Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
BHP Group Ltd
BHP
5
Westpac Banking Corp
WBC
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -44.25%61.95萬 | --61.95萬 | 9.88%111.12萬 | -54.99%101.13萬 | 241.03%224.67萬 | 73.74%65.88萬 | 20.36%37.92萬 | -90.32%31.5萬 | 35,764.34%325.4萬 | -93.71%9,073 |
-現金和現金等價物 | -44.25%61.95萬 | --61.95萬 | 9.88%111.12萬 | -54.99%101.13萬 | 241.03%224.67萬 | 73.74%65.88萬 | 20.36%37.92萬 | -90.32%31.5萬 | 35,764.34%325.4萬 | -93.71%9,073 |
應收款項 | 134.24%15.17萬 | --15.17萬 | 82.17%6.48萬 | -71.99%3.56萬 | -48.41%12.69萬 | 21.29%24.6萬 | -74.31%20.28萬 | 210.87%78.95萬 | 2,999.89%25.4萬 | -88.27%8,193 |
-應收賬款 | 114.51%7.4萬 | --7.4萬 | 123.62%3.45萬 | -8.94%1.54萬 | -91.89%1.69萬 | 12.37%20.9萬 | -52.08%18.6萬 | 157.24%38.81萬 | --15.09萬 | ---- |
-其他應收款 | 156.71%7.77萬 | --7.77萬 | 50.39%3.03萬 | -81.70%2.01萬 | 172.52%11萬 | -10.60%4.04萬 | -88.75%4.51萬 | 289.39%40.14萬 | 1,158.21%10.31萬 | --8,193 |
-應收賬款調整額 | 0.00%-3 | ---3 | 0.00%-3 | 0.00%-3 | 99.91%-3 | 88.18%-3,347 | ---2.83萬 | ---- | ---- | ---- |
存貨 | -41.72%30.93萬 | --30.93萬 | 61.78%53.07萬 | 391.08%32.8萬 | 94.06%6.68萬 | -93.51%3.44萬 | -27.04%53.07萬 | 58.24%72.73萬 | --45.97萬 | ---- |
預付費用 | 25.90%40.58萬 | --40.58萬 | -45.42%32.23萬 | -9.70%59.05萬 | 64.65%65.39萬 | -34.46%39.72萬 | 47.39%60.6萬 | -18.43%41.12萬 | 3,571.93%50.41萬 | --1.37萬 |
流動資產合計 | -26.75%148.63萬 | --148.63萬 | 3.23%202.89萬 | -36.48%196.54萬 | 131.54%309.43萬 | -22.24%133.64萬 | -23.38%171.87萬 | -49.84%224.31萬 | 14,327.56%447.17萬 | -85.52%3.1萬 |
非流動資產 | ||||||||||
固定資產淨額 | 7.72%2.6萬 | --2.6萬 | -37.50%2.41萬 | 392.31%3.86萬 | -45.00%7,838 | -84.89%1.43萬 | -57.02%9.43萬 | -54.99%21.95萬 | 1,256.15%48.76萬 | -19.30%3.6萬 |
-固定資產 | 23.73%18.56萬 | --18.56萬 | 4.20%15萬 | -76.49%14.4萬 | -0.59%61.23萬 | 0.02%61.6萬 | 2.97%61.59萬 | -8.69%59.81萬 | 1,370.19%65.5萬 | -26.83%4.46萬 |
-累計折舊 | -26.79%-15.96萬 | ---15.96萬 | -19.46%-12.59萬 | 82.57%-10.54萬 | -0.46%-60.45萬 | -15.37%-60.17萬 | -37.75%-52.16萬 | -126.15%-37.86萬 | -1,847.03%-16.74萬 | 47.37%-8,599 |
長期應收款 | 0.00%8,663 | --8,663 | 0.00%8,663 | --8,663 | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | -65.31%8.08萬 | --8.08萬 | -12.65%23.29萬 | -27.06%26.66萬 | 47.98%36.55萬 | -2.67%24.7萬 | -55.73%25.38萬 | 38.15%57.31萬 | --41.49萬 | ---- |
-其他無形資產 | -65.31%8.08萬 | --8.08萬 | -12.65%23.29萬 | -27.06%26.66萬 | 47.98%36.55萬 | -2.67%24.7萬 | -55.73%25.38萬 | 38.15%57.31萬 | --41.49萬 | ---- |
非流動資產合計 | -56.55%11.54萬 | --11.54萬 | -15.35%26.56萬 | -15.93%31.38萬 | 42.91%37.33萬 | -24.95%26.12萬 | -56.08%34.81萬 | -12.17%79.26萬 | 2,410.05%90.25萬 | -19.30%3.6萬 |
總資產 | -30.20%160.17萬 | --160.17萬 | 0.67%229.46萬 | -34.27%227.93萬 | 117.05%346.77萬 | -22.70%159.76萬 | -31.92%206.68萬 | -43.51%303.57萬 | 7,927.34%537.41萬 | -74.10%6.69萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -2.80%4.62萬 | --4.62萬 | -24.69%4.76萬 | -88.87%6.32萬 | 103.74%56.74萬 | -66.26%27.85萬 | 54.04%82.55萬 | 2,914.27%53.59萬 | 83.97%1.78萬 | 0.00%9,664 |
-短期借款 | -7.29%3.9萬 | --3.9萬 | 1.61%4.2萬 | -92.71%4.14萬 | 103.74%56.74萬 | -66.26%27.85萬 | 54.04%82.55萬 | 2,914.27%53.59萬 | --1.78萬 | ---- |
-短期資本租賃負債 | 31.33%7,264 | --7,264 | -74.62%5,531 | --2.18萬 | ---- | ---- | ---- | ---- | ---- | 0.00%9,664 |
應付款項 | 3.05%143.69萬 | --143.69萬 | 40.57%139.45萬 | -11.21%99.2萬 | -1.89%111.73萬 | 5.46%113.89萬 | 49.22%108萬 | 64.00%72.37萬 | 168.57%44.13萬 | 32.82%16.43萬 |
-應付帳款 | -20.17%13.32萬 | --13.32萬 | 5.19%16.69萬 | -41.55%15.86萬 | -15.42%27.14萬 | -40.53%32.09萬 | 100.91%53.96萬 | 4.93%26.86萬 | 56.50%25.59萬 | 33.98%16.35萬 |
-其他應付款 | 6.20%130.37萬 | --130.37萬 | 47.30%122.76萬 | -1.48%83.34萬 | 3.41%84.59萬 | 51.37%81.8萬 | 18.73%54.04萬 | 145.58%45.52萬 | 24,127.45%18.53萬 | -53.30%765 |
現行撥備 | 112.49%6.77萬 | --6.77萬 | -55.35%3.19萬 | -54.53%7.13萬 | 232.08%15.69萬 | -76.41%4.72萬 | 120.90%20.03萬 | -23.64%9.07萬 | --11.87萬 | ---- |
養老金及其他退休福利計劃 | 21.23%6.28萬 | --6.28萬 | -15.66%5.18萬 | 47.72%6.14萬 | -58.90%4.16萬 | 232.87%10.12萬 | -9.27%3.04萬 | -14.19%3.35萬 | --3.9萬 | ---- |
遞延負債 | ---- | ---- | ---- | ---- | -55.63%29.13萬 | --65.66萬 | ---- | ---- | ---- | ---- |
流動負債總額 | 5.77%161.37萬 | --161.37萬 | 28.43%152.57萬 | -45.37%118.8萬 | -2.15%217.45萬 | 4.04%222.24萬 | 54.37%213.61萬 | 124.33%138.38萬 | 254.57%61.68萬 | 30.44%17.4萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | ---- | ---- | ---- | --5,531 | ---- | ---- | ---- | ---- | ---- | -31.07%2.14萬 |
-長期租賃負債 | ---- | ---- | ---- | --5,531 | ---- | ---- | ---- | ---- | ---- | -31.07%2.14萬 |
非流動負債總額 | --0 | --0 | --0 | --5,531 | --0 | --0 | --0 | --0 | --0 | -31.07%2.14萬 |
負債總額 | 5.77%161.37萬 | --161.37萬 | 27.84%152.57萬 | -45.12%119.35萬 | -2.15%217.45萬 | 4.04%222.24萬 | 54.37%213.61萬 | 124.33%138.38萬 | 215.66%61.68萬 | 18.81%19.54萬 |
所有者權益 | ||||||||||
股本 | 0.56%1,615.89萬 | --1,615.89萬 | 0.00%1,606.89萬 | 3.21%1,606.89萬 | 10.33%1,556.89萬 | 6.13%1,411.06萬 | 9.68%1,329.52萬 | 6.21%1,212.22萬 | -84.18%1,141.3萬 | 0.00%7,212.76萬 |
-普通股股本 | 0.56%1,615.89萬 | --1,615.89萬 | 0.00%1,606.89萬 | 3.21%1,606.89萬 | 10.33%1,556.89萬 | 6.13%1,411.06萬 | 9.68%1,329.52萬 | 6.21%1,212.22萬 | -84.18%1,141.3萬 | 0.00%7,212.76萬 |
留存收益 | -4.71%-2,047.03萬 | ---2,047.03萬 | -2.34%-1,955.01萬 | -4.54%-1,910.38萬 | -21.37%-1,827.47萬 | -10.48%-1,505.72萬 | -26.57%-1,362.86萬 | -55.47%-1,076.73萬 | 90.41%-692.59萬 | -0.31%-7,225.6萬 |
不影響留存收益的損益 | 0.21%428.23萬 | --428.23萬 | 2.63%427.34萬 | 1.55%416.39萬 | 923.80%410.04萬 | 30.66%40.05萬 | -1.34%30.65萬 | 15.00%31.07萬 | --27.02萬 | ---- |
股東權益總額 | -103.68%-2.91萬 | ---2.91萬 | -29.83%79.22萬 | -19.05%112.89萬 | 355.41%139.46萬 | -1,935.89%-54.6萬 | -101.61%-2.68萬 | -64.99%166.56萬 | 3,803.18%475.73萬 | -236.58%-12.85萬 |
非控制性權益 | 173.48%1.71萬 | --1.71萬 | 45.95%-2.33萬 | 57.44%-4.32萬 | -28.74%-10.14萬 | -85.28%-7.88萬 | -211.37%-4.25萬 | ---1.37萬 | ---- | ---- |
總權益 | -101.56%-1.2萬 | ---1.2萬 | -29.18%76.89萬 | -16.03%108.58萬 | 306.96%129.31萬 | -800.95%-62.48萬 | -104.20%-6.93萬 | -65.28%165.19萬 | 3,803.18%475.73萬 | -236.58%-12.85萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |