Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美國布倫特原油基金有限合伙企業
BNO
5
美國12月期石油基金有限合伙
USL
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 47.03%3,472.61萬 | 47.03%3,472.61萬 | 1,151.26%3,487.5萬 | 460.97%3,923.48萬 | 242.44%1,633.87萬 | 189.66%2,361.77萬 | 189.66%2,361.77萬 | -65.82%278.72萬 | -42.29%699.41萬 | -71.86%477.13萬 |
| -現金和現金等價物 | -95.81%99萬 | -95.81%99萬 | 144.14%482.05萬 | 428.47%3,134.32萬 | -54.28%100.23萬 | 557.58%2,361.77萬 | 557.58%2,361.77萬 | -44.17%197.44萬 | 94.09%593.1萬 | -72.48%219.24萬 |
| -短期投資 | --3,373.61萬 | --3,373.61萬 | 3,597.88%3,005.45萬 | 642.30%789.16萬 | 494.69%1,533.64萬 | --0 | --0 | -82.41%81.28萬 | -88.27%106.31萬 | -71.31%257.89萬 |
| 應收款項 | 26.28%154.42萬 | 26.28%154.42萬 | 43.25%144.64萬 | 28.74%114.35萬 | 10.62%90.57萬 | 57.75%122.29萬 | 57.75%122.29萬 | --100.97萬 | --88.83萬 | --81.87萬 |
| -應收賬款 | 26.28%154.42萬 | 26.28%154.42萬 | 174.33%67.52萬 | 198.69%37.22萬 | 157.73%14.2萬 | 12,737.40%122.29萬 | 12,737.40%122.29萬 | --24.61萬 | --12.46萬 | --5.51萬 |
| -應收稅費 | ---- | ---- | 1.00%77.13萬 | 1.00%77.13萬 | 0.00%76.37萬 | -0.01%76.56萬 | -0.01%76.56萬 | --76.36萬 | --76.36萬 | --76.36萬 |
| 存貨 | 1,257.59%203.97萬 | 1,257.59%203.97萬 | 135.75%88.55萬 | --98.57萬 | 1,183.67%90.22萬 | --15.02萬 | --15.02萬 | --37.56萬 | ---- | --7.03萬 |
| 預付費用 | 60.17%74.31萬 | 60.17%74.31萬 | 572.17%187.35萬 | 404.10%227.06萬 | -5.35%58.03萬 | -14.27%46.4萬 | -14.27%46.4萬 | --27.87萬 | --45.04萬 | --61.31萬 |
| 其他流動資產 | 505.08%77.53萬 | 505.08%77.53萬 | ---- | ---- | ---- | --12.81萬 | --12.81萬 | ---- | ---- | ---- |
| 流動資產合計 | 55.68%3,982.84萬 | 55.68%3,982.84萬 | 777.96%3,908.04萬 | 423.65%4,363.46萬 | 198.51%1,872.69萬 | 170.15%2,558.3萬 | 170.15%2,558.3萬 | -48.20%445.13萬 | -37.13%833.28萬 | -65.80%627.34萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 253.03%924萬 | 253.03%924萬 | 261.89%919.77萬 | 243.38%896.19萬 | 3.51%256.02萬 | 5.58%261.73萬 | 5.58%261.73萬 | 41.33%254.16萬 | 49.55%260.99萬 | 66.74%247.35萬 |
| -固定資產 | 191.48%991.88萬 | 191.48%991.88萬 | 178.40%983.74萬 | 169.12%954.16萬 | 1.31%340.13萬 | 2.67%340.29萬 | 2.67%340.29萬 | 36.67%353.36萬 | 45.14%354.55萬 | 60.80%335.74萬 |
| -累計折舊 | 13.59%-67.88萬 | 13.59%-67.88萬 | 35.52%-63.97萬 | 38.04%-57.97萬 | 4.84%-84.11萬 | 5.95%-78.56萬 | 5.95%-78.56萬 | -26.02%-99.2萬 | -34.12%-93.56萬 | -46.20%-88.39萬 |
| 商譽及其他無形資產 | -75.40%46.62萬 | -75.40%46.62萬 | -68.37%47.08萬 | 210.89%306.58萬 | 143.28%254.33萬 | 74.76%189.51萬 | 74.76%189.51萬 | 28.34%148.83萬 | 77.12%98.61萬 | 105.27%104.54萬 |
| -其他無形資產 | -75.40%46.62萬 | -75.40%46.62萬 | -68.37%47.08萬 | 210.89%306.58萬 | 143.28%254.33萬 | 74.76%189.51萬 | 74.76%189.51萬 | 28.34%148.83萬 | 77.12%98.61萬 | 105.27%104.54萬 |
| 長期預付費用 | --51.86萬 | --51.86萬 | --51.86萬 | --51.86萬 | --51.86萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 126.59%1,022.48萬 | 126.59%1,022.48萬 | 152.79%1,018.71萬 | 248.89%1,254.63萬 | 59.77%562.21萬 | 26.63%451.24萬 | 26.63%451.24萬 | 36.24%402.99萬 | 56.22%359.6萬 | 76.59%351.89萬 |
| 總資產 | 66.32%5,005.32萬 | 66.32%5,005.32萬 | 480.91%4,926.74萬 | 370.97%5,618.09萬 | 148.65%2,434.9萬 | 130.91%3,009.53萬 | 130.91%3,009.53萬 | -26.57%848.11萬 | -23.32%1,192.88萬 | -51.84%979.23萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -6.49%23.36萬 | -6.49%23.36萬 | 15.62%37.66萬 | 8.22%34.63萬 | 16.18%29.44萬 | 26.13%24.98萬 | 26.13%24.98萬 | 34.92%32.57萬 | 1.19%32萬 | -44.78%25.34萬 |
| -應付賬款 | -12.24%21.74萬 | -12.24%21.74萬 | 89.21%36.04萬 | -2.17%17.63萬 | 13.27%28.17萬 | 25.80%24.78萬 | 25.80%24.78萬 | -18.72%19.05萬 | -41.00%18.02萬 | -43.94%24.87萬 |
| -其他應付款 | 688.73%1.62萬 | 688.73%1.62萬 | -88.06%1.61萬 | 21.60%17.01萬 | 170.50%1.27萬 | 85.86%2,050 | 85.86%2,050 | 1,823.42%13.52萬 | 1,186.24%13.99萬 | -69.18%4,699 |
| 應計費用 | 23.61%259.96萬 | 23.61%259.96萬 | 148.63%248.89萬 | 39.05%168.91萬 | 45.59%104.17萬 | 91.43%210.3萬 | 91.43%210.3萬 | 44.47%100.11萬 | 64.08%121.47萬 | 230.52%71.55萬 |
| 短期借款與租賃負債 | -1.57%31.24萬 | -1.57%31.24萬 | -92.68%3.7萬 | -70.70%20.26萬 | -82.40%12.76萬 | -53.52%31.73萬 | -53.52%31.73萬 | 22.22%50.52萬 | 24.08%69.13萬 | 203.71%72.47萬 |
| -短期租賃負債 | -1.57%31.24萬 | -1.57%31.24萬 | -92.68%3.7萬 | -70.70%20.26萬 | -82.40%12.76萬 | -53.52%31.73萬 | -53.52%31.73萬 | 22.22%50.52萬 | 24.08%69.13萬 | 203.71%72.47萬 |
| 遞延負債 | 115.56%165.8萬 | 115.56%165.8萬 | --100.94萬 | --76.23萬 | --74.25萬 | 657.81%76.92萬 | 657.81%76.92萬 | ---- | ---- | ---- |
| 流動負債總額 | 39.67%480.36萬 | 39.67%480.36萬 | 113.53%391.18萬 | 34.78%300.02萬 | 30.27%220.61萬 | 65.29%343.93萬 | 65.29%343.93萬 | 35.94%183.2萬 | 37.94%222.6萬 | 85.31%169.36萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | --649.53萬 | --649.53萬 | --667.62萬 | --641.75萬 | ---- | --0 | --0 | --0 | --0 | --12.76萬 |
| -長期租賃負債 | --649.53萬 | --649.53萬 | --667.62萬 | --641.75萬 | ---- | --0 | --0 | --0 | --0 | --12.76萬 |
| 衍生品負債 | --0 | --0 | --0 | --0 | --0 | --2,770.39萬 | --2,770.39萬 | ---- | ---- | ---- |
| 非流動負債總額 | -76.55%649.53萬 | -76.55%649.53萬 | --667.62萬 | --641.75萬 | --0 | 8,629.94%2,770.39萬 | 8,629.94%2,770.39萬 | --0 | --0 | --12.76萬 |
| 總負債 | -63.72%1,129.88萬 | -63.72%1,129.88萬 | 477.96%1,058.81萬 | 323.08%941.78萬 | 21.14%220.61萬 | 1,198.63%3,114.33萬 | 1,198.63%3,114.33萬 | 35.94%183.2萬 | 37.94%222.6萬 | 99.26%182.11萬 |
| 所有者權益 | ||||||||||
| 股本 | 3,900.00%80 | 3,900.00%80 | 250.00%70 | 288.89%70 | -97.96%18 | --2 | --2 | -94.32%20 | -94.67%18 | 162.31%884 |
| -普通股股本 | 3,900.00%80 | 3,900.00%80 | 250.00%70 | 288.89%70 | -97.96%18 | --2 | --2 | -94.32%20 | -94.67%18 | 162.31%884 |
| -優先股股本 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 |
| 留存收益 | -12.14%-2.17億 | -12.14%-2.17億 | -19.14%-2.11億 | -17.76%-2.02億 | -18.60%-1.97億 | -20.83%-1.93億 | -20.83%-1.93億 | -15.70%-1.77億 | -16.31%-1.72億 | -17.42%-1.66億 |
| 資本公積 | 32.90%2.56億 | 32.90%2.56億 | 35.86%2.5億 | 37.22%2.49億 | 25.90%2.19億 | 12.69%1.92億 | 12.69%1.92億 | 12.55%1.84億 | 12.28%1.82億 | 8.20%1.74億 |
| 股東權益總額 | 3,798.24%3,875.44萬 | 3,798.24%3,875.44萬 | 481.72%3,867.94萬 | 381.95%4,676.32萬 | 177.79%2,214.29萬 | -109.85%-104.79萬 | -109.85%-104.79萬 | -34.83%664.92萬 | -30.41%970.28萬 | -58.95%797.12萬 |
| 總權益 | 3,798.24%3,875.44萬 | 3,798.24%3,875.44萬 | 481.72%3,867.94萬 | 381.95%4,676.32萬 | 177.79%2,214.29萬 | -109.85%-104.79萬 | -109.85%-104.79萬 | -34.83%664.92萬 | -30.41%970.28萬 | -58.95%797.12萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |