澳洲市場個股詳情

Calix Ltd (CXL)

添加自選
  • 0.590
  • +0.010+1.72%
延時20分鐘行情未開盤 04/24 16:00 (悉尼)
1.27億總市值-6.15市盈率(靜)

Calix Ltd (CXL) 資產負債表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/06/30
(Q4)2025/06/30
(FY)2024/06/30
(Q4)2024/06/30
(FY)2023/06/30
(Q4)2023/06/30
(FY)2022/06/30
(Q4)2022/06/30
(FY)2021/06/30
(Q4)2021/06/30
資產
流動資產
現金及現金等價物和短期投資
-46.52%2,297.5萬
-46.52%2,297.5萬
-42.31%4,295.8萬
-42.31%4,295.8萬
198.07%7,446.65萬
198.07%7,446.65萬
65.12%2,498.28萬
65.12%2,498.28萬
36.52%1,513.01萬
36.52%1,513.01萬
-現金和現金等價物
-46.52%2,297.5萬
-46.52%2,297.5萬
-42.31%4,295.8萬
-42.31%4,295.8萬
198.07%7,446.65萬
198.07%7,446.65萬
65.12%2,498.28萬
65.12%2,498.28萬
36.52%1,513.01萬
36.52%1,513.01萬
應收款項
45.88%572萬
45.88%572萬
-61.97%392.1萬
-61.97%392.1萬
117.14%1,030.9萬
117.14%1,030.9萬
-50.32%474.76萬
-50.32%474.76萬
39.40%955.59萬
39.40%955.59萬
-應收賬款
30.30%356.5萬
30.30%356.5萬
-73.46%273.6萬
-73.46%273.6萬
218.99%1,030.9萬
218.99%1,030.9萬
131.64%323.18萬
131.64%323.18萬
-3.34%139.52萬
-3.34%139.52萬
-其他應收款
81.86%215.5萬
81.86%215.5萬
--118.5萬
--118.5萬
----
----
-81.43%151.58萬
-81.43%151.58萬
50.80%816.07萬
50.80%816.07萬
存貨
-51.64%262.8萬
-51.64%262.8萬
25.37%543.4萬
25.37%543.4萬
-33.86%433.44萬
-33.86%433.44萬
201.62%655.3萬
201.62%655.3萬
67.91%217.26萬
67.91%217.26萬
預付費用
38.37%55.9萬
38.37%55.9萬
--40.4萬
--40.4萬
----
----
60.67%26.16萬
60.67%26.16萬
-20.57%16.28萬
-20.57%16.28萬
流動資產合計
-39.52%3,188.2萬
-39.52%3,188.2萬
-40.84%5,271.7萬
-40.84%5,271.7萬
143.84%8,910.99萬
143.84%8,910.99萬
35.24%3,654.5萬
35.24%3,654.5萬
39.02%2,702.15萬
39.02%2,702.15萬
非流動資產
固定資產淨額
39.96%6,032.5萬
39.96%6,032.5萬
69.76%4,310.3萬
69.76%4,310.3萬
48.85%2,539.1萬
48.85%2,539.1萬
11.34%1,705.8萬
11.34%1,705.8萬
1.84%1,532.1萬
1.84%1,532.1萬
-固定資產
28.64%1.16億
28.64%1.16億
41.37%8,988.1萬
41.37%8,988.1萬
26.09%6,357.63萬
26.09%6,357.63萬
12.48%5,042.27萬
12.48%5,042.27萬
35.30%4,482.81萬
35.30%4,482.81萬
-累計折舊
-18.21%-5,529.7萬
-18.21%-5,529.7萬
-22.50%-4,677.8萬
-22.50%-4,677.8萬
-14.45%-3,818.54萬
-14.45%-3,818.54萬
-13.07%-3,336.48萬
-13.07%-3,336.48萬
-63.14%-2,950.71萬
-63.14%-2,950.71萬
長期應收款
-1.66%29.6萬
-1.66%29.6萬
2.82%30.1萬
2.82%30.1萬
2.92%29.27萬
2.92%29.27萬
-2.92%28.44萬
-2.92%28.44萬
5.97%29.3萬
5.97%29.3萬
商譽及其他無形資產
-1.39%1,604.8萬
-1.39%1,604.8萬
28.03%1,627.5萬
28.03%1,627.5萬
3.66%1,271.23萬
3.66%1,271.23萬
36.44%1,226.34萬
36.44%1,226.34萬
12.29%898.8萬
12.29%898.8萬
-商譽
0.00%363.8萬
0.00%363.8萬
-0.01%363.8萬
-0.01%363.8萬
0.00%363.84萬
0.00%363.84萬
0.00%363.84萬
0.00%363.84萬
29.55%363.84萬
29.55%363.84萬
-其他無形資產
-1.80%1,241萬
-1.80%1,241萬
39.27%1,263.7萬
39.27%1,263.7萬
5.20%907.39萬
5.20%907.39萬
61.23%862.5萬
61.23%862.5萬
2.95%534.96萬
2.95%534.96萬
其他非流動資產
--182.5萬
--182.5萬
----
----
----
----
----
----
----
----
非流動資產合計
31.53%7,849.4萬
31.53%7,849.4萬
55.43%5,967.9萬
55.43%5,967.9萬
29.69%3,839.6萬
29.69%3,839.6萬
20.34%2,960.58萬
20.34%2,960.58萬
5.47%2,460.2萬
5.47%2,460.2萬
總資產
-1.80%1.1億
-1.80%1.1億
-11.85%1.12億
-11.85%1.12億
92.75%1.28億
92.75%1.28億
28.14%6,615.07萬
28.14%6,615.07萬
20.72%5,162.35萬
20.72%5,162.35萬
負債
流動負債
短期借款與資本租賃負債
-36.42%98.1萬
-36.42%98.1萬
126.61%154.3萬
126.61%154.3萬
-47.17%68.09萬
-47.17%68.09萬
105.23%128.89萬
105.23%128.89萬
106.06%62.8萬
106.06%62.8萬
-短期借款
-82.11%13.6萬
-82.11%13.6萬
133.00%76萬
133.00%76萬
-67.75%32.62萬
-67.75%32.62萬
149.48%101.13萬
149.48%101.13萬
261.13%40.54萬
261.13%40.54萬
-短期資本租賃負債
7.92%84.5萬
7.92%84.5萬
120.73%78.3萬
120.73%78.3萬
27.82%35.47萬
27.82%35.47萬
24.67%27.75萬
24.67%27.75萬
15.64%22.26萬
15.64%22.26萬
應付款項
-34.15%801.7萬
-34.15%801.7萬
131.13%1,217.4萬
131.13%1,217.4萬
30.51%526.72萬
30.51%526.72萬
19.41%403.59萬
19.41%403.59萬
-54.43%337.99萬
-54.43%337.99萬
-應付帳款
9.57%560.9萬
9.57%560.9萬
29.12%511.9萬
29.12%511.9萬
21.76%396.46萬
21.76%396.46萬
12.61%325.6萬
12.61%325.6萬
-36.75%289.15萬
-36.75%289.15萬
-其他應付款
-65.87%240.8萬
-65.87%240.8萬
441.63%705.5萬
441.63%705.5萬
67.02%130.26萬
67.02%130.26萬
59.68%77.99萬
59.68%77.99萬
-82.84%48.84萬
-82.84%48.84萬
養老金及其他退休福利計劃
-8.91%173.9萬
-8.91%173.9萬
10.51%190.9萬
10.51%190.9萬
25.14%172.75萬
25.14%172.75萬
15.51%138.04萬
15.51%138.04萬
110.44%119.5萬
110.44%119.5萬
遞延負債
-4.61%963萬
-4.61%963萬
-23.87%1,009.5萬
-23.87%1,009.5萬
41.83%1,326.09萬
41.83%1,326.09萬
43.58%934.97萬
43.58%934.97萬
-9.84%651.19萬
-9.84%651.19萬
流動負債總額
-20.82%2,036.7萬
-20.82%2,036.7萬
22.85%2,572.1萬
22.85%2,572.1萬
30.41%2,093.64萬
30.41%2,093.64萬
37.05%1,605.49萬
37.05%1,605.49萬
-24.48%1,171.49萬
-24.48%1,171.49萬
非流動負債
長期借款與租賃負債
-4.14%164.4萬
-4.14%164.4萬
166.27%171.5萬
166.27%171.5萬
94.79%64.41萬
94.79%64.41萬
-49.79%33.07萬
-49.79%33.07萬
73.55%65.85萬
73.55%65.85萬
-長期借款
----
----
----
----
-51.69%7,372
-51.69%7,372
-65.68%1.53萬
-65.68%1.53萬
-66.28%4.45萬
-66.28%4.45萬
-長期租賃負債
-4.14%164.4萬
-4.14%164.4萬
169.35%171.5萬
169.35%171.5萬
101.88%63.67萬
101.88%63.67萬
-48.64%31.54萬
-48.64%31.54萬
148.00%61.4萬
148.00%61.4萬
長期撥備
2.07%29.6萬
2.07%29.6萬
-2.23%29萬
-2.23%29萬
-19.28%29.66萬
-19.28%29.66萬
582.75%36.75萬
582.75%36.75萬
10.00%5.38萬
10.00%5.38萬
員工福利
-27.54%17.1萬
-27.54%17.1萬
40.15%23.6萬
40.15%23.6萬
-45.37%16.84萬
-45.37%16.84萬
21.04%30.83萬
21.04%30.83萬
-56.87%25.47萬
-56.87%25.47萬
遞延負債
-18.37%35.1萬
-18.37%35.1萬
-15.56%43萬
-15.56%43萬
-13.48%50.92萬
-13.48%50.92萬
-25.83%58.86萬
-25.83%58.86萬
--79.36萬
--79.36萬
非流動負債總額
-7.82%246.2萬
-7.82%246.2萬
65.05%267.1萬
65.05%267.1萬
1.46%161.83萬
1.46%161.83萬
-9.41%159.49萬
-9.41%159.49萬
72.79%176.06萬
72.79%176.06萬
負債總額
-19.59%2,282.9萬
-19.59%2,282.9萬
25.88%2,839.2萬
25.88%2,839.2萬
27.79%2,255.47萬
27.79%2,255.47萬
30.98%1,764.98萬
30.98%1,764.98萬
-18.49%1,347.55萬
-18.49%1,347.55萬
所有者權益
股本
15.37%1.78億
15.37%1.78億
0.50%1.54億
0.50%1.54億
110.34%1.53億
110.34%1.53億
2.80%7,295.58萬
2.80%7,295.58萬
42.86%7,096.77萬
42.86%7,096.77萬
-普通股股本
15.37%1.78億
15.37%1.78億
0.50%1.54億
0.50%1.54億
110.34%1.53億
110.34%1.53億
2.80%7,295.58萬
2.80%7,295.58萬
42.86%7,096.77萬
42.86%7,096.77萬
留存收益
-18.95%-1.2億
-18.95%-1.2億
-33.29%-1.01億
-33.29%-1.01億
-43.99%-7,588.74萬
-43.99%-7,588.74萬
-44.93%-5,270.15萬
-44.93%-5,270.15萬
-33.41%-3,636.33萬
-33.41%-3,636.33萬
不影響留存收益的損益
-0.12%3,067.9萬
-0.12%3,067.9萬
17.41%3,071.7萬
17.41%3,071.7萬
16.79%2,616.17萬
16.79%2,616.17萬
532.14%2,240.02萬
532.14%2,240.02萬
-6.99%354.36萬
-6.99%354.36萬
股東權益總額
5.37%8,828.9萬
5.37%8,828.9萬
-19.22%8,379.3萬
-19.22%8,379.3萬
143.18%1.04億
143.18%1.04億
11.81%4,265.45萬
11.81%4,265.45萬
45.43%3,814.8萬
45.43%3,814.8萬
非控制性權益
-451.66%-74.2萬
-451.66%-74.2萬
-82.88%21.1萬
-82.88%21.1萬
-5.82%123.25萬
-5.82%123.25萬
--130.87萬
--130.87萬
----
----
總權益
4.22%8,754.7萬
4.22%8,754.7萬
-19.96%8,400.4萬
-19.96%8,400.4萬
138.74%1.05億
138.74%1.05億
15.24%4,396.32萬
15.24%4,396.32萬
45.43%3,814.8萬
45.43%3,814.8萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)2025/06/30(Q4)2025/06/30(FY)2024/06/30(Q4)2024/06/30(FY)2023/06/30(Q4)2023/06/30(FY)2022/06/30(Q4)2022/06/30(FY)2021/06/30(Q4)2021/06/30
資產
流動資產
現金及現金等價物和短期投資 -46.52%2,297.5萬-46.52%2,297.5萬-42.31%4,295.8萬-42.31%4,295.8萬198.07%7,446.65萬198.07%7,446.65萬65.12%2,498.28萬65.12%2,498.28萬36.52%1,513.01萬36.52%1,513.01萬
-現金和現金等價物 -46.52%2,297.5萬-46.52%2,297.5萬-42.31%4,295.8萬-42.31%4,295.8萬198.07%7,446.65萬198.07%7,446.65萬65.12%2,498.28萬65.12%2,498.28萬36.52%1,513.01萬36.52%1,513.01萬
應收款項 45.88%572萬45.88%572萬-61.97%392.1萬-61.97%392.1萬117.14%1,030.9萬117.14%1,030.9萬-50.32%474.76萬-50.32%474.76萬39.40%955.59萬39.40%955.59萬
-應收賬款 30.30%356.5萬30.30%356.5萬-73.46%273.6萬-73.46%273.6萬218.99%1,030.9萬218.99%1,030.9萬131.64%323.18萬131.64%323.18萬-3.34%139.52萬-3.34%139.52萬
-其他應收款 81.86%215.5萬81.86%215.5萬--118.5萬--118.5萬---------81.43%151.58萬-81.43%151.58萬50.80%816.07萬50.80%816.07萬
存貨 -51.64%262.8萬-51.64%262.8萬25.37%543.4萬25.37%543.4萬-33.86%433.44萬-33.86%433.44萬201.62%655.3萬201.62%655.3萬67.91%217.26萬67.91%217.26萬
預付費用 38.37%55.9萬38.37%55.9萬--40.4萬--40.4萬--------60.67%26.16萬60.67%26.16萬-20.57%16.28萬-20.57%16.28萬
流動資產合計 -39.52%3,188.2萬-39.52%3,188.2萬-40.84%5,271.7萬-40.84%5,271.7萬143.84%8,910.99萬143.84%8,910.99萬35.24%3,654.5萬35.24%3,654.5萬39.02%2,702.15萬39.02%2,702.15萬
非流動資產
固定資產淨額 39.96%6,032.5萬39.96%6,032.5萬69.76%4,310.3萬69.76%4,310.3萬48.85%2,539.1萬48.85%2,539.1萬11.34%1,705.8萬11.34%1,705.8萬1.84%1,532.1萬1.84%1,532.1萬
-固定資產 28.64%1.16億28.64%1.16億41.37%8,988.1萬41.37%8,988.1萬26.09%6,357.63萬26.09%6,357.63萬12.48%5,042.27萬12.48%5,042.27萬35.30%4,482.81萬35.30%4,482.81萬
-累計折舊 -18.21%-5,529.7萬-18.21%-5,529.7萬-22.50%-4,677.8萬-22.50%-4,677.8萬-14.45%-3,818.54萬-14.45%-3,818.54萬-13.07%-3,336.48萬-13.07%-3,336.48萬-63.14%-2,950.71萬-63.14%-2,950.71萬
長期應收款 -1.66%29.6萬-1.66%29.6萬2.82%30.1萬2.82%30.1萬2.92%29.27萬2.92%29.27萬-2.92%28.44萬-2.92%28.44萬5.97%29.3萬5.97%29.3萬
商譽及其他無形資產 -1.39%1,604.8萬-1.39%1,604.8萬28.03%1,627.5萬28.03%1,627.5萬3.66%1,271.23萬3.66%1,271.23萬36.44%1,226.34萬36.44%1,226.34萬12.29%898.8萬12.29%898.8萬
-商譽 0.00%363.8萬0.00%363.8萬-0.01%363.8萬-0.01%363.8萬0.00%363.84萬0.00%363.84萬0.00%363.84萬0.00%363.84萬29.55%363.84萬29.55%363.84萬
-其他無形資產 -1.80%1,241萬-1.80%1,241萬39.27%1,263.7萬39.27%1,263.7萬5.20%907.39萬5.20%907.39萬61.23%862.5萬61.23%862.5萬2.95%534.96萬2.95%534.96萬
其他非流動資產 --182.5萬--182.5萬--------------------------------
非流動資產合計 31.53%7,849.4萬31.53%7,849.4萬55.43%5,967.9萬55.43%5,967.9萬29.69%3,839.6萬29.69%3,839.6萬20.34%2,960.58萬20.34%2,960.58萬5.47%2,460.2萬5.47%2,460.2萬
總資產 -1.80%1.1億-1.80%1.1億-11.85%1.12億-11.85%1.12億92.75%1.28億92.75%1.28億28.14%6,615.07萬28.14%6,615.07萬20.72%5,162.35萬20.72%5,162.35萬
負債
流動負債
短期借款與資本租賃負債 -36.42%98.1萬-36.42%98.1萬126.61%154.3萬126.61%154.3萬-47.17%68.09萬-47.17%68.09萬105.23%128.89萬105.23%128.89萬106.06%62.8萬106.06%62.8萬
-短期借款 -82.11%13.6萬-82.11%13.6萬133.00%76萬133.00%76萬-67.75%32.62萬-67.75%32.62萬149.48%101.13萬149.48%101.13萬261.13%40.54萬261.13%40.54萬
-短期資本租賃負債 7.92%84.5萬7.92%84.5萬120.73%78.3萬120.73%78.3萬27.82%35.47萬27.82%35.47萬24.67%27.75萬24.67%27.75萬15.64%22.26萬15.64%22.26萬
應付款項 -34.15%801.7萬-34.15%801.7萬131.13%1,217.4萬131.13%1,217.4萬30.51%526.72萬30.51%526.72萬19.41%403.59萬19.41%403.59萬-54.43%337.99萬-54.43%337.99萬
-應付帳款 9.57%560.9萬9.57%560.9萬29.12%511.9萬29.12%511.9萬21.76%396.46萬21.76%396.46萬12.61%325.6萬12.61%325.6萬-36.75%289.15萬-36.75%289.15萬
-其他應付款 -65.87%240.8萬-65.87%240.8萬441.63%705.5萬441.63%705.5萬67.02%130.26萬67.02%130.26萬59.68%77.99萬59.68%77.99萬-82.84%48.84萬-82.84%48.84萬
養老金及其他退休福利計劃 -8.91%173.9萬-8.91%173.9萬10.51%190.9萬10.51%190.9萬25.14%172.75萬25.14%172.75萬15.51%138.04萬15.51%138.04萬110.44%119.5萬110.44%119.5萬
遞延負債 -4.61%963萬-4.61%963萬-23.87%1,009.5萬-23.87%1,009.5萬41.83%1,326.09萬41.83%1,326.09萬43.58%934.97萬43.58%934.97萬-9.84%651.19萬-9.84%651.19萬
流動負債總額 -20.82%2,036.7萬-20.82%2,036.7萬22.85%2,572.1萬22.85%2,572.1萬30.41%2,093.64萬30.41%2,093.64萬37.05%1,605.49萬37.05%1,605.49萬-24.48%1,171.49萬-24.48%1,171.49萬
非流動負債
長期借款與租賃負債 -4.14%164.4萬-4.14%164.4萬166.27%171.5萬166.27%171.5萬94.79%64.41萬94.79%64.41萬-49.79%33.07萬-49.79%33.07萬73.55%65.85萬73.55%65.85萬
-長期借款 -----------------51.69%7,372-51.69%7,372-65.68%1.53萬-65.68%1.53萬-66.28%4.45萬-66.28%4.45萬
-長期租賃負債 -4.14%164.4萬-4.14%164.4萬169.35%171.5萬169.35%171.5萬101.88%63.67萬101.88%63.67萬-48.64%31.54萬-48.64%31.54萬148.00%61.4萬148.00%61.4萬
長期撥備 2.07%29.6萬2.07%29.6萬-2.23%29萬-2.23%29萬-19.28%29.66萬-19.28%29.66萬582.75%36.75萬582.75%36.75萬10.00%5.38萬10.00%5.38萬
員工福利 -27.54%17.1萬-27.54%17.1萬40.15%23.6萬40.15%23.6萬-45.37%16.84萬-45.37%16.84萬21.04%30.83萬21.04%30.83萬-56.87%25.47萬-56.87%25.47萬
遞延負債 -18.37%35.1萬-18.37%35.1萬-15.56%43萬-15.56%43萬-13.48%50.92萬-13.48%50.92萬-25.83%58.86萬-25.83%58.86萬--79.36萬--79.36萬
非流動負債總額 -7.82%246.2萬-7.82%246.2萬65.05%267.1萬65.05%267.1萬1.46%161.83萬1.46%161.83萬-9.41%159.49萬-9.41%159.49萬72.79%176.06萬72.79%176.06萬
負債總額 -19.59%2,282.9萬-19.59%2,282.9萬25.88%2,839.2萬25.88%2,839.2萬27.79%2,255.47萬27.79%2,255.47萬30.98%1,764.98萬30.98%1,764.98萬-18.49%1,347.55萬-18.49%1,347.55萬
所有者權益
股本 15.37%1.78億15.37%1.78億0.50%1.54億0.50%1.54億110.34%1.53億110.34%1.53億2.80%7,295.58萬2.80%7,295.58萬42.86%7,096.77萬42.86%7,096.77萬
-普通股股本 15.37%1.78億15.37%1.78億0.50%1.54億0.50%1.54億110.34%1.53億110.34%1.53億2.80%7,295.58萬2.80%7,295.58萬42.86%7,096.77萬42.86%7,096.77萬
留存收益 -18.95%-1.2億-18.95%-1.2億-33.29%-1.01億-33.29%-1.01億-43.99%-7,588.74萬-43.99%-7,588.74萬-44.93%-5,270.15萬-44.93%-5,270.15萬-33.41%-3,636.33萬-33.41%-3,636.33萬
不影響留存收益的損益 -0.12%3,067.9萬-0.12%3,067.9萬17.41%3,071.7萬17.41%3,071.7萬16.79%2,616.17萬16.79%2,616.17萬532.14%2,240.02萬532.14%2,240.02萬-6.99%354.36萬-6.99%354.36萬
股東權益總額 5.37%8,828.9萬5.37%8,828.9萬-19.22%8,379.3萬-19.22%8,379.3萬143.18%1.04億143.18%1.04億11.81%4,265.45萬11.81%4,265.45萬45.43%3,814.8萬45.43%3,814.8萬
非控制性權益 -451.66%-74.2萬-451.66%-74.2萬-82.88%21.1萬-82.88%21.1萬-5.82%123.25萬-5.82%123.25萬--130.87萬--130.87萬--------
總權益 4.22%8,754.7萬4.22%8,754.7萬-19.96%8,400.4萬-19.96%8,400.4萬138.74%1.05億138.74%1.05億15.24%4,396.32萬15.24%4,396.32萬45.43%3,814.8萬45.43%3,814.8萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
熱門市場機會
中東戰火燃至股市!投資者該如何應對?
美伊第二輪談判現重啓跡象,據報道,伊朗外長已於週五抵達巴基斯坦,將與巴方討論美伊談判的先決條件,包括解除封鎖和解凍資產等;巴方預計會談將促成美伊第二輪對話;特朗普將派威特科夫和庫什納參加會談,若會談取得進展,萬斯隨時待命前往。 市場同時聚焦關鍵時間窗口:5月1日爲美國《戰爭權力法 展开