Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
快手-W
01024
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | |
|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||
| 經營活動產生的現金收入 | -6.37%3,130.6萬 | 28.77%3,343.6萬 | -16.30%2,596.63萬 | 41.29%3,102.31萬 | -31.22%2,195.67萬 | 99.01%3,192.52萬 | 25.20%1,604.23萬 | 1,281.35萬 |
| 來自客戶的收入 | 30.40%2,955.3萬 | 21.95%2,266.3萬 | 0.91%1,858.43萬 | -4.32%1,841.58萬 | 23.32%1,924.7萬 | -2.71%1,560.73萬 | 25.20%1,604.23萬 | --1,281.35萬 |
| 來自政府撥款的收入 | -83.73%175.3萬 | 45.93%1,077.3萬 | -41.45%738.21萬 | 78.79%1,260.73萬 | --705.14萬 | ---- | ---- | ---- |
| 經營活動產生的其他現金收入 | ---- | ---- | ---- | ---- | -126.61%-434.17萬 | --1,631.79萬 | ---- | ---- |
| 現金付款 | -26.32%-6,082.2萬 | -11.37%-4,814.9萬 | -24.39%-4,323.46萬 | -15.90%-3,475.69萬 | -39.27%-2,998.82萬 | -41.60%-2,153.25萬 | -45.19%-1,520.66萬 | -1,047.38萬 |
| 向供應商支付的商品和服務款項 | -26.32%-6,082.2萬 | -11.37%-4,814.9萬 | -24.39%-4,323.46萬 | -15.90%-3,475.69萬 | -39.27%-2,998.82萬 | -41.60%-2,153.25萬 | -45.19%-1,520.66萬 | ---1,047.38萬 |
| 已支付的直接利息 | 25.00%-4.2萬 | 80.46%-5.6萬 | -667.42%-28.67萬 | 66.29%-3.74萬 | 28.85%-11.08萬 | -11.32%-15.57萬 | 64.50%-13.99萬 | ---39.41萬 |
| 已收到的直接利息 | -18.21%88.5萬 | 262.65%108.2萬 | 872.85%29.84萬 | 50.36%3.07萬 | 131.68%2.04萬 | -61.52%8,804 | 90.90%2.29萬 | --1.2萬 |
| 已支付的直接退稅 | -87.50%1,000 | --8,000 | ---- | ---- | ---- | ---- | ---- | ---- |
| 經營活動現金淨額 | -109.61%-2,867.2萬 | 20.73%-1,367.9萬 | -361.34%-1,725.66萬 | 53.95%-374.05萬 | -179.27%-812.19萬 | 1,325.74%1,024.57萬 | -63.29%71.86萬 | --195.77萬 |
| 投資活動現金流量 | ||||||||
| 持續投資活動現金淨額 | 39.35%-1,064.4萬 | -34.67%-1,754.9萬 | -44.47%-1,303.11萬 | -30.04%-901.99萬 | 57.17%-693.6萬 | -170.20%-1,619.34萬 | -59.45%-599.3萬 | -375.86萬 |
| 固定資產交易淨額 | 32.22%-1,022.3萬 | -53.05%-1,508.3萬 | -32.48%-985.51萬 | -17.82%-743.88萬 | -10.28%-631.38萬 | -0.79%-572.52萬 | -61.68%-568.01萬 | ---351.33萬 |
| 無形資產交易淨額 | 85.20%-64.1萬 | -36.37%-433.1萬 | -100.86%-317.6萬 | -154.12%-158.12萬 | 25.70%-62.22萬 | -167.61%-83.75萬 | -27.55%-31.29萬 | ---24.53萬 |
| 業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---963.07萬 | ---- | ---- |
| 其他投資活動淨額 | -88.20%22萬 | --186.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||
| 投資活動現金淨額 | 39.35%-1,064.4萬 | -34.67%-1,754.9萬 | -44.47%-1,303.11萬 | -30.04%-901.99萬 | 57.17%-693.6萬 | -170.20%-1,619.34萬 | -59.45%-599.3萬 | ---375.86萬 |
| 融資活動現金流量 | ||||||||
| 持續融資活動現金淨額 | 7,004.64%1,933.3萬 | -100.35%-28萬 | 252.77%7,977.14萬 | 18.36%2,261.3萬 | 51.58%1,910.57萬 | 73.72%1,260.4萬 | 207.24%725.52萬 | 236.14萬 |
| 債務發行/償還的淨額 | -243.78%-62.4萬 | -29.20%43.4萬 | 42.92%61.3萬 | 108.46%42.89萬 | 107.75%20.57萬 | -481.68%-265.36萬 | 33.92%69.53萬 | --51.91萬 |
| 普通股發行/回購的淨額 | --2,098.7萬 | ---- | 9,684.06%7,956.1萬 | -95.77%81.32萬 | 25.86%1,920.32萬 | 132.59%1,525.77萬 | 256.08%656萬 | --184.23萬 |
| 已支付現金股息 | ---- | ---- | 200.00%116.6萬 | ---116.6萬 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 27.87%-103萬 | -77.37%-142.8萬 | -103.62%-80.51萬 | 3,765.34%2,222.87萬 | ---60.65萬 | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||
| 融資活動現金淨額 | 7,004.64%1,933.3萬 | -100.35%-28萬 | 252.77%7,977.14萬 | 18.36%2,261.3萬 | 51.58%1,910.57萬 | 73.72%1,260.4萬 | 207.24%725.52萬 | --236.14萬 |
| 現金淨流量 | ||||||||
| 期初現金流 | -42.31%4,295.8萬 | 198.07%7,446.6萬 | 65.12%2,498.28萬 | 36.52%1,513.01萬 | 150.39%1,108.24萬 | 81.01%442.6萬 | 29.74%244.52萬 | --188.47萬 |
| 當期現金流變化 | 36.58%-1,998.3萬 | -163.67%-3,150.8萬 | 402.24%4,948.37萬 | 143.41%985.26萬 | -39.19%404.78萬 | 236.04%665.63萬 | 253.41%198.08萬 | --56.05萬 |
| 現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
| 期末現金流 | -46.52%2,297.5萬 | -42.31%4,295.8萬 | 198.07%7,446.65萬 | 65.12%2,498.28萬 | 36.52%1,513.01萬 | 150.39%1,108.24萬 | 81.01%442.6萬 | --244.52萬 |
| 自由現金流 | -19.52%-3,959.2萬 | -9.37%-3,312.5萬 | -137.36%-3,028.77萬 | 15.26%-1,276.04萬 | -508.84%-1,505.79萬 | 169.83%368.31萬 | -192.87%-527.44萬 | ---180.09萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |