.29億 |
-商譽 | -5.51%18.08億 | -5.51%18.08億 | ---- | -3.60%19.13億 | -3.60%19.13億 | ---- | 3.76%19.84億 | 3.76%19.84億 | 2.97%19.12億 | 2.97%19.12億 |
-其他無形資產 | -46.39%7.39億 | -46.39%7.39億 | ---- | -11.17%13.79億 | -11.17%13.79億 | ---- | 39.03%15.53億 | 39.03%15.53億 | -6.61%11.17億 | -6.61%11.17億 |
非流動遞延所得稅資產 | -7.61%2.2億 | -7.61%2.2億 | -22.73%1.9億 | 73.19%2.39億 | 73.19%2.39億 | --2.46億 | -7.63%1.38億 | -7.63%1.38億 | -7.46%1.49億 | -7.46%1.49億 |
非流動遞延資產 | -29.43%45.8萬 | -29.43%45.8萬 | ---- | 3.02%64.9萬 | 3.02%64.9萬 | ---- | -71.65%63萬 | -71.65%63萬 | 104.23%222.2萬 | 104.23%222.2萬 |
其他非流動資產 | ---- | ---- | ---- | ---- | ---- | --87.1萬 | ---- | ---- | ---- | ---- |
非流動資產合計 | -21.18%31.31億 | -21.18%31.31億 | -21.92%32.26億 | -1.91%39.73億 | -1.91%39.73億 | --41.31億 | 14.64%40.5億 | 14.64%40.5億 | -0.69%35.33億 | -0.69%35.33億 |
總資產 | -16.72%51.19億 | -16.72%51.19億 | -0.50%61.82億 | 1.45%61.46億 | 1.45%61.46億 | --62.12億 | 15.35%60.58億 | 15.35%60.58億 | 5.25%52.52億 | 5.25%52.52億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -95.38%2,938.9萬 | -95.38%2,938.9萬 | 55.49%2.69億 | 5.15%6.36億 | 5.15%6.36億 | --1.73億 | 62.16%6.05億 | 62.16%6.05億 | 11.73%3.73億 | 11.73%3.73億 |
-金融或其他衍生品投資負債 | -94.72%34.6萬 | -94.72%34.6萬 | ---- | 27.71%655.8萬 | 27.71%655.8萬 | ---- | 2,255.50%513.5萬 | 2,255.50%513.5萬 | -93.69%21.8萬 | -93.69%21.8萬 |
-短期借款及資本租賃負債 | -95.39%2,904.3萬 | -95.39%2,904.3萬 | 73.99%2.53億 | 4.96%6.3億 | 4.96%6.3億 | --1.46億 | 60.88%6億 | 60.88%6億 | 12.83%3.73億 | 12.83%3.73億 |
-其中:短期借款 | --0 | --0 | 113.09%2.19億 | 6.17%5.94億 | 6.17%5.94億 | --1.03億 | 73.50%5.59億 | 73.50%5.59億 | 12.17%3.22億 | 12.17%3.22億 |
-其中:資本租賃負債 | -19.18%2,904.3萬 | -19.18%2,904.3萬 | -20.36%3,396.3萬 | -11.72%3,593.4萬 | -11.72%3,593.4萬 | --4,264.4萬 | -19.57%4,070.3萬 | -19.57%4,070.3萬 | 17.25%5,060.5萬 | 17.25%5,060.5萬 |
-其他金融負債 | ---- | ---- | -42.23%1,591.6萬 | ---- | ---- | --2,755.1萬 | ---- | ---- | ---- | ---- |
應付款項 | -19.14%1.79億 | -19.14%1.79億 | 14.89%6.24億 | 12.94%2.22億 | 12.94%2.22億 | --5.43億 | -12.55%1.96億 | -12.55%1.96億 | -22.42%2.24億 | -22.42%2.24億 |
-應付帳款 | -27.38%2,661.2萬 | -27.38%2,661.2萬 | 14.57%5.92億 | 105.47%3,664.4萬 | 105.47%3,664.4萬 | --5.17億 | -45.30%1,783.4萬 | -45.30%1,783.4萬 | -4.14%3,260.2萬 | -4.14%3,260.2萬 |
-應交稅費 | -23.27%4,726萬 | -23.27%4,726萬 | 21.33%3,140.9萬 | 33.74%6,159.5萬 | 33.74%6,159.5萬 | --2,588.8萬 | -3.19%4,605.7萬 | -3.19%4,605.7萬 | -53.99%4,757.6萬 | -53.99%4,757.6萬 |
