Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 8.36%317.6萬 | 7.97%274.9萬 | 14.09%238萬 | 8.83%1,090.8萬 | 24.07%334.5萬 | 3.46%293.1萬 | 15.89%254.6萬 | -9.19%208.6萬 | -1.37%1,002.3萬 | -6.62%269.6萬 |
| 營業收入 | 8.36%317.6萬 | 7.97%274.9萬 | 14.09%238萬 | 8.83%1,090.8萬 | 24.07%334.5萬 | 3.46%293.1萬 | 15.89%254.6萬 | -9.19%208.6萬 | -1.37%1,002.3萬 | -6.62%269.6萬 |
| 主營業務成本 | -31.82%1.5萬 | 33.33%1.6萬 | -70.21%1.4萬 | -53.77%9.8萬 | -68.52%1.7萬 | -63.33%2.2萬 | -83.78%1.2萬 | 95.83%4.7萬 | -17.51%21.2萬 | -23.94%5.4萬 |
| 毛利 | 8.66%316.1萬 | 7.85%273.3萬 | 16.04%236.6萬 | 10.18%1,081萬 | 25.97%332.8萬 | 4.90%290.9萬 | 19.36%253.4萬 | -10.29%203.9萬 | -0.95%981.1萬 | -6.18%264.2萬 |
| 營業費用 | -25.16%1,008.5萬 | -27.00%1,098.4萬 | -13.68%1,252.3萬 | -4.80%5,535.2萬 | -16.97%1,232.2萬 | -11.00%1,347.6萬 | 5.50%1,504.6萬 | 4.37%1,450.8萬 | -7.60%5,814.3萬 | 13.85%1,484.1萬 |
| 銷售和管理費用 | -2.66%365.3萬 | -26.42%352.6萬 | -18.54%398.4萬 | -9.96%1,679萬 | -31.23%335.4萬 | -21.17%375.3萬 | 12.78%479.2萬 | 2.75%489.1萬 | -5.09%1,864.7萬 | 12.63%487.7萬 |
| -管理費用 | -2.66%365.3萬 | -26.42%352.6萬 | -18.54%398.4萬 | -9.96%1,679萬 | -31.23%335.4萬 | -21.17%375.3萬 | 12.78%479.2萬 | 2.75%489.1萬 | -5.09%1,864.7萬 | 12.63%487.7萬 |
| 研發費用 | -33.85%643.2萬 | -27.27%745.8萬 | -11.21%853.9萬 | -2.36%3,856.2萬 | -10.00%896.8萬 | -6.33%972.3萬 | 2.42%1,025.4萬 | 5.22%961.7萬 | -8.74%3,949.6萬 | 14.45%996.4萬 |
| 營業利潤 | 34.48%-692.4萬 | 34.06%-825.1萬 | 18.54%-1,015.7萬 | 7.84%-4,454.2萬 | 26.27%-899.4萬 | 14.56%-1,056.7萬 | -3.08%-1,251.2萬 | -7.24%-1,246.9萬 | 8.84%-4,833.2萬 | -19.36%-1,219.9萬 |
| 淨非營業利息收入(費用) | -75.38%8萬 | -86.88%9.2萬 | -81.94%9.3萬 | 25.46%115.3萬 | 71.34%-38.8萬 | -59.68%32.5萬 | -13.99%70.1萬 | -21.01%51.5萬 | 125.16%91.9萬 | 67.98%-135.4萬 |
| 利息收入 | -75.38%8萬 | -86.88%9.2萬 | -81.94%9.3萬 | -39.82%176.8萬 | -65.86%22.7萬 | -59.68%32.5萬 | -13.99%70.1萬 | -21.01%51.5萬 | 162.56%293.8萬 | 22.69%66.5萬 |
| 利息費用 | ---- | ---- | ---- | -69.54%61.5萬 | ---- | ---- | ---- | ---- | -57.68%201.9萬 | ---- |
| 其他淨收入(費用) | -690.00%-88.5萬 | -5,525.00%-43.4萬 | -807.69%-55.2萬 | 124.23%15萬 | 101.25%8,000 | 113.36%7.8萬 | ||||
| 其他非經營收入(費用) | -690.00%-88.5萬 | -5,525.00%-43.4萬 | -807.69%-55.2萬 | ---- | ---- | 124.23%15萬 | 101.25%8,000 | 113.36%7.8萬 | ---- | ---- |
| 稅前利潤 | 23.41%-772.9萬 | 27.20%-859.3萬 | 10.61%-1,061.6萬 | 8.49%-4,338.9萬 | 17.88%-961.8萬 | 17.15%-1,009.2萬 | 1.32%-1,180.3萬 | -2.74%-1,187.6萬 | 16.34%-4,741.3萬 | -3.38%-1,171.2萬 |
| 所得稅 | ||||||||||
| 除稅後利潤 | 23.41%-772.9萬 | 27.20%-859.3萬 | 10.61%-1,061.6萬 | 8.49%-4,338.9萬 | 17.88%-961.8萬 | 17.15%-1,009.2萬 | 1.32%-1,180.3萬 | -2.74%-1,187.6萬 | 16.34%-4,741.3萬 | -3.38%-1,171.2萬 |
| 持續經營利潤 | 23.41%-772.9萬 | 27.20%-859.3萬 | 10.61%-1,061.6萬 | 8.49%-4,338.9萬 | 17.88%-961.8萬 | 17.15%-1,009.2萬 | 1.32%-1,180.3萬 | -2.74%-1,187.6萬 | 16.34%-4,741.3萬 | -3.38%-1,171.2萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 23.41%-772.9萬 | 27.20%-859.3萬 | 10.61%-1,061.6萬 | 8.49%-4,338.9萬 | 17.88%-961.8萬 | 17.15%-1,009.2萬 | 1.32%-1,180.3萬 | -2.74%-1,187.6萬 | 16.34%-4,741.3萬 | -3.38%-1,171.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 23.41%-772.9萬 | 27.20%-859.3萬 | 10.61%-1,061.6萬 | 8.49%-4,338.9萬 | 17.88%-961.8萬 | 17.15%-1,009.2萬 | 1.32%-1,180.3萬 | -2.74%-1,187.6萬 | 16.34%-4,741.3萬 | -3.38%-1,171.2萬 |
| 基本每股收益 | 71.18%-0.49 | 66.50%-0.68 | 39.02%-1.25 | 23.21%-6.88 | 38.42%-1.25 | 20.19%-1.7 | 17.81%-2.03 | 14.23%-2.05 | 26.19%-8.96 | 15.42%-2.03 |
| 稀釋每股收益 | 71.18%-0.49 | 66.50%-0.68 | 39.02%-1.25 | 23.21%-6.88 | 38.42%-1.25 | 20.19%-1.7 | 17.81%-2.03 | 14.23%-2.05 | 26.19%-8.96 | 15.42%-2.03 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |