CommBank
CBA
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 167.97%1,034.1萬 | 167.97%1,034.1萬 | -74.81%385.9萬 | -74.81%385.9萬 | 86.34%1,531.9萬 | 86.34%1,531.9萬 | 9.00%822.1萬 | 9.00%822.1萬 | 41.93%754.2萬 | 41.93%754.2萬 |
-現金和現金等價物 | 100.23%772.7萬 | 100.23%772.7萬 | -74.81%385.9萬 | -74.81%385.9萬 | 86.34%1,531.9萬 | 86.34%1,531.9萬 | 9.00%822.1萬 | 9.00%822.1萬 | 41.93%754.2萬 | 41.93%754.2萬 |
-短期投資 | --261.4萬 | --261.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
應收款項 | 8.56%5,786.4萬 | 8.56%5,786.4萬 | 5.16%5,330.2萬 | 5.16%5,330.2萬 | 6.89%5,068.8萬 | 6.89%5,068.8萬 | 32.90%4,742.2萬 | 32.90%4,742.2萬 | -5.74%3,568.2萬 | -5.74%3,568.2萬 |
-應收賬款 | 9.11%5,851萬 | 9.11%5,851萬 | 11.64%5,362.6萬 | 11.64%5,362.6萬 | 10.26%4,803.6萬 | 10.26%4,803.6萬 | 29.89%4,356.5萬 | 29.89%4,356.5萬 | -7.37%3,353.9萬 | -7.37%3,353.9萬 |
-其他應收款 | 18.25%32.4萬 | 18.25%32.4萬 | -90.49%27.4萬 | -90.49%27.4萬 | -30.54%288.1萬 | -30.54%288.1萬 | 68.00%414.8萬 | 68.00%414.8萬 | 22.05%246.9萬 | 22.05%246.9萬 |
-應收賬款調整額 | -62.21%-97萬 | -62.21%-97萬 | -161.14%-59.8萬 | -161.14%-59.8萬 | 21.31%-22.9萬 | 21.31%-22.9萬 | 10.74%-29.1萬 | 10.74%-29.1萬 | 12.60%-32.6萬 | 12.60%-32.6萬 |
存貨 | 14.96%8,323.2萬 | 14.96%8,323.2萬 | -1.85%7,240.2萬 | -1.85%7,240.2萬 | 15.42%7,376.7萬 | 15.42%7,376.7萬 | 19.33%6,391.3萬 | 19.33%6,391.3萬 | -10.56%5,356萬 | -10.56%5,356萬 |
預付費用 | 12.93%552.7萬 | 12.93%552.7萬 | 6.69%489.4萬 | 6.69%489.4萬 | 31.77%458.7萬 | 31.77%458.7萬 | 1.75%348.1萬 | 1.75%348.1萬 | 130.06%342.1萬 | 130.06%342.1萬 |
遞延資產 | --3.8萬 | --3.8萬 | ---- | ---- | ---- | ---- | --20萬 | --20萬 | ---- | ---- |
其他流動資產 | ---- | ---- | --270.5萬 | --270.5萬 | ---- | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | 14.46%1.57億 | 14.46%1.57億 | -4.99%1.37億 | -4.99%1.37億 | 17.14%1.44億 | 17.14%1.44億 | 22.98%1.23億 | 22.98%1.23億 | -4.27%1億 | -4.27%1億 |
非流動資產 | ||||||||||
固定資產淨額 | 21.93%8,305.8萬 | 21.93%8,305.8萬 | 23.06%6,812.2萬 | 23.06%6,812.2萬 | 9.34%5,535.8萬 | 9.34%5,535.8萬 | 8.62%5,062.9萬 | 8.62%5,062.9萬 | 694.88%4,661.2萬 | 694.88%4,661.2萬 |
-固定資產 | 21.93%8,305.8萬 | 21.93%8,305.8萬 | 23.06%6,812.2萬 | 23.06%6,812.2萬 | 9.34%5,535.8萬 | 9.34%5,535.8萬 | 8.62%5,062.9萬 | 8.62%5,062.9萬 | 694.88%4,661.2萬 | 694.88%4,661.2萬 |
長期應收款 | -24.75%98.8萬 | -24.75%98.8萬 | -18.14%131.3萬 | -18.14%131.3萬 | -11.72%160.4萬 | -11.72%160.4萬 | -0.60%181.7萬 | -0.60%181.7萬 | --182.8萬 | --182.8萬 |
商譽及其他無形資產 | 55.97%8,556.5萬 | 55.97%8,556.5萬 | -1.38%5,486.1萬 | -1.38%5,486.1萬 | 13.04%5,563萬 | 13.04%5,563萬 | 2.73%4,921.1萬 | 2.73%4,921.1萬 | 2.88%4,790.2萬 | 2.88%4,790.2萬 |
-商譽 | 81.63%6,724.2萬 | 81.63%6,724.2萬 | 0.20%3,702.2萬 | 0.20%3,702.2萬 | 21.90%3,694.9萬 | 21.90%3,694.9萬 | 14.83%3,031萬 | 14.83%3,031萬 | 0.00%2,639.5萬 | 0.00%2,639.5萬 |
-其他無形資產 | 2.71%1,832.3萬 | 2.71%1,832.3萬 | -4.51%1,783.9萬 | -4.51%1,783.9萬 | -1.16%1,868.1萬 | -1.16%1,868.1萬 | -12.12%1,890.1萬 | -12.12%1,890.1萬 | 6.64%2,150.7萬 | 6.64%2,150.7萬 |
非流動遞延資產 | 6.69%2,276.7萬 | 6.69%2,276.7萬 | -2.32%2,133.9萬 | -2.32%2,133.9萬 | -8.13%2,184.5萬 | -8.13%2,184.5萬 | 25.07%2,377.8萬 | 25.07%2,377.8萬 | 1,504.30%1,901.1萬 | 1,504.30%1,901.1萬 |
非流動資產合計 | 32.10%1.92億 | 32.10%1.92億 | 8.33%1.46億 | 8.33%1.46億 | 7.18%1.34億 | 7.18%1.34億 | 8.74%1.25億 | 8.74%1.25億 | 115.17%1.15億 | 115.17%1.15億 |
總資產 | 23.54%3.49億 | 23.54%3.49億 | 1.43%2.83億 | 1.43%2.83億 | 12.11%2.79億 | 12.11%2.79億 | 15.36%2.49億 | 15.36%2.49億 | 36.18%2.16億 | 36.18%2.16億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | 6.48%5,368.5萬 | 6.48%5,368.5萬 | -14.89%5,041.8萬 | -14.89%5,041.8萬 | 75.25%5,924.1萬 | 75.25%5,924.1萬 | 64.14%3,380.4萬 | 64.14%3,380.4萬 | 118.83%2,059.4萬 | 118.83%2,059.4萬 |
-短期借款 | -0.85%3,707.6萬 | -0.85%3,707.6萬 | -22.76%3,739.4萬 | -22.76%3,739.4萬 | 97.60%4,841.1萬 | 97.60%4,841.1萬 | 125.41%2,450萬 | 125.41%2,450萬 | 15.49%1,086.9萬 | 15.49%1,086.9萬 |
-短期資本租賃負債 | 27.53%1,660.9萬 | 27.53%1,660.9萬 | 20.26%1,302.4萬 | 20.26%1,302.4萬 | 16.40%1,083萬 | 16.40%1,083萬 | -4.33%930.4萬 | -4.33%930.4萬 | --972.5萬 | --972.5萬 |
應付款項 | 8.39%5,659.8萬 | 8.39%5,659.8萬 | 6.84%5,221.7萬 | 6.84%5,221.7萬 | -0.49%4,887.5萬 | -0.49%4,887.5萬 | 20.25%4,911.7萬 | 20.25%4,911.7萬 | 6.92%4,084.6萬 | 6.92%4,084.6萬 |
-應付帳款 | 8.39%5,659.8萬 | 8.39%5,659.8萬 | 6.84%5,221.7萬 | 6.84%5,221.7萬 | -0.49%4,887.5萬 | -0.49%4,887.5萬 | 20.25%4,911.7萬 | 20.25%4,911.7萬 | 6.92%4,084.6萬 | 6.92%4,084.6萬 |
現行撥備 | -10.95%53.7萬 | -10.95%53.7萬 | -18.62%60.3萬 | -18.62%60.3萬 | --74.1萬 | --74.1萬 | ---- | ---- | ---- | ---- |
養老金及其他退休福利計劃 | 20.56%983.5萬 | 20.56%983.5萬 | 8.59%815.8萬 | 8.59%815.8萬 | 10.93%751.3萬 | 10.93%751.3萬 | 16.35%677.3萬 | 16.35%677.3萬 | 1.52%582.1萬 | 1.52%582.1萬 |
遞延負債 | ---- | ---- | 58.39%45.3萬 | 58.39%45.3萬 | --28.6萬 | --28.6萬 | ---- | ---- | -104.37%-2.3萬 | -104.37%-2.3萬 |
流動負債總額 | 7.87%1.21億 | 7.87%1.21億 | -4.12%1.12億 | -4.12%1.12億 | 30.06%1.17億 | 30.06%1.17億 | 33.40%8,969.4萬 | 33.40%8,969.4萬 | 24.80%6,723.8萬 | 24.80%6,723.8萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 49.93%8,172萬 | 49.93%8,172萬 | 20.49%5,450.5萬 | 20.49%5,450.5萬 | 1.23%4,523.7萬 | 1.23%4,523.7萬 | 5.00%4,468.9萬 | 5.00%4,468.9萬 | --4,256.2萬 | --4,256.2萬 |
-長期借款 | --1,800萬 | --1,800萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-長期租賃負債 | 16.91%6,372萬 | 16.91%6,372萬 | 20.49%5,450.5萬 | 20.49%5,450.5萬 | 1.23%4,523.7萬 | 1.23%4,523.7萬 | 5.00%4,468.9萬 | 5.00%4,468.9萬 | --4,256.2萬 | --4,256.2萬 |
長期應付帳款及其他應付款項 | -20.91%45.4萬 | -20.91%45.4萬 | -21.80%57.4萬 | -21.80%57.4萬 | 115.88%73.4萬 | 115.88%73.4萬 | 91.01%34萬 | 91.01%34萬 | -94.49%17.8萬 | -94.49%17.8萬 |
長期撥備 | 18.04%281.3萬 | 18.04%281.3萬 | 8.02%238.3萬 | 8.02%238.3萬 | -41.50%220.6萬 | -41.50%220.6萬 | 20.67%377.1萬 | 20.67%377.1萬 | --312.5萬 | --312.5萬 |
員工福利 | 24.30%66.5萬 | 24.30%66.5萬 | 43.05%53.5萬 | 43.05%53.5萬 | -8.78%37.4萬 | -8.78%37.4萬 | 22.39%41萬 | 22.39%41萬 | 113.38%33.5萬 | 113.38%33.5萬 |
非流動負債總額 | 47.68%8,565.2萬 | 47.68%8,565.2萬 | 19.46%5,799.7萬 | 19.46%5,799.7萬 | -1.34%4,855.1萬 | -1.34%4,855.1萬 | 6.52%4,921萬 | 6.52%4,921萬 | 1,264.84%4,620萬 | 1,264.84%4,620萬 |
負債總額 | 21.47%2.06億 | 21.47%2.06億 | 2.81%1.7億 | 2.81%1.7億 | 18.94%1.65億 | 18.94%1.65億 | 22.45%1.39億 | 22.45%1.39億 | 98.11%1.13億 | 98.11%1.13億 |
所有者權益 | ||||||||||
股本 | 21.94%1.86億 | 21.94%1.86億 | 0.73%1.53億 | 0.73%1.53億 | 1.23%1.52億 | 1.23%1.52億 | 0.10%1.5億 | 0.10%1.5億 | 0.07%1.5億 | 0.07%1.5億 |
-普通股股本 | 21.94%1.86億 | 21.94%1.86億 | 0.73%1.53億 | 0.73%1.53億 | 1.23%1.52億 | 1.23%1.52億 | 0.10%1.5億 | 0.10%1.5億 | 0.07%1.5億 | 0.07%1.5億 |
留存收益 | 0.00%-4,335.5萬 | 0.00%-4,335.5萬 | 0.00%-4,335.5萬 | 0.00%-4,335.5萬 | 0.00%-4,335.5萬 | 0.00%-4,335.5萬 | -2.96%-4,335.5萬 | -2.96%-4,335.5萬 | 3.45%-4,210.9萬 | 3.45%-4,210.9萬 |
不影響留存收益的損益 | -94.44%19.9萬 | -94.44%19.9萬 | -32.79%358.1萬 | -32.79%358.1萬 | 59.04%532.8萬 | 59.04%532.8萬 | 162.18%335萬 | 162.18%335萬 | -10.55%-538.8萬 | -10.55%-538.8萬 |
股東權益總額 | 26.67%1.43億 | 26.67%1.43億 | -0.56%1.13億 | -0.56%1.13億 | 3.48%1.14億 | 3.48%1.14億 | 7.49%1.1億 | 7.49%1.1億 | 1.08%1.02億 | 1.08%1.02億 |
總權益 | 26.67%1.43億 | 26.67%1.43億 | -0.56%1.13億 | -0.56%1.13億 | 3.48%1.14億 | 3.48%1.14億 | 7.49%1.1億 | 7.49%1.1億 | 1.08%1.02億 | 1.08%1.02億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |