(FY)2024/09/30 | (FY)2023/09/30 | (FY)2022/09/30 | (FY)2021/09/30 | (FY)2020/09/30 | (FY)2019/09/30 | (FY)2018/09/30 | (FY)2017/09/30 | (FY)2016/09/30 | (FY)2015/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | ||||||||||
持續經營淨收入 | 18.02%1,526.1萬 | 38.39%1,293.1萬 | 45.38%934.4萬 | 146.27%642.71萬 | 12.84%260.98萬 | 19.77%231.28萬 | -4.53%193.11萬 | 558.92%202.27萬 | -85.68%30.7萬 | -18.43%214.39萬 |
遞延稅費 | 39.27%443.3萬 | 105.22%318.3萬 | 55.14%155.1萬 | 3,373.40%99.97萬 | -78.82%2.88萬 | 203.62%13.59萬 | -379.89%-13.11萬 | 59.83%-2.73萬 | ---6.8萬 | ---- |
其他非現金項目 | -53.17%-128.2萬 | -338.22%-83.7萬 | -296.56%-19.1萬 | -40.80%9.72萬 | 124.46%16.42萬 | -19.40%7.31萬 | -19.68%9.07萬 | -41.62%11.3萬 | 5,512.59%19.35萬 | -64.22%-3,575 |
營運資金變化 | -5.59%-612.1萬 | -4,182.39%-579.7萬 | 143.99%14.2萬 | -129.66%-32.28萬 | 49.56%108.83萬 | 357.13%72.77萬 | 334.04%15.92萬 | 96.36%-6.8萬 | -4.60%-186.74萬 | -79.61%-178.53萬 |
-應收款項(增)減 | 23.69%-493.6萬 | -447.21%-646.8萬 | -395.88%-118.2萬 | 83.13%-23.84萬 | 12.02%-141.29萬 | -275.34%-160.6萬 | -165.22%-42.79萬 | 137.15%65.6萬 | -39.45%-176.59萬 | -322.89%-126.63萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 14.94%1,120.7萬 | -20.98%975萬 | 25.87%1,233.8萬 | 48.37%980.22萬 | 29.55%660.66萬 | 36.45%509.96萬 | 8.54%373.73萬 | 520.85%344.31萬 | -186.07%-81.81萬 | -56.10%95.06萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | ||||||||||
資本性支出 | -13.60%-130.3萬 | -16.68%-114.7萬 | -1.32%-98.3萬 | 12.47%-97.02萬 | ---110.85萬 | ---- | -9.71%-93.25萬 | -41.40%-85萬 | ---60.11萬 | ---- |
固定資產交易的淨現金流 | 25.54%-20.7萬 | 55.59%-27.8萬 | -107.50%-62.6萬 | 8.61%-30.17萬 | 16.39%-33.01萬 | 45.92%-39.48萬 | -269.04%-73萬 | -44.39%-19.78萬 | 49.30%-13.7萬 | -25.21%-27.02萬 |
無形資產交易淨現金流 | ---- | ---- | ---- | ---- | ---- | ---83.38萬 | ---- | ---- | ---- | -180.00%-70萬 |
業務交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1,112.92萬 | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | -5.96%-151萬 | 11.44%-142.5萬 | -26.50%-160.9萬 | 11.59%-127.19萬 | -17.09%-143.86萬 | 26.10%-122.86萬 | -58.67%-166.25萬 | 91.17%-104.78萬 | -1,129.61%-1,186.73萬 | -109.65%-96.51萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | ||||||||||
債務發行/償還的淨現金流 | ---- | ---- | ---- | 47.54%-60.94萬 | -13.64%-116.16萬 | -13.56%-102.21萬 | -2.34%-90.01萬 | -119.23%-87.95萬 | 13,981.61%457.26萬 | 72.94%-3.29萬 |
普通股發行/償還的淨現金流 | ---9.9萬 | --0 | -37.90%-70.5萬 | 5.69%-51.13萬 | ---54.21萬 | --0 | ---- | ---- | 990.42%1,345.06萬 | 25.00%-151.06萬 |
現金股利支付 | -22.48%-354.2萬 | -28.93%-289.2萬 | -29.91%-224.3萬 | -15.84%-172.65萬 | -9.78%-149.04萬 | -6.98%-135.76萬 | -7.50%-126.91萬 | -207.69%-118.05萬 | ---38.37萬 | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -20.61%-453.5萬 | -0.13%-376萬 | -3.97%-375.5萬 | -0.16%-361.16萬 | -51.52%-360.58萬 | -9.71%-237.97萬 | -5.30%-216.91萬 | -111.68%-206萬 | 1,241.70%1,763.96萬 | 27.77%-154.5萬 |
現金淨流量 | ||||||||||
期初現金流 | 22.17%2,473.8萬 | 53.70%2,024.9萬 | 58.50%1,317.4萬 | 22.75%831.19萬 | 28.87%677.14萬 | -1.59%525.43萬 | 6.65%533.89萬 | 33,632.13%500.62萬 | -99.79%1.48萬 | -5.79%706.66萬 |
當期現金流變化 | 13.08%516.2萬 | -34.54%456.5萬 | 41.78%697.4萬 | 214.86%491.88萬 | 4.76%156.22萬 | 1,679.73%149.12萬 | -128.15%-9.44萬 | -93.23%33.53萬 | 417.65%495.41萬 | -259.36%-155.96萬 |
利率變動影響 | 34.21%-5萬 | -175.25%-7.6萬 | 279.81%10.1萬 | -158.01%-5.62萬 | -184.20%-2.18萬 | 164.76%2.59萬 | 483.13%9,766 | -106.85%-2,549 | --3.72萬 | ---- |
期末現金流 | 20.66%2,985萬 | 22.17%2,473.8萬 | 53.70%2,024.9萬 | 58.50%1,317.45萬 | 22.75%831.19萬 | 28.87%677.14萬 | -1.59%525.43萬 | 6.65%533.89萬 | -9.09%500.62萬 | -22.07%550.7萬 |
自由現金流 | 16.48%969.7萬 | -22.41%832.5萬 | 25.77%1,072.9萬 | 65.06%853.03萬 | 33.51%516.8萬 | 86.58%387.1萬 | -13.38%207.48萬 | 253.92%239.53萬 | -7,820.20%-155.62萬 | -101.16%-1.96萬 |
貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據