Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國原油ETF
USO
5
Power Shares德銀石油基金
DBO
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -25.16%2,789.3萬 | -25.16%2,789.3萬 | -25.84%3,064.7萬 | -27.95%3,414.9萬 | -26.85%3,643.7萬 | -27.89%3,727.1萬 | -27.89%3,727.1萬 | -25.10%4,132.4萬 | -22.17%4,739.6萬 | -25.58%4,981.3萬 |
| -現金和現金等價物 | 31.91%1,334.7萬 | 31.91%1,334.7萬 | 11.96%1,629萬 | -4.86%1,998.1萬 | 196.91%3,643.7萬 | -49.82%1,011.8萬 | -49.82%1,011.8萬 | 186.64%1,455萬 | 125.96%2,100.1萬 | -73.77%1,227.2萬 |
| -短期投資 | -46.43%1,454.6萬 | -46.43%1,454.6萬 | -46.38%1,435.7萬 | -46.32%1,416.8萬 | --0 | -13.85%2,715.3萬 | -13.85%2,715.3萬 | -46.56%2,677.4萬 | -48.85%2,639.5萬 | 86.22%3,754.1萬 |
| 應收款項 | 21.96%449.8萬 | 21.96%449.8萬 | 44.88%634萬 | 51.67%637.6萬 | 55.85%553.9萬 | -7.27%368.8萬 | -7.27%368.8萬 | -8.49%437.6萬 | -5.87%420.4萬 | 6.31%355.4萬 |
| -應收賬款 | 23.42%377.3萬 | 23.42%377.3萬 | 56.89%426.1萬 | 73.07%404.3萬 | 87.40%382.1萬 | 62.61%305.7萬 | 62.61%305.7萬 | 20.28%271.6萬 | 7.30%233.6萬 | -14.69%203.9萬 |
| -應收利息 | 17.86%3.3萬 | 17.86%3.3萬 | ---- | ---- | ---- | -98.27%2.8萬 | -98.27%2.8萬 | ---- | ---- | ---- |
| -其他應收款 | 14.76%69.2萬 | 14.76%69.2萬 | 25.24%207.9萬 | 24.89%233.3萬 | 13.40%171.8萬 | 25.36%60.3萬 | 25.36%60.3萬 | -34.23%166萬 | -18.39%186.8萬 | 58.97%151.5萬 |
| 預付費用 | 28.31%83.4萬 | 28.31%83.4萬 | ---- | ---- | ---- | 29.74%65萬 | 29.74%65萬 | ---- | ---- | ---- |
| 其他流動資產 | -35.83%288.4萬 | -35.83%288.4萬 | -31.29%307.2萬 | -14.23%329.8萬 | -23.13%334.6萬 | 26.48%449.4萬 | 26.48%449.4萬 | -5.32%447.1萬 | 9.08%384.5萬 | 31.55%435.3萬 |
| 流動資產合計 | -21.68%3,610.9萬 | -21.68%3,610.9萬 | -20.16%4,005.9萬 | -20.96%4,382.3萬 | -21.48%4,532.2萬 | -22.80%4,610.3萬 | -22.80%4,610.3萬 | -22.43%5,017.1萬 | -19.51%5,544.5萬 | -21.57%5,772萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 61.33%259.9萬 | 61.33%259.9萬 | 10.12%208.9萬 | 33.91%230.6萬 | 21.04%234.7萬 | -25.42%161.1萬 | -25.42%161.1萬 | 7.91%189.7萬 | -10.45%172.2萬 | -0.87%193.9萬 |
| -固定資產 | 9.67%674.9萬 | 9.67%674.9萬 | 10.12%208.9萬 | 33.91%230.6萬 | 21.04%234.7萬 | 7.01%615.4萬 | 7.01%615.4萬 | 7.91%189.7萬 | -10.45%172.2萬 | -0.87%193.9萬 |
| -累計折舊 | 8.65%-415萬 | 8.65%-415萬 | ---- | ---- | ---- | -26.51%-454.3萬 | -26.51%-454.3萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | -9.59%2,160.1萬 | -9.59%2,160.1萬 | -18.47%2,276.1萬 | 4.89%2,336.1萬 | 3.30%2,350.3萬 | 2.83%2,389.2萬 | 2.83%2,389.2萬 | 17.72%2,791.9萬 | -7.96%2,227.1萬 | -7.81%2,275.2萬 |
| -商譽 | -1.54%1,480.9萬 | -1.54%1,480.9萬 | -15.75%1,535萬 | -1.82%1,534.3萬 | -3.15%1,513.5萬 | -3.76%1,504萬 | -3.76%1,504萬 | 16.59%1,822萬 | 0.00%1,562.8萬 | 0.00%1,562.8萬 |
| -其他無形資產 | -23.27%679.2萬 | -23.27%679.2萬 | -23.59%741.1萬 | 20.70%801.8萬 | 17.46%836.8萬 | 16.37%885.2萬 | 16.37%885.2萬 | 19.92%969.9萬 | -22.48%664.3萬 | -21.29%712.4萬 |
| 非流動遞延資產 | 4.48%56萬 | 4.48%56萬 | -57.71%47.7萬 | -53.33%51.9萬 | -51.64%50.2萬 | -44.69%53.6萬 | -44.69%53.6萬 | 82.52%112.8萬 | 77.64%111.2萬 | 72.14%103.8萬 |
| 長期預付費用 | 11.61%182.7萬 | 11.61%182.7萬 | ---- | ---- | ---- | 2.18%163.7萬 | 2.18%163.7萬 | ---- | ---- | ---- |
| 其他非流動資產 | ---- | ---- | 7.18%173.2萬 | 1.50%162.6萬 | 1.44%161.8萬 | ---- | ---- | 1.96%161.6萬 | 1.97%160.2萬 | -5.17%159.5萬 |
| 非流動資產合計 | -3.93%2,658.7萬 | -3.93%2,658.7萬 | -16.89%2,705.9萬 | 4.14%2,781.2萬 | 2.36%2,797萬 | -1.05%2,767.6萬 | -1.05%2,767.6萬 | 17.64%3,256萬 | -5.69%2,670.7萬 | -5.52%2,732.4萬 |
| 總資產 | -15.02%6,269.6萬 | -15.02%6,269.6萬 | -18.87%6,711.8萬 | -12.80%7,163.5萬 | -13.82%7,329.2萬 | -15.86%7,377.9萬 | -15.86%7,377.9萬 | -10.42%8,273.1萬 | -15.49%8,215.2萬 | -17.04%8,504.4萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 49.09%563.7萬 | 49.09%563.7萬 | 37.93%531.3萬 | 59.65%566.6萬 | 63.33%565.3萬 | 14.30%378.1萬 | 14.30%378.1萬 | 18.60%385.2萬 | 0.48%354.9萬 | -15.73%346.1萬 |
| -應付賬款 | 86.85%510.3萬 | 86.85%510.3萬 | 37.93%531.3萬 | 59.65%566.6萬 | 63.33%565.3萬 | -12.27%273.1萬 | -12.27%273.1萬 | 18.60%385.2萬 | 0.48%354.9萬 | -15.73%346.1萬 |
| -其他應付款 | -49.14%53.4萬 | -49.14%53.4萬 | ---- | ---- | ---- | 438.46%105萬 | 438.46%105萬 | ---- | ---- | ---- |
| 應計費用 | -10.08%254.1萬 | -10.08%254.1萬 | -1.89%711.1萬 | 36.66%761.2萬 | 39.32%687萬 | 13.86%282.6萬 | 13.86%282.6萬 | 23.35%724.8萬 | -11.14%557萬 | -12.37%493.1萬 |
| 短期借款與租賃負債 | 1.95%62.7萬 | 1.95%62.7萬 | -4.30%66.7萬 | 69.11%83.2萬 | 33.64%71.9萬 | 4.77%61.5萬 | 4.77%61.5萬 | 6.90%69.7萬 | -26.35%49.2萬 | -11.95%53.8萬 |
| -短期租賃負債 | 1.95%62.7萬 | 1.95%62.7萬 | -4.30%66.7萬 | 69.11%83.2萬 | 33.64%71.9萬 | 4.77%61.5萬 | 4.77%61.5萬 | 6.90%69.7萬 | -26.35%49.2萬 | -11.95%53.8萬 |
| 遞延負債 | -9.69%284.2萬 | -9.69%284.2萬 | ---- | ---- | ---- | 39.62%314.7萬 | 39.62%314.7萬 | ---- | ---- | ---- |