-其他應付款 | -14.63%1.05億 | -14.63%1.05億 | ---- | -6.78%1.23億 | -6.78%1.23億 | ---- | -8.24%1.32億 | -8.24%1.32億 | -5.00%1.44億 | -5.00%1.44億 |
現行撥備 | 23.88%3,785.8萬 | 23.88%3,785.8萬 | 9.58%4,538.2萬 | 14.25%3,056.1萬 | 14.25%3,056.1萬 | --4,141.6萬 | -38.05%2,675萬 | -38.05%2,675萬 | -3.66%4,318萬 | -3.66%4,318萬 |
養老金及其他退休福利計劃 | -9.18%4,006萬 | -9.18%4,006萬 | ---- | 2.25%4,410.9萬 | 2.25%4,410.9萬 | ---- | -8.24%4,313.8萬 | -8.24%4,313.8萬 | -2.82%4,701.3萬 | -2.82%4,701.3萬 |
遞延所得稅負債 | 33.96%605.9萬 | 33.96%605.9萬 | ---- | 40.29%452.3萬 | 40.29%452.3萬 | ---- | 46.55%322.4萬 | 46.55%322.4萬 | -66.84%220萬 | -66.84%220萬 |
應計及遞延所得 | 17.49%3.81億 | 17.49%3.81億 | ---- | -3.72%3.24億 | -3.72%3.24億 | ---- | 28.58%3.37億 | 28.58%3.37億 | 4.83%2.62億 | 4.83%2.62億 |
持有待售負債 | ---- | ---- | --3.2億 | ---- | ---- | --0 | --2,389.7萬 | --2,389.7萬 | --0 | --0 |
其他流動負債 | -93.44%204.3萬 | -93.44%204.3萬 | -91.00%314.4萬 | -11.35%3,112.6萬 | -11.35%3,112.6萬 | --3,492.2萬 | -20.04%3,511.1萬 | -20.04%3,511.1萬 | -15.25%4,391.1萬 | -15.25%4,391.1萬 |
流動負債合計 | -47.74%6.75億 | -47.74%6.75億 | 59.15%12.61億 | 1.75%12.92億 | 1.75%12.92億 | --7.92億 | 27.56%12.7億 | 27.56%12.7億 | -2.82%9.96億 | -2.82%9.96億 |
非流動負債 | ||||||||||
非流動金融負債 | -6.13%22.28億 | -6.13%22.28億 | -13.29%25.66億 | 6.17%23.74億 | 6.17%23.74億 | --29.59億 | 41.30%22.36億 | 41.30%22.36億 | -16.77%15.82億 | -16.77%15.82億 |
-長期借款及資本租賃 | -7.75%17.57億 | -7.75%17.57億 | -9.96%22.59億 | -5.03%19.04億 | -5.03%19.04億 | --25.09億 | 26.82%20.05億 | 26.82%20.05億 | -16.84%15.81億 | -16.84%15.81億 |
-其中:長期借款 | -6.16%16.55億 | -6.16%16.55億 | -9.90%21.27億 | -4.29%17.64億 | -4.29%17.64億 | --23.61億 | 32.82%18.43億 | 32.82%18.43億 | -20.36%13.88億 | -20.36%13.88億 |
-其中:長期資本租賃負債 | -27.67%1.01億 | -27.67%1.01億 | -10.96%1.32億 | -13.53%1.4億 | -13.53%1.4億 | --1.48億 | -16.20%1.62億 | -16.20%1.62億 | 21.76%1.93億 | 21.76%1.93億 |
-衍生品負債 | 0.43%4.72億 | 0.43%4.72億 | ---- | 103.50%4.7億 | 103.50%4.7億 | ---- | 17,467.05%2.31億 | 17,467.05%2.31億 | --131.4萬 | --131.4萬 |
-非流動其他金融負債 | ---- | ---- | -31.84%3.07億 | ---- | ---- | --4.5億 | ---- | ---- | ---- | ---- |
長期應付帳款及其他應付款 | ---- | ---- | -46.86%2,027萬 | ---- | ---- | --3,814.1萬 | ---- | ---- | ---- | ---- |
長期撥備 | -0.11%960.1萬 | -0.11%960.1萬 | 3.66%2,432.8萬 | -0.79%961.2萬 | -0.79%961.2萬 | --2,347萬 | -1.13%968.9萬 | -1.13%968.9萬 | -21.03%980萬 | -21.03%980萬 |
長期養老金及其他退休後福利計劃 | 47.49%2,030.2萬 | 47.49%2,030.2萬 | ---- | 2.28%1,376.5萬 | 2.28%1,376.5萬 | ---- | -8.63%1,345.8萬 | -8.63%1,345.8萬 | 15.27%1,472.9萬 | 15.27%1,472.9萬 |
非流動遞延所得稅負債 | -5.72%2.14億 | -5.72%2.14億 | -18.37%1.98億 | -1.97%2.27億 | -1.97%2.27億 | --2.42億 | -0.93%2.32億 | -0.93%2.32億 | 3.02%2.34億 | 3.02%2.34億 |
長期應計及遞延收入 | 14.08%2,182.3萬 | 14.08%2,182.3萬 | ---- | -50.82%1,913萬 | -50.82%1,913萬 | ---- | 1,170.79%3,889.9萬 | 1,170.79%3,889.9萬 | --306.1萬 | --306.1萬 |
其他非流動負債 | ---- | ---- | ---- | -30.00%6,909.8萬 | -30.00%6,909.8萬 | --8,137.3萬 | -25.45%9,870.9萬 | -25.45%9,870.9萬 | -39.80%1.32億 | -39.80%1.32億 |
非流動負債合計 | -8.05%24.95億 | -8.05%24.95億 | -16.03%28.08億 | 3.21%27.13億 | 3.21%27.13億 | --33.44億 | 32.99%26.29億 | 32.99%26.29億 | -16.77%19.77億 | -16.77%19.77億 |
負債總額 | -20.86%31.7億 | -20.86%31.7億 | -1.63%40.69億 | 2.73%40.05億 | 2.73%40.05億 | --41.36億 | 31.17%38.99億 | 31.17%38.99億 | -12.57%29.72億 | -12.57%29.72億 |
所有者權益 | ||||||||||
股本 | -40.66%3.08億 | -40.66%3.08億 | -17.15%4.3億 | 0.00%5.19億 | 0.00%5.19億 | --5.19億 | 0.00%5.19億 | 0.00%5.19億 | --5.19億 | --5.19億 |
-普通股 | -40.66%3.08億 | -40.66%3.08億 | -17.15%4.3億 | 0.00%5.19億 | 0.00%5.19億 | --5.19億 | 0.00%5.19億 | 0.00%5.19億 | --5.19億 | --5.19億 |
資本公積 | 0.00%2,000 | 0.00%2,000 | ---- | --2,000 | --2,000 | ---- | ---- | ---- | ---- | ---- |
留存收益 | 2.05%20.19億 | 2.05%20.19億 | 5.21%19.28億 | 11.32%19.78億 | 11.32%19.78億 | --18.32億 | 0.64%17.77億 | 0.64%17.77億 | 0.24%17.65億 | 0.24%17.65億 |
減:庫存股 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
其他儲備 | -6.15%-3.99億 | -6.15%-3.99億 | 11.05%-2.47億 | -172.09%-3.76億 | -172.09%-3.76億 | ---2.77億 | -1,858.17%-1.38億 | -1,858.17%-1.38億 | 95.91%-705.2萬 | 95.91%-705.2萬 |
其他股本權益 | 6.20%1,953.7萬 | 6.20%1,953.7萬 | ---- | --1,839.6萬 | --1,839.6萬 | ---- | ---- | ---- | ---- | ---- |
股東權益 | -8.99%19.47億 | -8.99%19.47億 | 1.79%21.11億 | -0.84%21.4億 | -0.84%21.4億 | --20.74億 | -5.25%21.58億 | -5.25%21.58億 | 43.37%22.78億 | 43.37%22.78億 |
非控制性權益 | 8.06%112.6萬 | 8.06%112.6萬 | -24.11%124萬 | -27.13%104.2萬 | -27.13%104.2萬 | --163.4萬 | -26.21%143萬 | -26.21%143萬 | 19.11%193.8萬 | 19.11%193.8萬 |
總權益 | -8.99%19.49億 | -8.99%19.49億 | 1.77%21.13億 | -0.85%21.41億 | -0.85%21.41億 | --20.76億 | -5.27%21.59億 | -5.27%21.59億 | 43.34%22.8億 | 43.34%22.8億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據