| 其他流動負債 | -26.45%510.7萬 | -26.45%510.7萬 | 23.10%678.4萬 | -1.79%625.6萬 | 8.37%601.9萬 | 37.83%694.4萬 | 37.83%694.4萬 | 16.71%551.1萬 | 80.71%637萬 | 67.85%555.4萬 |
| 流動負債總額 | -3.23%1,675.4萬 | -3.23%1,675.4萬 | 14.83%1,987.5萬 | 27.44%2,036.6萬 | 32.98%1,926.1萬 | 26.66%1,731.3萬 | 26.66%1,731.3萬 | 19.38%1,730.8萬 | 14.21%1,598.1萬 | 6.08%1,448.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 414.75%174.5萬 | 414.75%174.5萬 | 104.65%110.1萬 | 145.22%115.5萬 | 102.04%118.8萬 | -52.39%33.9萬 | -52.39%33.9萬 | 178.76%53.8萬 | 133.17%47.1萬 | 131.50%58.8萬 |
| -長期租賃負債 | 414.75%174.5萬 | 414.75%174.5萬 | 104.65%110.1萬 | 145.22%115.5萬 | 102.04%118.8萬 | -52.39%33.9萬 | -52.39%33.9萬 | 178.76%53.8萬 | 133.17%47.1萬 | 131.50%58.8萬 |
| 員工福利 | 2.91%127.5萬 | 2.91%127.5萬 | 10.36%142.7萬 | -3.30%134.9萬 | -1.59%130.3萬 | -1.35%123.9萬 | -1.35%123.9萬 | 21.52%129.3萬 | 9.76%139.5萬 | 3.36%132.4萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.57%6,000 |
| 非流動負債總額 | 91.38%302萬 | 91.38%302萬 | 38.07%252.8萬 | 34.19%250.4萬 | 29.87%249.1萬 | -20.06%157.8萬 | -20.06%157.8萬 | -49.71%183.1萬 | -65.62%186.6萬 | -67.53%191.8萬 |
| 總負債 | 4.67%1,977.4萬 | 4.67%1,977.4萬 | 17.05%2,240.3萬 | 28.14%2,287萬 | 32.62%2,175.2萬 | 20.76%1,889.1萬 | 20.76%1,889.1萬 | 5.51%1,913.9萬 | -8.10%1,784.7萬 | -16.15%1,640.2萬 |
| 所有者權益 | ||||||||||
| 股本 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --1,000 | --1,000 | --1,000 | --1,000 | --1,000 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -8.48%-2.24億 | -8.48%-2.24億 | -11.98%-2.2億 | -10.99%-2.15億 | -11.85%-2.11億 | -12.21%-2.07億 | -12.21%-2.07億 | -8.83%-1.97億 | -11.75%-1.94億 | -12.38%-1.89億 |
| 資本公積 | 1.84%2.67億 | 1.84%2.67億 | 1.69%2.65億 | 2.09%2.64億 | 2.07%2.63億 | 2.18%2.62億 | 2.18%2.62億 | 2.11%2.6億 | 2.80%2.58億 | 2.63%2.57億 |
| 不影響留存收益的損益 | 348.34%52.4萬 | 348.34%52.4萬 | 261.21%41.9萬 | 1,425.93%41.2萬 | -177.78%-2.1萬 | -881.48%-21.1萬 | -881.48%-21.1萬 | -15.33%11.6萬 | -80.29%2.7萬 | -80.29%2.7萬 |
| 股東權益總額 | -21.80%4,292.2萬 | -21.80%4,292.2萬 | -29.68%4,471.5萬 | -24.17%4,876.5萬 | -24.91%5,154萬 | -23.81%5,488.8萬 | -23.81%5,488.8萬 | -14.31%6,359.2萬 | -17.33%6,430.5萬 | -17.25%6,864.2萬 |
| 總權益 | -21.80%4,292.2萬 | -21.80%4,292.2萬 | -29.68%4,471.5萬 | -24.17%4,876.5萬 | -24.91%5,154萬 | -23.81%5,488.8萬 | -23.81%5,488.8萬 | -14.31%6,359.2萬 | -17.33%6,430.5萬 | -17.25%6,864.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |